Barbeque-Nation Hospitality Ltd
NSE:BARBEQUE

Watchlist Manager
Barbeque-Nation Hospitality Ltd Logo
Barbeque-Nation Hospitality Ltd
NSE:BARBEQUE
Watchlist
Price: 181.64 INR 1.59%
Market Cap: 7.1B INR

Intrinsic Value

The intrinsic value of one BARBEQUE stock under the Base Case scenario is 643.27 INR. Compared to the current market price of 181.64 INR, Barbeque-Nation Hospitality Ltd is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BARBEQUE Intrinsic Value
643.27 INR
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Barbeque-Nation Hospitality Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BARBEQUE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BARBEQUE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Barbeque-Nation Hospitality Ltd.

Explain Valuation
Compare BARBEQUE to

Fundamental Analysis

Barbeque-Nation Hospitality Ltd
NSE:BARBEQUE
IN
Hotels, Restaurants & Leisure
Market Cap
7.1B INR
IPO
Apr 7, 2021
IN
Hotels, Restaurants & Leisure
Market Cap
7.1B INR
IPO
Apr 7, 2021
Price
₹
₹
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BARBEQUE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Barbeque-Nation Hospitality Ltd

Current Assets 1.3B
Cash & Short-Term Investments 458.4m
Receivables 135.7m
Other Current Assets 723.3m
Non-Current Assets 11.8B
Long-Term Investments 451.7m
PP&E 9.8B
Intangibles 993m
Other Non-Current Assets 623.5m
Current Liabilities 2.7B
Accounts Payable 1.1B
Other Current Liabilities 1.6B
Non-Current Liabilities 6.8B
Long-Term Debt 6.6B
Other Non-Current Liabilities 216.3m
Efficiency

Free Cash Flow Analysis
Barbeque-Nation Hospitality Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Barbeque-Nation Hospitality Ltd

Revenue
12.3B INR
Cost of Revenue
-3.9B INR
Gross Profit
8.4B INR
Operating Expenses
-8.1B INR
Operating Income
347.9m INR
Other Expenses
-625.7m INR
Net Income
-277.9m INR
Fundamental Scores

BARBEQUE Profitability Score
Profitability Due Diligence

Barbeque-Nation Hospitality Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
41/100
Profitability
Score

Barbeque-Nation Hospitality Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

BARBEQUE Solvency Score
Solvency Due Diligence

Barbeque-Nation Hospitality Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Average Altman Z-Score
Average Interest Coverage
34/100
Solvency
Score

Barbeque-Nation Hospitality Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BARBEQUE Price Targets Summary
Barbeque-Nation Hospitality Ltd

There are no price targets for BARBEQUE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Barbeque-Nation Hospitality Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for BARBEQUE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BARBEQUE stock?

The intrinsic value of one BARBEQUE stock under the Base Case scenario is 643.27 INR.

Is BARBEQUE stock undervalued or overvalued?

Compared to the current market price of 181.64 INR, Barbeque-Nation Hospitality Ltd is Undervalued by 72%.

Back to Top