BCL Industries Ltd
NSE:BCLIND
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
BCL Industries Ltd
NSE:BCLIND
|
IN |
|
E
|
Empower India Ltd
BSE:504351
|
IN |
|
S
|
SAS AB
SWB:SSV2
|
SE |
Balance Sheet
Balance Sheet Decomposition
BCL Industries Ltd
BCL Industries Ltd
Balance Sheet
BCL Industries Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
3
|
9
|
11
|
7
|
14
|
5
|
61
|
82
|
55
|
188
|
53
|
134
|
136
|
139
|
211
|
18
|
21
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
136
|
139
|
211
|
17
|
21
|
0
|
|
| Cash Equivalents |
8
|
3
|
9
|
11
|
7
|
14
|
5
|
61
|
82
|
55
|
188
|
53
|
128
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
4
|
18
|
46
|
31
|
105
|
59
|
55
|
0
|
0
|
0
|
218
|
321
|
314
|
312
|
221
|
3
|
1
|
0
|
0
|
|
| Total Receivables |
141
|
206
|
439
|
234
|
250
|
472
|
243
|
259
|
253
|
300
|
471
|
421
|
617
|
356
|
1 348
|
1 017
|
1 706
|
1 667
|
1 466
|
|
| Accounts Receivables |
102
|
154
|
9
|
9
|
9
|
9
|
1
|
149
|
192
|
300
|
471
|
421
|
616
|
351
|
1 348
|
1 017
|
932
|
1 217
|
1 317
|
|
| Other Receivables |
39
|
52
|
429
|
224
|
241
|
463
|
243
|
109
|
62
|
0
|
0
|
0
|
1
|
5
|
0
|
0
|
774
|
451
|
149
|
|
| Inventory |
358
|
536
|
443
|
784
|
882
|
1 325
|
1 741
|
1 795
|
2 237
|
2 420
|
2 413
|
2 624
|
2 666
|
3 327
|
2 508
|
1 956
|
3 268
|
4 324
|
5 667
|
|
| Other Current Assets |
2
|
2
|
14
|
4
|
85
|
10
|
13
|
0
|
0
|
82
|
86
|
85
|
204
|
224
|
271
|
657
|
161
|
277
|
357
|
|
| Total Current Assets |
514
|
765
|
950
|
1 064
|
1 329
|
1 879
|
2 057
|
2 115
|
2 573
|
2 857
|
3 376
|
3 504
|
3 934
|
4 355
|
4 487
|
3 844
|
5 154
|
6 289
|
7 686
|
|
| PP&E Net |
122
|
164
|
162
|
179
|
236
|
954
|
1 109
|
1 033
|
997
|
1 006
|
1 383
|
1 405
|
1 482
|
1 480
|
1 573
|
2 959
|
5 283
|
6 316
|
7 208
|
|
| PP&E Gross |
122
|
164
|
162
|
179
|
236
|
954
|
1 109
|
0
|
0
|
0
|
0
|
0
|
1 482
|
1 480
|
1 573
|
2 959
|
5 283
|
6 316
|
7 208
|
|
| Accumulated Depreciation |
242
|
257
|
277
|
295
|
314
|
335
|
404
|
0
|
0
|
0
|
0
|
0
|
949
|
1 075
|
1 201
|
1 342
|
1 578
|
1 921
|
2 346
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
6
|
5
|
6
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
20
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
13
|
3
|
0
|
9
|
143
|
142
|
198
|
461
|
185
|
9
|
73
|
|
| Long-Term Investments |
48
|
76
|
181
|
150
|
221
|
90
|
88
|
88
|
38
|
43
|
36
|
29
|
37
|
48
|
44
|
287
|
297
|
355
|
521
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
3
|
6
|
10
|
0
|
0
|
13
|
14
|
2
|
4
|
13
|
17
|
23
|
31
|
33
|
33
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
20
|
|
| Total Assets |
684
N/A
|
1 005
+47%
|
1 292
+29%
|
1 393
+8%
|
1 789
+28%
|
2 929
+64%
|
3 264
+11%
|
3 251
0%
|
3 621
+11%
|
3 923
+8%
|
4 808
+23%
|
4 951
+3%
|
5 603
+13%
|
6 037
+8%
|
6 321
+5%
|
7 575
+20%
|
10 955
+45%
|
13 007
+19%
|
15 547
+20%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
180
|
209
|
249
|
234
|
198
|
223
|
441
|
575
|
858
|
1 023
|
1 334
|
1 011
|
1 564
|
1 547
|
1 002
|
801
|
1 241
|
960
|
1 299
|
|
| Accrued Liabilities |
0
|
0
|
4
|
3
|
3
|
22
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
12
|
20
|
23
|
26
|
12
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
834
|
923
|
1 056
|
902
|
0
|
0
|
1 432
|
1 916
|
1 929
|
2 286
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
675
|
722
|
861
|
1 101
|
1 232
|
172
|
170
|
230
|
154
|
1 124
|
1 253
|
133
|
169
|
335
|
476
|
|
| Other Current Liabilities |
144
|
146
|
166
|
153
|
83
|
439
|
226
|
64
|
59
|
303
|
135
|
224
|
159
|
363
|
419
|
199
|
263
|
227
|
181
|
|
| Total Current Liabilities |
324
|
355
|
419
|
389
|
959
|
1 407
|
1 557
|
1 740
|
2 149
|
2 333
|
2 562
|
2 522
|
2 779
|
3 034
|
2 686
|
2 585
|
3 613
|
3 477
|
4 254
|
|
| Long-Term Debt |
185
|
410
|
477
|
579
|
193
|
650
|
729
|
565
|
467
|
606
|
1 078
|
990
|
865
|
653
|
581
|
1 040
|
2 290
|
2 507
|
2 601
|
|
| Deferred Income Tax |
7
|
7
|
4
|
5
|
4
|
2
|
68
|
68
|
73
|
75
|
73
|
78
|
92
|
128
|
126
|
115
|
86
|
216
|
310
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
25
|
118
|
98
|
219
|
298
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
102
|
104
|
169
|
103
|
104
|
11
|
119
|
43
|
39
|
48
|
57
|
51
|
63
|
71
|
69
|
|
| Total Liabilities |
516
N/A
|
772
+50%
|
901
+17%
|
972
+8%
|
1 257
+29%
|
2 163
+72%
|
2 523
+17%
|
2 475
-2%
|
2 793
+13%
|
3 024
+8%
|
3 832
+27%
|
3 634
-5%
|
3 775
+4%
|
3 863
+2%
|
3 474
-10%
|
3 909
+13%
|
6 150
+57%
|
6 490
+6%
|
7 531
+16%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
44
|
62
|
62
|
62
|
62
|
142
|
142
|
142
|
142
|
142
|
142
|
157
|
174
|
192
|
242
|
242
|
242
|
272
|
295
|
|
| Retained Earnings |
103
|
124
|
214
|
313
|
362
|
410
|
386
|
635
|
687
|
757
|
835
|
1 160
|
1 226
|
1 445
|
1 817
|
2 618
|
3 744
|
4 319
|
4 990
|
|
| Additional Paid In Capital |
15
|
41
|
110
|
41
|
103
|
209
|
209
|
0
|
0
|
0
|
0
|
0
|
422
|
534
|
784
|
784
|
784
|
1 864
|
2 662
|
|
| Unrealized Security Profit/Loss |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
32
|
57
|
64
|
|
| Total Equity |
168
N/A
|
233
+39%
|
392
+68%
|
421
+7%
|
532
+26%
|
766
+44%
|
741
-3%
|
776
+5%
|
828
+7%
|
899
+9%
|
977
+9%
|
1 318
+35%
|
1 828
+39%
|
2 175
+19%
|
2 847
+31%
|
3 667
+29%
|
4 805
+31%
|
6 517
+36%
|
8 016
+23%
|
|
| Total Liabilities & Equity |
684
N/A
|
1 005
+47%
|
1 292
+29%
|
1 393
+8%
|
1 789
+28%
|
2 929
+64%
|
3 264
+11%
|
3 251
0%
|
3 621
+11%
|
3 923
+8%
|
4 808
+23%
|
4 951
+3%
|
5 603
+13%
|
6 037
+8%
|
6 321
+5%
|
7 575
+20%
|
10 955
+45%
|
13 007
+19%
|
15 547
+20%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
4
|
6
|
6
|
6
|
6
|
14
|
14
|
14
|
14
|
14
|
14
|
16
|
17
|
19
|
24
|
24
|
242
|
272
|
295
|
|