BC Power Controls Ltd
NSE:BCP
Income Statement
Earnings Waterfall
BC Power Controls Ltd
Income Statement
BC Power Controls Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Revenue |
1 064
N/A
|
922
-13%
|
523
-43%
|
927
+77%
|
937
+1%
|
1 008
+8%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(1 037)
|
(878)
|
(490)
|
(889)
|
(920)
|
(1 003)
|
|
| Gross Profit |
27
N/A
|
44
+62%
|
33
-25%
|
38
+15%
|
17
-54%
|
5
-73%
|
|
| Operating Income | |||||||
| Operating Expenses |
(47)
|
(52)
|
(38)
|
(36)
|
(31)
|
(27)
|
|
| Selling, General & Administrative |
(45)
|
(9)
|
(8)
|
(8)
|
(8)
|
(6)
|
|
| Depreciation & Amortization |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
(42)
|
(29)
|
(27)
|
(23)
|
(20)
|
|
| Operating Income |
(19)
N/A
|
(8)
+59%
|
(5)
+43%
|
2
N/A
|
(14)
N/A
|
(23)
-66%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(2)
|
(6)
|
(5)
|
(5)
|
20
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
40
|
0
|
0
|
0
|
1
|
0
|
|
| Total Other Income |
0
|
42
|
42
|
3
|
2
|
26
|
|
| Pre-Tax Income |
18
N/A
|
27
+52%
|
32
+16%
|
1
-98%
|
9
+1 224%
|
3
-66%
|
|
| Net Income | |||||||
| Tax Provision |
(2)
|
(5)
|
(6)
|
(1)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
16
|
23
|
26
|
(0)
|
7
|
2
|
|
| Net Income (Common) |
16
N/A
|
23
+45%
|
26
+14%
|
(0)
N/A
|
7
N/A
|
2
-66%
|
|
| EPS (Diluted) |
0.27
N/A
|
0.39
+44%
|
0.45
+15%
|
0
N/A
|
0.11
N/A
|
0.04
-64%
|
|