Bayer Cropscience Ltd
NSE:BAYERCROP

Watchlist Manager
Bayer Cropscience Ltd Logo
Bayer Cropscience Ltd
NSE:BAYERCROP
Watchlist
Price: 4 469 INR -0.59% Market Closed
Market Cap: 200.8B INR

Intrinsic Value

The intrinsic value of one BAYERCROP stock under the Base Case scenario is 3 807.71 INR. Compared to the current market price of 4 469 INR, Bayer Cropscience Ltd is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BAYERCROP Intrinsic Value
3 807.71 INR
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bayer Cropscience Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BAYERCROP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BAYERCROP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bayer Cropscience Ltd.

Explain Valuation
Compare BAYERCROP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BAYERCROP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bayer Cropscience Ltd

Current Assets 44.7B
Cash & Short-Term Investments 9.2B
Receivables 10.9B
Other Current Assets 24.6B
Non-Current Assets 7.7B
Long-Term Investments 246m
PP&E 4.3B
Intangibles 1.4B
Other Non-Current Assets 1.9B
Current Liabilities 22.2B
Accounts Payable 11B
Accrued Liabilities 19m
Other Current Liabilities 11.2B
Non-Current Liabilities 1.7B
Long-Term Debt 616m
Other Non-Current Liabilities 1.1B
Efficiency

Free Cash Flow Analysis
Bayer Cropscience Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bayer Cropscience Ltd

Revenue
55.7B INR
Cost of Revenue
-34.1B INR
Gross Profit
21.6B INR
Operating Expenses
-15B INR
Operating Income
6.5B INR
Other Expenses
-456m INR
Net Income
6.1B INR
Fundamental Scores

BAYERCROP Profitability Score
Profitability Due Diligence

Bayer Cropscience Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
Positive ROIC
55/100
Profitability
Score

Bayer Cropscience Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

BAYERCROP Solvency Score
Solvency Due Diligence

Bayer Cropscience Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
90/100
Solvency
Score

Bayer Cropscience Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BAYERCROP Price Targets Summary
Bayer Cropscience Ltd

Wall Street analysts forecast BAYERCROP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BAYERCROP is 5 242.29 INR with a low forecast of 4 858.1 INR and a high forecast of 5 673.15 INR.

Lowest
Price Target
4 858.1 INR
9% Upside
Average
Price Target
5 242.29 INR
17% Upside
Highest
Price Target
5 673.15 INR
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BAYERCROP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BAYERCROP stock?

The intrinsic value of one BAYERCROP stock under the Base Case scenario is 3 807.71 INR.

Is BAYERCROP stock undervalued or overvalued?

Compared to the current market price of 4 469 INR, Bayer Cropscience Ltd is Overvalued by 15%.

Back to Top