B
Bedmutha Industries Ltd
NSE:BEDMUTHA
Bedmutha Industries Ltd
NSE:BEDMUTHA
Price:
112
INR
-1.7%
Market Closed
Market Cap:
₹3.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
Bedmutha Industries Ltd
NSE:BEDMUTHA
|
IN |
|
G
|
GIIR Inc
KRX:035000
|
KR |
|
A
|
AstraZeneca PLC
BMV:AZNN
|
UK |
|
E
|
Eurocash SA
WSE:EUR
|
PL |
|
S
|
Sunshine Guojian Pharmaceutical Shanghai Co Ltd
SSE:688336
|
CN |
|
G
|
Geumhwa PSC Co Ltd
KOSDAQ:036190
|
KR |
Income Statement
Earnings Waterfall
Bedmutha Industries Ltd
Bedmutha Industries Ltd
Income Statement
Bedmutha Industries Ltd
Bedmutha Industries Ltd
Currency: INR
| Sep-2011 | Dec-2011 | Mar-2012 | Dec-2016 | Mar-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
97
|
0
|
497
|
0
|
532
|
0
|
0
|
614
|
0
|
0
|
0
|
617
|
0
|
0
|
0
|
514
|
0
|
0
|
0
|
208
|
0
|
0
|
0
|
201
|
0
|
0
|
0
|
198
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 321
N/A
|
2 345
+1%
|
2 379
+1%
|
1 897
-20%
|
6 985
+268%
|
3 612
-48%
|
6 042
+67%
|
4 422
-27%
|
5 474
+24%
|
4 912
-10%
|
3 619
-26%
|
3 432
-5%
|
4 272
+24%
|
3 608
-16%
|
3 075
-15%
|
3 315
+8%
|
3 577
+8%
|
3 884
+9%
|
4 834
+24%
|
5 622
+16%
|
6 052
+8%
|
6 602
+9%
|
6 881
+4%
|
6 672
-3%
|
6 695
+0%
|
6 868
+3%
|
7 066
+3%
|
7 374
+4%
|
7 736
+5%
|
8 120
+5%
|
8 627
+6%
|
9 151
+6%
|
9 971
+9%
|
10 493
+5%
|
11 174
+6%
|
12 296
+10%
|
13 128
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 028)
|
(2 110)
|
(2 123)
|
(1 746)
|
(6 350)
|
(3 280)
|
(5 949)
|
(3 757)
|
(4 506)
|
(4 611)
|
(2 320)
|
(2 273)
|
(2 937)
|
(2 818)
|
(2 406)
|
(2 566)
|
(2 816)
|
(3 149)
|
(4 006)
|
(4 772)
|
(5 090)
|
(5 570)
|
(5 769)
|
(5 565)
|
(5 580)
|
(6 393)
|
(5 968)
|
(6 206)
|
(6 547)
|
(7 535)
|
(7 288)
|
(7 791)
|
(8 617)
|
(9 776)
|
(9 709)
|
(10 700)
|
(11 341)
|
|
| Gross Profit |
293
N/A
|
235
-20%
|
255
+9%
|
151
-41%
|
635
+321%
|
332
-48%
|
92
-72%
|
665
+620%
|
968
+46%
|
301
-69%
|
1 299
+332%
|
1 158
-11%
|
1 334
+15%
|
790
-41%
|
669
-15%
|
749
+12%
|
760
+2%
|
735
-3%
|
829
+13%
|
850
+3%
|
961
+13%
|
1 031
+7%
|
1 112
+8%
|
1 106
-1%
|
1 115
+1%
|
475
-57%
|
1 098
+131%
|
1 168
+6%
|
1 189
+2%
|
585
-51%
|
1 339
+129%
|
1 360
+2%
|
1 354
0%
|
717
-47%
|
1 465
+104%
|
1 595
+9%
|
1 787
+12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(151)
|
(146)
|
(157)
|
(158)
|
(624)
|
(404)
|
(733)
|
(907)
|
(1 303)
|
(642)
|
(1 512)
|
(1 392)
|
(1 664)
|
(1 130)
|
(1 030)
|
(1 033)
|
(1 052)
|
(1 260)
|
(1 318)
|
(1 346)
|
(1 374)
|
(1 198)
|
(1 264)
|
(1 288)
|
(1 281)
|
(626)
|
(1 246)
|
(1 224)
|
(1 237)
|
(589)
|
(1 250)
|
(1 271)
|
(1 257)
|
(577)
|
(1 336)
|
(1 400)
|
(1 549)
|
|
| Selling, General & Administrative |
(70)
|
(52)
|
(89)
|
(46)
|
(161)
|
(76)
|
(183)
|
(134)
|
(181)
|
(177)
|
(126)
|
(121)
|
(161)
|
(160)
|
(152)
|
(149)
|
(146)
|
(141)
|
(145)
|
(148)
|
(153)
|
(158)
|
(170)
|
(184)
|
(183)
|
(250)
|
(185)
|
(178)
|
(184)
|
(262)
|
(191)
|
(192)
|
(189)
|
(297)
|
(183)
|
(183)
|
(189)
|
|
| Depreciation & Amortization |
(51)
|
(53)
|
(49)
|
(72)
|
(284)
|
(145)
|
(269)
|
(219)
|
(304)
|
(335)
|
(250)
|
(249)
|
(332)
|
(332)
|
(336)
|
(341)
|
(349)
|
(357)
|
(352)
|
(347)
|
(339)
|
(330)
|
(327)
|
(322)
|
(320)
|
(319)
|
(304)
|
(290)
|
(278)
|
(267)
|
(251)
|
(235)
|
(215)
|
(195)
|
(204)
|
(214)
|
(223)
|
|
| Other Operating Expenses |
(30)
|
(41)
|
(19)
|
(39)
|
(179)
|
(183)
|
(281)
|
(554)
|
(819)
|
(130)
|
(1 136)
|
(1 023)
|
(1 171)
|
(639)
|
(542)
|
(544)
|
(558)
|
(762)
|
(821)
|
(851)
|
(881)
|
(711)
|
(768)
|
(782)
|
(779)
|
(57)
|
(758)
|
(757)
|
(776)
|
(61)
|
(808)
|
(844)
|
(853)
|
(85)
|
(948)
|
(1 003)
|
(1 138)
|
|
| Operating Income |
142
N/A
|
89
-37%
|
98
+11%
|
(7)
N/A
|
11
N/A
|
(72)
N/A
|
(640)
-793%
|
(242)
+62%
|
(335)
-38%
|
(341)
-2%
|
(213)
+37%
|
(234)
-10%
|
(330)
-41%
|
(340)
-3%
|
(361)
-6%
|
(284)
+21%
|
(292)
-3%
|
(525)
-80%
|
(489)
+7%
|
(496)
-1%
|
(413)
+17%
|
(167)
+59%
|
(152)
+9%
|
(182)
-20%
|
(166)
+9%
|
(152)
+9%
|
(148)
+2%
|
(56)
+62%
|
(49)
+13%
|
(4)
+91%
|
89
N/A
|
89
0%
|
97
+9%
|
140
+45%
|
129
-8%
|
195
+51%
|
238
+22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(109)
|
(125)
|
(74)
|
(152)
|
(493)
|
(313)
|
(529)
|
(471)
|
(641)
|
(618)
|
(498)
|
(487)
|
(647)
|
(616)
|
(633)
|
(630)
|
(631)
|
(516)
|
(542)
|
(465)
|
(385)
|
(205)
|
(322)
|
(331)
|
(330)
|
(182)
|
(346)
|
(345)
|
(346)
|
(175)
|
(338)
|
(343)
|
(355)
|
(179)
|
(367)
|
(378)
|
(383)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
|
| Total Other Income |
28
|
32
|
(17)
|
6
|
122
|
269
|
259
|
254
|
327
|
255
|
218
|
205
|
269
|
239
|
243
|
262
|
283
|
3 006
|
3 179
|
3 257
|
3 314
|
457
|
636
|
624
|
620
|
459
|
614
|
574
|
580
|
383
|
522
|
593
|
553
|
278
|
352
|
182
|
85
|
|
| Pre-Tax Income |
60
N/A
|
(4)
N/A
|
7
N/A
|
(153)
N/A
|
(359)
-135%
|
(116)
+68%
|
(909)
-685%
|
(459)
+49%
|
(648)
-41%
|
(704)
-9%
|
(493)
+30%
|
(516)
-4%
|
(707)
-37%
|
(710)
0%
|
(752)
-6%
|
(653)
+13%
|
(640)
+2%
|
1 969
N/A
|
2 147
+9%
|
2 297
+7%
|
2 517
+10%
|
93
-96%
|
161
+74%
|
112
-31%
|
123
+10%
|
130
+6%
|
120
-8%
|
173
+44%
|
185
+7%
|
209
+13%
|
273
+30%
|
339
+24%
|
295
-13%
|
248
-16%
|
114
-54%
|
(1)
N/A
|
(60)
-7 074%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(31)
|
(12)
|
1
|
(0)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(10)
|
(10)
|
(10)
|
(10)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
29
|
(16)
|
7
|
(153)
|
(360)
|
(116)
|
(909)
|
(459)
|
(649)
|
(705)
|
(495)
|
(517)
|
(709)
|
(711)
|
(753)
|
(653)
|
(650)
|
1 959
|
2 138
|
2 287
|
2 516
|
93
|
161
|
112
|
123
|
130
|
120
|
173
|
185
|
209
|
273
|
339
|
295
|
248
|
114
|
(1)
|
(60)
|
|
| Income to Minority Interest |
(15)
|
(6)
|
(9)
|
(0)
|
(1)
|
42
|
41
|
40
|
40
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
(11)
|
0
|
0
|
2
|
0
|
(1)
|
(1)
|
2
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
15
N/A
|
(22)
N/A
|
(12)
+44%
|
(153)
-1 147%
|
(362)
-136%
|
(72)
+80%
|
(868)
-1 104%
|
(420)
+52%
|
(609)
-45%
|
(705)
-16%
|
(496)
+30%
|
(519)
-5%
|
(711)
-37%
|
(712)
0%
|
(754)
-6%
|
(655)
+13%
|
(650)
+1%
|
1 960
N/A
|
2 139
+9%
|
2 289
+7%
|
2 518
+10%
|
94
-96%
|
163
+74%
|
114
-30%
|
126
+11%
|
130
+3%
|
121
-7%
|
173
+43%
|
185
+7%
|
209
+13%
|
273
+30%
|
339
+24%
|
295
-13%
|
248
-16%
|
115
-54%
|
(1)
N/A
|
(61)
-11 746%
|
|
| EPS (Diluted) |
1.26
N/A
|
-1.35
N/A
|
-0.59
+56%
|
-6.25
-959%
|
-14.75
-136%
|
-2.94
+80%
|
-35.44
-1 105%
|
-17.15
+52%
|
-24.87
-45%
|
-28.77
-16%
|
-20.22
+30%
|
-21.16
-5%
|
-29
-37%
|
-29.06
0%
|
-30.79
-6%
|
-26.6
+14%
|
-26.54
+0%
|
60.67
N/A
|
66.03
+9%
|
70.64
+7%
|
77.94
+10%
|
2.91
-96%
|
5.06
+74%
|
3.53
-30%
|
3.91
+11%
|
4.03
+3%
|
3.75
-7%
|
5.36
+43%
|
5.72
+7%
|
6.49
+13%
|
8.44
+30%
|
10.49
+24%
|
9.08
-13%
|
7.69
-15%
|
3.55
-54%
|
-0.02
N/A
|
-1.88
-9 300%
|
|
Switch to:
Switch to:
See Also
Discover More
