Brand Concepts Ltd
NSE:BCONCEPTS
Intrinsic Value
The intrinsic value of one BCONCEPTS stock under the Base Case scenario is 263.31 INR. Compared to the current market price of 346.45 INR, Brand Concepts Ltd is Overvalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Brand Concepts Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Brand Concepts Ltd
Balance Sheet Decomposition
Brand Concepts Ltd
Current Assets | 1.6B |
Cash & Short-Term Investments | 2.5m |
Receivables | 799.4m |
Other Current Assets | 813.4m |
Non-Current Assets | 843.6m |
PP&E | 751.2m |
Intangibles | 354k |
Other Non-Current Assets | 92.1m |
Free Cash Flow Analysis
Brand Concepts Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Brand Concepts Ltd
Revenue
|
2.7B
INR
|
Cost of Revenue
|
-1.4B
INR
|
Gross Profit
|
1.4B
INR
|
Operating Expenses
|
-1.2B
INR
|
Operating Income
|
177.9m
INR
|
Other Expenses
|
-111.9m
INR
|
Net Income
|
65.9m
INR
|
BCONCEPTS Profitability Score
Profitability Due Diligence
Brand Concepts Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Brand Concepts Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
BCONCEPTS Solvency Score
Solvency Due Diligence
Brand Concepts Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
Brand Concepts Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BCONCEPTS Price Targets Summary
Brand Concepts Ltd
Dividends
Current shareholder yield for BCONCEPTS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BCONCEPTS stock under the Base Case scenario is 263.31 INR.
Compared to the current market price of 346.45 INR, Brand Concepts Ltd is Overvalued by 24%.