
Black Box Ltd
NSE:BBOX

Intrinsic Value
The intrinsic value of one
BBOX
stock under the Base Case scenario is
429.04
INR.
Compared to the current market price of 406.6 INR,
Black Box Ltd
is
Undervalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Black Box Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Black Box Ltd
Balance Sheet Decomposition
Black Box Ltd
Current Assets | 18.1B |
Cash & Short-Term Investments | 7.3B |
Receivables | 6.3B |
Other Current Assets | 4.5B |
Non-Current Assets | 9.6B |
Long-Term Investments | 672.4m |
PP&E | 4.1B |
Intangibles | 4B |
Other Non-Current Assets | 883.7m |
Free Cash Flow Analysis
Black Box Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Black Box Ltd
Revenue
|
62.8B
INR
|
Cost of Revenue
|
-18B
INR
|
Gross Profit
|
44.8B
INR
|
Operating Expenses
|
-41.7B
INR
|
Operating Income
|
3.1B
INR
|
Other Expenses
|
-1.7B
INR
|
Net Income
|
1.4B
INR
|
BBOX Profitability Score
Profitability Due Diligence
Black Box Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Black Box Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
BBOX Solvency Score
Solvency Due Diligence
Black Box Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
Black Box Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BBOX Price Targets Summary
Black Box Ltd
According to Wall Street analysts, the average 1-year price target for
BBOX
is 670.14 INR
with a low forecast of 663.57 INR and a high forecast of 689.85 INR.
Dividends
Current shareholder yield for BBOX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BBOX
stock under the Base Case scenario is
429.04
INR.
Compared to the current market price of 406.6 INR,
Black Box Ltd
is
Undervalued by 5%.