Income Statement

Revenue

+63%

+185%

10Y

Currency: INR

	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	41	39	37	38	38	40	41	42	47	48	52	56	53	0	0	0	26	0	0	0	45	0	0	0	61	0	0	0	72	0	0	0	91	0	0	0	109	0	0	0	0	0	0	0	191	0	0	0	177	0	0	0	139	0	0	0	150	0	0	0	153	0	0	0	197	0	0	0	169	0	0	0	210	0	0	0	217	0	0	0	183	0	0	0	0	0	0
Revenue	2 043 N/A	2 162 +6%	2 350 +9%	2 396 +2%	2 458 +3%	2 639 +7%	2 537 -4%	2 782 +10%	3 008 +8%	3 173 +5%	3 733 +18%	3 978 +7%	4 699 +18%	5 183 +10%	5 433 +5%	5 449 +0%	5 624 +3%	5 557 -1%	5 708 +3%	5 997 +5%	5 447 -9%	5 549 +2%	5 740 +3%	5 948 +4%	6 551 +10%	6 534 0%	6 703 +3%	7 159 +7%	7 031 -2%	7 174 +2%	7 126 -1%	7 033 -1%	7 178 +2%	7 126 -1%	6 668 -6%	5 811 -13%	5 425 -7%	5 435 +0%	5 116 -6%	5 498 +7%	4 865 -12%	5 022 +3%	5 473 +9%	5 663 +3%	6 109 +8%	6 218 +2%	6 057 -3%	6 410 +6%	6 395 0%	6 566 +3%	6 842 +4%	6 669 -3%	7 497 +12%	7 650 +2%	7 790 +2%	8 192 +5%	7 898 -4%	8 224 +4%	8 850 +8%	8 821 0%	9 323 +6%	9 603 +3%	9 195 -4%	9 417 +2%	9 287 -1%	7 765 -16%	7 257 -7%	7 010 -3%	7 310 +4%	9 466 +29%	11 058 +17%	12 065 +9%	12 657 +5%	12 549 -1%	12 730 +1%	13 380 +5%	14 185 +6%	15 828 +12%	16 791 +6%	17 148 +2%	18 725 +9%	18 058 -4%	17 800 -1%	18 701 +5%	19 017 +2%	19 918 +5%	20 712 +4%
Gross Profit
Cost of Revenue	(1 268)	(1 322)	(1 465)	(1 546)	(1 650)	(1 796)	(1 709)	(1 843)	(1 968)	(2 070)	(2 519)	(2 646)	(3 101)	(3 362)	(3 481)	(3 477)	(3 693)	(3 656)	(3 783)	(4 005)	(3 706)	(3 770)	(3 954)	(4 235)	(4 973)	(4 664)	(4 767)	(5 067)	(5 278)	(5 434)	(5 550)	(5 529)	(5 464)	(5 296)	(4 943)	(4 291)	(4 323)	(4 314)	(4 005)	(4 319)	(3 715)	(3 842)	(4 285)	(4 474)	(4 926)	(4 964)	(4 731)	(4 949)	(4 925)	(4 945)	(5 177)	(5 072)	(5 832)	(5 874)	(5 926)	(6 154)	(5 925)	(5 972)	(6 494)	(6 432)	(6 953)	(7 009)	(6 623)	(6 748)	(6 658)	(5 471)	(5 058)	(4 822)	(5 259)	(6 713)	(7 996)	(8 898)	(9 617)	(9 361)	(9 487)	(9 934)	(10 545)	(11 773)	(12 425)	(12 614)	(13 942)	(13 052)	(12 867)	(13 570)	(14 128)	(14 648)	(15 250)
Gross Profit	775 N/A	841 +8%	886 +5%	850 -4%	808 -5%	844 +4%	827 -2%	939 +13%	1 040 +11%	1 103 +6%	1 214 +10%	1 332 +10%	1 598 +20%	1 821 +14%	1 952 +7%	1 972 +1%	1 931 -2%	1 901 -2%	1 926 +1%	1 992 +3%	1 741 -13%	1 778 +2%	1 786 +0%	1 713 -4%	1 579 -8%	1 870 +18%	1 936 +4%	2 092 +8%	1 753 -16%	1 740 -1%	1 576 -9%	1 504 -5%	1 714 +14%	1 830 +7%	1 726 -6%	1 521 -12%	1 103 -27%	1 122 +2%	1 111 -1%	1 179 +6%	1 150 -2%	1 180 +3%	1 188 +1%	1 190 +0%	1 183 -1%	1 255 +6%	1 326 +6%	1 461 +10%	1 470 +1%	1 621 +10%	1 664 +3%	1 597 -4%	1 665 +4%	1 776 +7%	1 864 +5%	2 038 +9%	1 973 -3%	2 252 +14%	2 356 +5%	2 389 +1%	2 370 -1%	2 594 +9%	2 572 -1%	2 669 +4%	2 629 -1%	2 294 -13%	2 198 -4%	2 188 0%	2 051 -6%	2 752 +34%	3 062 +11%	3 167 +3%	3 041 -4%	3 188 +5%	3 243 +2%	3 447 +6%	3 640 +6%	4 055 +11%	4 366 +8%	4 534 +4%	4 783 +5%	5 006 +5%	4 933 -1%	5 131 +4%	4 889 -5%	5 270 +8%	5 462 +4%
Operating Income
Operating Expenses	(620)	(651)	(656)	(562)	(551)	(515)	(495)	(520)	(546)	(531)	(608)	(661)	(740)	(808)	(831)	(894)	(821)	(830)	(905)	(947)	(980)	(1 060)	(1 077)	(1 107)	(1 024)	(1 223)	(1 249)	(1 300)	(1 163)	(1 147)	(543)	(1 195)	(1 367)	(1 485)	(1 503)	(1 439)	(1 233)	(1 315)	(1 344)	(1 353)	(1 335)	(1 370)	(1 382)	(1 419)	(1 509)	(1 511)	(1 490)	(1 506)	(1 400)	(1 554)	(1 603)	(1 592)	(1 592)	(1 726)	(1 725)	(1 825)	(1 730)	(1 817)	(1 919)	(1 903)	(1 877)	(2 095)	(2 074)	(2 148)	(2 038)	(1 980)	(1 897)	(1 857)	(1 781)	(2 156)	(2 342)	(2 448)	(2 324)	(2 474)	(2 517)	(2 644)	(2 590)	(2 909)	(3 077)	(3 183)	(3 200)	(3 485)	(3 595)	(3 666)	(3 401)	(3 751)	(3 815)
Selling, General & Administrative	(278)	(284)	(286)	(232)	(226)	(216)	(208)	(256)	(252)	(264)	(280)	(293)	(343)	(368)	(388)	(420)	(409)	(434)	(471)	(499)	(511)	(520)	(515)	(516)	(545)	(560)	(573)	(581)	(629)	(718)	(752)	(791)	(760)	(713)	(700)	(697)	(680)	(657)	(679)	(696)	(716)	(722)	(734)	(731)	(1 390)	(763)	(757)	(790)	(1 164)	(847)	(876)	(863)	(1 374)	(880)	(874)	(876)	(1 469)	(921)	(960)	(981)	(1 609)	(1 063)	(1 074)	(1 106)	(1 791)	(1 095)	(1 049)	(1 058)	(1 539)	(1 138)	(1 243)	(1 284)	(2 032)	(1 357)	(1 363)	(1 456)	(2 289)	(1 537)	(1 625)	(1 688)	(2 846)	(1 863)	(1 958)	(2 002)	(3 023)	(2 124)	(2 170)
Depreciation & Amortization	(13)	(14)	(16)	(16)	(17)	(17)	(17)	(19)	(20)	(22)	(23)	(24)	(29)	(32)	(34)	(38)	(39)	(43)	(48)	(63)	(71)	(78)	(86)	(82)	(84)	(85)	(87)	(88)	(89)	(94)	(93)	(92)	(96)	(102)	(107)	(114)	(107)	(109)	(111)	(110)	(109)	(115)	(117)	(118)	(119)	(113)	(108)	(105)	(103)	(101)	(100)	(99)	(99)	(99)	(98)	(96)	(93)	(91)	(90)	(88)	(84)	(83)	(82)	(84)	(90)	(91)	(92)	(95)	(97)	(103)	(111)	(117)	(121)	(122)	(124)	(126)	(129)	(134)	(135)	(138)	(154)	(166)	(181)	(192)	(193)	(196)	(198)
Other Operating Expenses	(329)	(353)	(354)	(314)	(308)	(283)	(270)	(245)	(275)	(246)	(306)	(345)	(368)	(409)	(409)	(437)	(373)	(352)	(387)	(385)	(399)	(462)	(476)	(509)	(396)	(578)	(589)	(631)	(444)	(335)	302	(313)	(511)	(669)	(695)	(628)	(446)	(549)	(555)	(547)	(510)	(533)	(531)	(569)	0	(635)	(626)	(611)	(133)	(605)	(627)	(629)	(119)	(747)	(753)	(854)	(168)	(805)	(870)	(834)	(183)	(950)	(918)	(959)	(156)	(795)	(755)	(704)	(144)	(915)	(988)	(1 048)	(172)	(995)	(1 030)	(1 062)	(172)	(1 238)	(1 316)	(1 357)	(199)	(1 456)	(1 457)	(1 472)	(185)	(1 431)	(1 446)
Operating Income	155 N/A	190 +22%	230 +21%	288 +25%	258 -10%	329 +27%	332 +1%	419 +26%	494 +18%	572 +16%	606 +6%	671 +11%	858 +28%	1 012 +18%	1 121 +11%	1 077 -4%	1 110 +3%	1 072 -3%	1 020 -5%	1 045 +2%	761 -27%	718 -6%	709 -1%	606 -15%	554 -9%	646 +17%	687 +6%	792 +15%	590 -25%	593 +0%	1 033 +74%	309 -70%	347 +12%	345 0%	223 -35%	82 -63%	(130) N/A	(194) -49%	(234) -21%	(174) +25%	(185) -6%	(190) -3%	(194) -2%	(229) -18%	(326) -42%	(256) +21%	(164) +36%	(45) +73%	70 N/A	68 -3%	62 -9%	6 -91%	73 +1 204%	51 -31%	138 +173%	214 +54%	243 +14%	435 +79%	437 +0%	486 +11%	494 +2%	499 +1%	499 0%	521 +4%	592 +14%	314 -47%	302 -4%	331 +10%	271 -18%	597 +120%	720 +21%	719 0%	716 0%	714 0%	726 +2%	802 +10%	1 050 +31%	1 146 +9%	1 290 +13%	1 351 +5%	1 583 +17%	1 521 -4%	1 339 -12%	1 465 +9%	1 488 +2%	1 520 +2%	1 648 +8%
Pre-Tax Income
Interest Income Expense	(57)	(55)	(53)	97	54	52	51	(101)	(28)	(64)	(67)	(71)	(67)	(63)	(50)	(21)	0	(22)	(27)	(37)	(41)	(50)	(55)	(57)	(36)	(65)	(74)	(80)	306	460	(149)	432	273	(147)	(143)	(132)	44	(118)	(116)	(125)	(131)	(146)	(171)	(188)	(182)	(206)	(201)	(195)	1	(199)	(188)	(178)	101	(156)	(169)	(179)	33	(204)	(190)	(178)	120	(165)	(181)	(196)	64	(204)	(194)	(178)	54	(177)	(195)	(207)	(19)	(203)	(193)	(199)	28	(229)	(232)	(227)	119	(178)	(156)	(136)	287	(119)	(129)
Non-Reccuring Items	0	0	0	0	0	0	35	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	468	468	468	468	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	0	0	0	0	2	0	0	0	1	0	0	0	2	0	0	0	27	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	(1)	0	0	0	(2)	0	0	0	(1)	0	0	0	(2)	0	0	0	(1)	0	0	0	0	0	0	0	20	0	0	0	2	0	0
Total Other Income	12	0	0	0	44	0	0	0	37	0	0	0	45	8	13	16	7	(4)	(5)	(8)	13	8	14	26	90	56	61	63	26	64	94	140	14	145	144	123	6	173	179	172	182	182	176	180	164	182	191	196	0	221	277	282	7	268	210	203	(16)	266	274	287	8	259	268	290	35	289	283	260	44	258	252	246	49	267	276	301	36	317	320	345	19	382	426	421	13	441	446
Pre-Tax Income	110 N/A	135 +23%	177 +31%	385 +117%	356 -7%	380 +7%	418 +10%	318 -24%	503 +58%	508 +1%	539 +6%	600 +11%	832 +39%	957 +15%	1 083 +13%	1 073 -1%	1 117 +4%	1 046 -6%	988 -6%	1 000 +1%	734 -27%	675 -8%	668 -1%	576 -14%	610 +6%	637 +4%	674 +6%	775 +15%	923 +19%	1 117 +21%	979 -12%	881 -10%	660 -25%	344 -48%	225 -35%	74 -67%	(82) N/A	(139) -70%	(171) -23%	(127) +26%	(134) -5%	(154) -15%	(189) -23%	(237) -25%	(344) -45%	(281) +18%	(174) +38%	(44) +75%	74 N/A	89 +21%	150 +68%	110 -27%	181 +65%	163 -10%	179 +10%	238 +33%	727 +205%	965 +33%	989 +3%	1 064 +8%	619 -42%	593 -4%	586 -1%	615 +5%	689 +12%	399 -42%	392 -2%	412 +5%	367 -11%	678 +85%	777 +15%	758 -2%	746 -2%	779 +4%	810 +4%	904 +12%	1 114 +23%	1 234 +11%	1 378 +12%	1 469 +7%	1 741 +18%	1 724 -1%	1 608 -7%	1 749 +9%	1 790 +2%	1 842 +3%	1 964 +7%
Net Income
Tax Provision	(37)	(45)	(60)	(82)	(78)	(86)	(86)	(103)	(166)	(169)	(189)	(209)	(281)	(323)	(369)	(369)	(392)	(371)	(352)	(354)	(259)	(235)	(228)	(195)	(197)	(207)	(218)	(251)	(188)	(166)	(119)	(84)	(124)	(106)	(71)	(15)	33	37	28	7	21	7	7	7	4	4	4	4	(2)	9	7	(8)	(36)	(36)	(54)	(50)	(117)	(188)	(215)	(256)	(204)	(199)	(185)	(204)	(233)	(136)	(137)	(140)	(106)	(193)	(209)	(187)	(190)	(196)	(202)	(224)	(281)	(312)	(346)	(371)	(426)	(424)	(398)	(431)	(454)	(466)	(494)
Income from Continuing Operations	73	90	118	303	278	295	331	215	337	340	351	391	551	634	714	703	725	676	637	647	475	440	440	380	412	430	456	524	735	952	860	798	537	237	154	59	(49)	(102)	(143)	(120)	(113)	(147)	(182)	(230)	(340)	(277)	(170)	(40)	72	99	158	102	144	127	125	188	610	777	774	808	415	394	401	411	456	262	255	272	260	485	568	570	556	582	608	680	832	922	1 032	1 098	1 314	1 300	1 209	1 319	1 337	1 376	1 470
Net Income (Common)	73 N/A	90 +24%	118 +30%	303 +158%	278 -8%	295 +6%	331 +13%	215 -35%	337 +57%	340 +1%	351 +3%	391 +12%	551 +41%	634 +15%	714 +13%	703 -1%	725 +3%	676 -7%	637 -6%	647 +2%	475 -27%	440 -7%	440 0%	380 -13%	412 +8%	430 +4%	456 +6%	524 +15%	735 +40%	952 +29%	860 -10%	798 -7%	537 -33%	237 -56%	154 -35%	59 -62%	(49) N/A	(102) -108%	(143) -40%	(120) +16%	(113) +6%	(147) -30%	(182) -24%	(230) -26%	(340) -48%	(277) +19%	(170) +39%	(40) +76%	72 N/A	99 +37%	158 +60%	102 -35%	144 +41%	127 -12%	125 -2%	188 +51%	610 +224%	777 +27%	774 0%	808 +4%	415 -49%	394 -5%	401 +2%	411 +2%	456 +11%	262 -43%	255 -3%	272 +7%	260 -4%	485 +86%	568 +17%	570 +0%	556 -2%	582 +5%	608 +4%	680 +12%	832 +22%	922 +11%	1 032 +12%	1 098 +6%	1 314 +20%	1 300 -1%	1 209 -7%	1 319 +9%	1 337 +1%	1 376 +3%	1 470 +7%
EPS (Diluted)	12.16 N/A	15.82 +30%	20.61 +30%	53.12 +158%	46.33 -13%	51.66 +12%	58.14 +13%	37.75 -35%	56.16 +49%	60.69 +8%	61.5 +1%	68.63 +12%	91.83 +34%	111.22 +21%	125.22 +13%	123.4 -1%	120.83 -2%	120.62 0%	113.69 -6%	113.45 0%	79.16 -30%	78.57 -1%	77.12 -2%	66.71 -13%	68.66 +3%	75.36 +10%	79.98 +6%	91.87 +15%	122.5 +33%	166.94 +36%	150.87 -10%	139.91 -7%	89.5 -36%	41.64 -53%	27.48 -34%	10.5 -62%	-8.16 N/A	-17.91 -119%	-25.1 -40%	-21.1 +16%	-18.83 +11%	-25.84 -37%	-31.92 -24%	-40.33 -26%	-56.66 -40%	-49.42 +13%	-29.82 +40%	-7.05 +76%	12 N/A	17.31 +44%	27.63 +60%	17.85 -35%	24 +34%	22.69 -5%	21.92 -3%	33.03 +51%	101.66 +208%	136.22 +34%	135.77 0%	141.66 +4%	69.16 -51%	69.1 0%	70.35 +2%	72.05 +2%	76 +5%	46.8 -38%	45.48 -3%	47.68 +5%	43.33 -9%	85.03 +96%	101.44 +19%	100.03 -1%	92.66 -7%	102.15 +10%	108.53 +6%	119.24 +10%	73.63 -38%	81.6 +11%	91.26 +12%	97.12 +6%	116.29 +20%	115.05 -1%	106.97 -7%	116.67 +9%	118.24 +1%	121.7 +3%	130.09 +7%

Income Statement Balance Sheet Cash Flow Statement

Bharat Bijlee Ltd
NSE:BBL

Income Statement

Earnings Waterfall
Bharat Bijlee Ltd

Income Statement
Bharat Bijlee Ltd

See Also

Company

Help

Tools

Stocks

Bharat Bijlee Ltd NSE:BBL

Income Statement

Earnings Waterfall Bharat Bijlee Ltd

Income Statement Bharat Bijlee Ltd

See Also

Company

Help

Tools

Stocks

Bharat Bijlee Ltd
NSE:BBL

Earnings Waterfall
Bharat Bijlee Ltd

Income Statement
Bharat Bijlee Ltd