Bharat Bijlee Ltd
NSE:BBL
Bharat Bijlee Ltd
NSE:BBL
Price:
3 457.6 INR
6.96%
Market Closed
Updated:
May 16, 2024
Income Statement
Earnings Waterfall
Bharat Bijlee Ltd
Bharat Bijlee Ltd
|
Revenue
|
17.1B
INR
|
|
Cost of Revenue
|
-12.6B
INR
|
|
Gross Profit
|
4.5B
INR
|
|
Operating Expenses
|
-3.2B
INR
|
|
Operating Income
|
1.4B
INR
|
|
Other Expenses
|
-252.8m
INR
|
|
Net Income
|
1.1B
INR
|
Income Statement
Bharat Bijlee Ltd
Bharat Bijlee Ltd
Currency: INR
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5 498
N/A
|
4 865
-12%
|
5 022
+3%
|
5 473
+9%
|
5 663
+3%
|
6 109
+8%
|
6 218
+2%
|
6 057
-3%
|
6 410
+6%
|
6 395
0%
|
6 566
+3%
|
6 842
+4%
|
6 669
-3%
|
7 497
+12%
|
7 650
+2%
|
7 790
+2%
|
8 192
+5%
|
7 898
-4%
|
8 224
+4%
|
8 850
+8%
|
8 821
0%
|
9 323
+6%
|
9 603
+3%
|
9 195
-4%
|
9 417
+2%
|
9 287
-1%
|
7 765
-16%
|
7 257
-7%
|
7 010
-3%
|
7 310
+4%
|
9 466
+29%
|
11 058
+17%
|
12 065
+9%
|
12 657
+5%
|
12 549
-1%
|
12 730
+1%
|
13 380
+5%
|
14 185
+6%
|
15 828
+12%
|
16 791
+6%
|
17 148
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 319)
|
(3 715)
|
(3 842)
|
(4 285)
|
(4 474)
|
(4 926)
|
(4 964)
|
(4 731)
|
(4 949)
|
(4 925)
|
(4 945)
|
(5 177)
|
(5 072)
|
(5 832)
|
(5 874)
|
(5 926)
|
(6 154)
|
(5 925)
|
(5 972)
|
(6 494)
|
(6 432)
|
(6 953)
|
(7 009)
|
(6 623)
|
(6 748)
|
(6 658)
|
(5 471)
|
(5 058)
|
(4 822)
|
(5 259)
|
(6 713)
|
(7 996)
|
(8 898)
|
(9 617)
|
(9 361)
|
(9 487)
|
(9 934)
|
(10 545)
|
(11 773)
|
(12 425)
|
(12 614)
|
|
| Gross Profit |
1 179
N/A
|
1 150
-2%
|
1 180
+3%
|
1 188
+1%
|
1 190
+0%
|
1 183
-1%
|
1 255
+6%
|
1 326
+6%
|
1 461
+10%
|
1 470
+1%
|
1 621
+10%
|
1 664
+3%
|
1 597
-4%
|
1 665
+4%
|
1 776
+7%
|
1 864
+5%
|
2 038
+9%
|
1 973
-3%
|
2 252
+14%
|
2 356
+5%
|
2 389
+1%
|
2 370
-1%
|
2 594
+9%
|
2 572
-1%
|
2 669
+4%
|
2 629
-1%
|
2 294
-13%
|
2 198
-4%
|
2 188
0%
|
2 051
-6%
|
2 752
+34%
|
3 062
+11%
|
3 167
+3%
|
3 041
-4%
|
3 188
+5%
|
3 243
+2%
|
3 447
+6%
|
3 640
+6%
|
4 055
+11%
|
4 366
+8%
|
4 534
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 353)
|
(1 335)
|
(1 370)
|
(1 382)
|
(1 419)
|
(1 509)
|
(1 511)
|
(1 490)
|
(1 506)
|
(1 400)
|
(1 554)
|
(1 603)
|
(1 592)
|
(1 592)
|
(1 726)
|
(1 725)
|
(1 825)
|
(1 730)
|
(1 817)
|
(1 919)
|
(1 903)
|
(1 877)
|
(2 095)
|
(2 074)
|
(2 148)
|
(2 038)
|
(1 980)
|
(1 897)
|
(1 857)
|
(1 781)
|
(2 156)
|
(2 342)
|
(2 448)
|
(2 324)
|
(2 474)
|
(2 517)
|
(2 644)
|
(2 590)
|
(2 909)
|
(3 077)
|
(3 183)
|
|
| Selling, General & Administrative |
(696)
|
(716)
|
(722)
|
(734)
|
(731)
|
(1 390)
|
(763)
|
(757)
|
(790)
|
(1 164)
|
(847)
|
(876)
|
(863)
|
(1 374)
|
(880)
|
(874)
|
(876)
|
(1 469)
|
(921)
|
(960)
|
(981)
|
(1 609)
|
(1 063)
|
(1 074)
|
(1 106)
|
(1 791)
|
(1 095)
|
(1 049)
|
(1 058)
|
(1 539)
|
(1 138)
|
(1 243)
|
(1 284)
|
(2 032)
|
(1 357)
|
(1 363)
|
(1 456)
|
(2 289)
|
(1 537)
|
(1 625)
|
(1 688)
|
|
| Depreciation & Amortization |
(110)
|
(109)
|
(115)
|
(117)
|
(118)
|
(119)
|
(113)
|
(108)
|
(105)
|
(103)
|
(101)
|
(100)
|
(99)
|
(99)
|
(99)
|
(98)
|
(96)
|
(93)
|
(91)
|
(90)
|
(88)
|
(84)
|
(83)
|
(82)
|
(84)
|
(90)
|
(91)
|
(92)
|
(95)
|
(97)
|
(103)
|
(111)
|
(117)
|
(121)
|
(122)
|
(124)
|
(126)
|
(129)
|
(134)
|
(135)
|
(138)
|
|
| Other Operating Expenses |
(547)
|
(510)
|
(533)
|
(531)
|
(569)
|
0
|
(635)
|
(626)
|
(611)
|
(133)
|
(605)
|
(627)
|
(629)
|
(119)
|
(747)
|
(753)
|
(854)
|
(168)
|
(805)
|
(870)
|
(834)
|
(183)
|
(950)
|
(918)
|
(959)
|
(156)
|
(795)
|
(755)
|
(704)
|
(144)
|
(915)
|
(988)
|
(1 048)
|
(172)
|
(995)
|
(1 030)
|
(1 062)
|
(172)
|
(1 238)
|
(1 316)
|
(1 357)
|
|
| Operating Income |
(174)
N/A
|
(185)
-6%
|
(190)
-3%
|
(194)
-2%
|
(229)
-18%
|
(326)
-42%
|
(256)
+21%
|
(164)
+36%
|
(45)
+73%
|
70
N/A
|
68
-3%
|
62
-9%
|
6
-91%
|
73
+1 204%
|
51
-31%
|
138
+173%
|
214
+54%
|
243
+14%
|
435
+79%
|
437
+0%
|
486
+11%
|
494
+2%
|
499
+1%
|
499
0%
|
521
+4%
|
592
+14%
|
314
-47%
|
302
-4%
|
331
+10%
|
271
-18%
|
597
+120%
|
720
+21%
|
719
0%
|
716
0%
|
714
0%
|
726
+2%
|
802
+10%
|
1 050
+31%
|
1 146
+9%
|
1 290
+13%
|
1 351
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(125)
|
(131)
|
(146)
|
(171)
|
(188)
|
(182)
|
(206)
|
(201)
|
(195)
|
1
|
(199)
|
(188)
|
(178)
|
101
|
(156)
|
(169)
|
(179)
|
33
|
(204)
|
(190)
|
(178)
|
120
|
(165)
|
(181)
|
(196)
|
64
|
(204)
|
(194)
|
(178)
|
54
|
(177)
|
(195)
|
(207)
|
(19)
|
(203)
|
(193)
|
(199)
|
28
|
(229)
|
(232)
|
(227)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
468
|
468
|
468
|
468
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
172
|
182
|
182
|
176
|
180
|
164
|
182
|
191
|
196
|
0
|
221
|
277
|
282
|
7
|
268
|
210
|
203
|
(16)
|
266
|
274
|
287
|
8
|
259
|
268
|
290
|
35
|
289
|
283
|
260
|
44
|
258
|
252
|
246
|
49
|
267
|
276
|
301
|
36
|
317
|
320
|
345
|
|
| Pre-Tax Income |
(127)
N/A
|
(134)
-5%
|
(154)
-15%
|
(189)
-23%
|
(237)
-25%
|
(344)
-45%
|
(281)
+18%
|
(174)
+38%
|
(44)
+75%
|
74
N/A
|
89
+21%
|
150
+68%
|
110
-27%
|
181
+65%
|
163
-10%
|
179
+10%
|
238
+33%
|
727
+205%
|
965
+33%
|
989
+3%
|
1 064
+8%
|
619
-42%
|
593
-4%
|
586
-1%
|
615
+5%
|
689
+12%
|
399
-42%
|
392
-2%
|
412
+5%
|
367
-11%
|
678
+85%
|
777
+15%
|
758
-2%
|
746
-2%
|
779
+4%
|
810
+4%
|
904
+12%
|
1 114
+23%
|
1 234
+11%
|
1 378
+12%
|
1 469
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
7
|
21
|
7
|
7
|
7
|
4
|
4
|
4
|
4
|
(2)
|
9
|
7
|
(8)
|
(36)
|
(36)
|
(54)
|
(50)
|
(117)
|
(188)
|
(215)
|
(256)
|
(204)
|
(199)
|
(185)
|
(204)
|
(233)
|
(136)
|
(137)
|
(140)
|
(106)
|
(193)
|
(209)
|
(187)
|
(190)
|
(196)
|
(202)
|
(224)
|
(281)
|
(312)
|
(346)
|
(371)
|
|
| Income from Continuing Operations |
(120)
|
(113)
|
(147)
|
(182)
|
(230)
|
(340)
|
(277)
|
(170)
|
(40)
|
72
|
99
|
158
|
102
|
144
|
127
|
125
|
188
|
610
|
777
|
774
|
808
|
415
|
394
|
401
|
411
|
456
|
262
|
255
|
272
|
260
|
485
|
568
|
570
|
556
|
582
|
608
|
680
|
832
|
922
|
1 032
|
1 098
|
|
| Net Income (Common) |
(120)
N/A
|
(113)
+6%
|
(147)
-30%
|
(182)
-24%
|
(230)
-26%
|
(340)
-48%
|
(277)
+19%
|
(170)
+39%
|
(40)
+76%
|
72
N/A
|
99
+37%
|
158
+60%
|
102
-35%
|
144
+41%
|
127
-12%
|
125
-2%
|
188
+51%
|
610
+224%
|
777
+27%
|
774
0%
|
808
+4%
|
415
-49%
|
394
-5%
|
401
+2%
|
411
+2%
|
456
+11%
|
262
-43%
|
255
-3%
|
272
+7%
|
260
-4%
|
485
+86%
|
568
+17%
|
570
+0%
|
556
-2%
|
582
+5%
|
608
+4%
|
680
+12%
|
832
+22%
|
922
+11%
|
1 032
+12%
|
1 098
+6%
|
|
| EPS (Diluted) |
-21.1
N/A
|
-18.83
+11%
|
-25.84
-37%
|
-31.92
-24%
|
-40.33
-26%
|
-56.66
-40%
|
-49.42
+13%
|
-29.82
+40%
|
-7.05
+76%
|
12
N/A
|
17.31
+44%
|
27.63
+60%
|
17.85
-35%
|
24
+34%
|
22.69
-5%
|
21.92
-3%
|
33.03
+51%
|
101.66
+208%
|
136.22
+34%
|
135.77
0%
|
141.66
+4%
|
69.16
-51%
|
69.1
0%
|
70.35
+2%
|
72.05
+2%
|
76
+5%
|
46.8
-38%
|
45.48
-3%
|
47.68
+5%
|
43.33
-9%
|
85.03
+96%
|
101.44
+19%
|
100.03
-1%
|
92.66
-7%
|
102.15
+10%
|
108.53
+6%
|
119.24
+10%
|
147.26
+23%
|
163.22
+11%
|
182.52
+12%
|
194.25
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
