Bharat Electronics Ltd
NSE:BEL

Watchlist Manager
Bharat Electronics Ltd Logo
Bharat Electronics Ltd
NSE:BEL
Watchlist
Price: 408.85 INR 0.42%
Market Cap: 3T INR

Intrinsic Value

The intrinsic value of one BEL stock under the Base Case scenario is 274.04 INR. Compared to the current market price of 408.85 INR, Bharat Electronics Ltd is Overvalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BEL Intrinsic Value
274.04 INR
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bharat Electronics Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BEL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BEL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bharat Electronics Ltd.

Explain Valuation
Compare BEL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BEL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bharat Electronics Ltd

Current Assets 366.9B
Cash & Short-Term Investments 83.8B
Receivables 110.7B
Other Current Assets 172.5B
Non-Current Assets 62.3B
Long-Term Investments 8B
PP&E 38.2B
Intangibles 8.6B
Other Non-Current Assets 7.5B
Current Liabilities 202B
Accounts Payable 29.1B
Other Current Liabilities 172.9B
Non-Current Liabilities 11.6B
Long-Term Debt 570.9m
Other Non-Current Liabilities 11B
Efficiency

Free Cash Flow Analysis
Bharat Electronics Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bharat Electronics Ltd

Revenue
251.5B INR
Cost of Revenue
-126.4B INR
Gross Profit
125.1B INR
Operating Expenses
-55.8B INR
Operating Income
69.3B INR
Other Expenses
-12.3B INR
Net Income
57B INR
Fundamental Scores

BEL Profitability Score
Profitability Due Diligence

Bharat Electronics Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Healthy Operating Margin
Positive 3Y Average ROIC
63/100
Profitability
Score

Bharat Electronics Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

BEL Solvency Score
Solvency Due Diligence

Bharat Electronics Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
90/100
Solvency
Score

Bharat Electronics Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BEL Price Targets Summary
Bharat Electronics Ltd

Wall Street analysts forecast BEL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BEL is 467.8 INR with a low forecast of 262.6 INR and a high forecast of 577.5 INR.

Lowest
Price Target
262.6 INR
36% Downside
Average
Price Target
467.8 INR
14% Upside
Highest
Price Target
577.5 INR
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BEL stock?

The intrinsic value of one BEL stock under the Base Case scenario is 274.04 INR.

Is BEL stock undervalued or overvalued?

Compared to the current market price of 408.85 INR, Bharat Electronics Ltd is Overvalued by 33%.

Back to Top