Bartronics India Ltd
NSE:BARTRONICS

Watchlist Manager
Bartronics India Ltd Logo
Bartronics India Ltd
NSE:BARTRONICS
Watchlist
Price: 8.9 INR -4.81% Market Closed
Market Cap: 303m INR

Income Statement

Earnings Waterfall
Bartronics India Ltd

Revenue
636.2m INR
Cost of Revenue
-45.6m INR
Gross Profit
590.6m INR
Operating Expenses
-577.1m INR
Operating Income
13.4m INR
Other Expenses
-524.4m INR
Net Income
-511m INR

Income Statement
Bartronics India Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022
Revenue
Revenue
635
N/A
768
+21%
1 289
+68%
1 815
+41%
2 708
+49%
3 648
+35%
4 575
+25%
5 245
+15%
5 880
+12%
6 315
+7%
6 493
+3%
7 509
+16%
8 171
+9%
8 168
0%
8 937
+9%
8 328
-7%
8 882
+7%
9 878
+11%
9 734
-1%
11 305
+16%
10 824
-4%
9 202
-15%
138
-99%
359
+160%
554
+54%
762
+38%
846
+11%
798
-6%
734
-8%
680
-7%
602
-11%
584
-3%
606
+4%
634
+5%
639
+1%
646
+1%
655
+1%
656
+0%
661
+1%
636
-4%
Gross Profit
Cost of Revenue
(414)
(508)
(881)
(1 284)
(1 862)
(2 330)
(3 029)
(3 348)
(3 626)
(3 874)
(3 822)
(4 485)
(5 320)
(5 493)
(6 199)
(6 041)
(6 234)
(7 025)
(6 942)
(8 361)
(8 540)
(7 481)
(31)
(100)
(141)
(162)
(180)
(128)
(99)
(86)
(41)
(26)
(22)
(26)
(23)
(29)
(31)
(37)
(51)
(46)
Gross Profit
221
N/A
260
+18%
407
+56%
529
+30%
846
+60%
1 319
+56%
1 547
+17%
1 898
+23%
2 254
+19%
2 440
+8%
2 671
+9%
3 024
+13%
2 851
-6%
2 675
-6%
2 737
+2%
2 288
-16%
2 648
+16%
2 852
+8%
2 793
-2%
2 944
+5%
2 284
-22%
1 721
-25%
107
-94%
259
+143%
413
+60%
600
+45%
666
+11%
669
+1%
636
-5%
594
-6%
562
-6%
558
-1%
585
+5%
608
+4%
616
+1%
617
+0%
624
+1%
619
-1%
610
-1%
591
-3%
Operating Income
Operating Expenses
(70)
(77)
(113)
(148)
(235)
(462)
(577)
(778)
(1 644)
(1 698)
(1 769)
(1 875)
(1 054)
(1 017)
(1 199)
(839)
(1 140)
(1 248)
(1 297)
(1 773)
(1 781)
(1 737)
(142)
(503)
(654)
(820)
(833)
(612)
(586)
(571)
(554)
(561)
(581)
(591)
(604)
(604)
(609)
(605)
(591)
(577)
Selling, General & Administrative
(53)
(45)
(51)
(60)
(97)
(158)
(231)
(275)
(272)
(258)
(256)
(264)
(199)
(209)
(180)
(164)
(286)
(347)
(444)
(566)
(556)
(497)
(25)
(50)
(188)
(340)
(459)
(562)
(538)
(526)
(510)
(519)
(538)
(549)
(561)
(561)
(567)
(432)
(418)
(405)
Depreciation & Amortization
(17)
(19)
(25)
(30)
(32)
(56)
(85)
(162)
(292)
(364)
(441)
(493)
(485)
(515)
(533)
(537)
(536)
(539)
(543)
(538)
(541)
(540)
(14)
(28)
(41)
(54)
(52)
(50)
(48)
(46)
(44)
(43)
(43)
(43)
(43)
(43)
(43)
(43)
(43)
(43)
Other Operating Expenses
0
(12)
(38)
(58)
(106)
(248)
(261)
(341)
(1 080)
(1 077)
(1 073)
(1 118)
(370)
(293)
(485)
(137)
(317)
(363)
(311)
(669)
(685)
(700)
(102)
(425)
(425)
(425)
(323)
0
0
0
0
0
0
0
0
0
0
(130)
(130)
(130)
Operating Income
152
N/A
184
+21%
295
+61%
383
+30%
611
+60%
856
+40%
969
+13%
1 119
+15%
609
-46%
742
+22%
902
+22%
1 149
+27%
1 797
+56%
1 658
-8%
1 539
-7%
1 449
-6%
1 508
+4%
1 604
+6%
1 495
-7%
1 171
-22%
503
-57%
(15)
N/A
(35)
-127%
(245)
-599%
(241)
+1%
(220)
+9%
(167)
+24%
57
N/A
49
-13%
23
-53%
8
-66%
(3)
N/A
4
N/A
17
+339%
12
-27%
13
+5%
15
+14%
14
-6%
19
+36%
13
-28%
Pre-Tax Income
Interest Income Expense
(13)
(13)
(14)
(17)
(38)
(64)
(91)
(141)
(219)
(276)
(343)
(414)
(438)
(502)
(566)
(594)
(602)
(585)
(553)
(539)
(545)
(535)
(131)
(262)
(393)
(524)
(524)
(524)
(524)
(524)
(524)
(524)
(524)
(524)
(524)
(524)
(524)
(524)
(524)
(524)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(400)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
10
8
8
8
11
11
11
128
26
26
243
191
139
242
27
(52)
94
81
894
1 485
1 298
1 673
0
1
1
3
4
32
32
32
32
3
3
2
3
3
3
1
1
2
Pre-Tax Income
148
N/A
178
+21%
289
+62%
374
+29%
585
+56%
803
+37%
889
+11%
1 106
+24%
417
-62%
493
+18%
802
+63%
926
+15%
1 499
+62%
1 398
-7%
999
-29%
802
-20%
1 001
+25%
1 100
+10%
1 836
+67%
2 116
+15%
1 256
-41%
723
-42%
(166)
N/A
(506)
-204%
(633)
-25%
(741)
-17%
(688)
+7%
(435)
+37%
(443)
-2%
(469)
-6%
(484)
-3%
(524)
-8%
(517)
+1%
(505)
+2%
(509)
-1%
(508)
+0%
(506)
+0%
(509)
-1%
(504)
+1%
(508)
-1%
Net Income
Tax Provision
(13)
(18)
(37)
(46)
(110)
(145)
(178)
(258)
(211)
(295)
(445)
(597)
(447)
(345)
(135)
109
99
83
(62)
(180)
(176)
(207)
1
3
5
78
77
28
28
(44)
(44)
5
2
13
13
13
16
6
(3)
(3)
Income from Continuing Operations
135
160
253
328
475
659
711
848
207
198
358
329
1 051
1 053
865
912
1 100
1 183
1 775
1 936
1 080
516
(165)
(503)
(629)
(664)
(611)
(407)
(416)
(513)
(528)
(520)
(516)
(492)
(496)
(495)
(490)
(503)
(507)
(511)
Net Income (Common)
135
N/A
160
+19%
253
+58%
328
+30%
475
+45%
659
+39%
711
+8%
848
+19%
207
-76%
198
-4%
358
+81%
329
-8%
1 051
+219%
1 053
+0%
865
-18%
912
+5%
1 100
+21%
1 183
+8%
1 775
+50%
1 936
+9%
1 080
-44%
516
-52%
(165)
N/A
(503)
-205%
(629)
-25%
(664)
-6%
(611)
+8%
(407)
+33%
(416)
-2%
(513)
-23%
(528)
-3%
(520)
+2%
(516)
+1%
(492)
+5%
(496)
-1%
(495)
+0%
(490)
+1%
(503)
-3%
(507)
-1%
(511)
-1%
EPS (Diluted)
8.63
N/A
14.97
+73%
10.11
-32%
10.96
+8%
7.93
-28%
14.01
+77%
15.15
+8%
18.07
+19%
7.3
-60%
4.96
-32%
8.15
+64%
6.7
-18%
27.3
+307%
28.3
+4%
12.57
-56%
17.33
+38%
20.87
+20%
22.84
+9%
34.87
+53%
50.42
+45%
31.77
-37%
15.16
-52%
-4.85
N/A
-14.8
-205%
-18.5
-25%
-19.51
-5%
-17.97
+8%
-11.98
+33%
-12.22
-2%
-15.08
-23%
-12.48
+17%
-25.61
-105%
-18.81
+27%
-14.46
+23%
-8.94
+38%
-14.54
-63%
-13.45
+7%
-30.02
-123%
-14.9
+50%
-15.02
-1%