Bharat Dynamics Ltd
NSE:BDL

Watchlist Manager
Bharat Dynamics Ltd Logo
Bharat Dynamics Ltd
NSE:BDL
Watchlist
Price: 1 512.5 INR 1.99% Market Closed
Market Cap: 554.4B INR

Intrinsic Value

The intrinsic value of one BDL stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 512.5 INR, Bharat Dynamics Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

BDL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Bharat Dynamics Ltd

Intrinsic Value History
Dive into the past to invest in the future

BDL looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether BDL usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about BDL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BDL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bharat Dynamics Ltd.

Explain Valuation
Compare BDL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BDL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bharat Dynamics Ltd

Current Assets 116.6B
Cash & Short-Term Investments 49.5B
Receivables 12.7B
Other Current Assets 54.4B
Non-Current Assets 14.1B
Long-Term Investments 1.1B
PP&E 8.7B
Intangibles 2.5B
Other Non-Current Assets 1.8B
Current Liabilities 50.7B
Accounts Payable 20.4B
Other Current Liabilities 30.4B
Non-Current Liabilities 37.8B
Other Non-Current Liabilities 37.8B
Efficiency

Free Cash Flow Analysis
Bharat Dynamics Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bharat Dynamics Ltd

Revenue
40B INR
Cost of Revenue
-21.3B INR
Gross Profit
18.7B INR
Operating Expenses
-13.8B INR
Operating Income
4.9B INR
Other Expenses
1.6B INR
Net Income
6.5B INR
Fundamental Scores

BDL Profitability Score
Profitability Due Diligence

Bharat Dynamics Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
Positive ROE
hidden
Profitability
Score

Bharat Dynamics Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BDL Solvency Score
Solvency Due Diligence

Bharat Dynamics Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
hidden
Solvency
Score

Bharat Dynamics Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BDL Price Targets Summary
Bharat Dynamics Ltd

Wall Street analysts forecast BDL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BDL is 1 725.74 INR with a low forecast of 1 262.5 INR and a high forecast of 2 121 INR.

Lowest
Price Target
1 262.5 INR
17% Downside
Average
Price Target
1 725.74 INR
14% Upside
Highest
Price Target
2 121 INR
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BDL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BDL stock?

The intrinsic value of one BDL stock under the Base Case scenario is hidden INR.

Is BDL stock undervalued or overvalued?

Compared to the current market price of 1 512.5 INR, Bharat Dynamics Ltd is hidden .

Back to Top