Bhageria Industries Ltd
NSE:BHAGERIA

Watchlist Manager
Bhageria Industries Ltd Logo
Bhageria Industries Ltd
NSE:BHAGERIA
Watchlist
Price: 160.5 INR -2.63% Market Closed
Market Cap: ₹7B

Income Statement

Earnings Waterfall
Bhageria Industries Ltd

Income Statement
Bhageria Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
16
0
0
0
15
0
0
0
15
0
0
0
10
0
0
0
14
0
0
0
11
0
0
0
9
0
0
0
11
0
0
0
10
0
0
0
12
0
0
0
54
0
0
0
31
0
0
0
13
0
0
0
8
0
0
0
15
0
0
0
30
0
0
0
16
0
0
0
0
0
0
0
Revenue
653
N/A
723
+11%
790
+9%
622
-21%
541
-13%
444
-18%
365
-18%
449
+23%
564
+26%
595
+5%
581
-2%
657
+13%
616
-6%
608
-1%
619
+2%
557
-10%
618
+11%
719
+16%
860
+20%
1 114
+30%
1 291
+16%
1 561
+21%
2 177
+39%
2 684
+23%
3 688
+37%
5 007
+36%
4 803
-4%
4 678
-3%
4 124
-12%
2 883
-30%
2 898
+1%
2 642
-9%
2 385
-10%
2 747
+15%
2 902
+6%
3 151
+9%
3 735
+19%
3 683
-1%
3 727
+1%
3 876
+4%
3 733
-4%
4 075
+9%
4 433
+9%
4 647
+5%
4 624
0%
4 544
-2%
4 374
-4%
4 301
-2%
4 137
-4%
3 644
-12%
3 618
-1%
3 705
+2%
4 020
+8%
4 629
+15%
4 985
+8%
5 541
+11%
6 013
+9%
5 964
-1%
6 096
+2%
5 341
-12%
5 015
-6%
4 909
-2%
4 388
-11%
4 571
+4%
4 943
+8%
5 094
+3%
5 359
+5%
5 943
+11%
5 946
+0%
6 396
+8%
7 148
+12%
7 860
+10%
Gross Profit
Cost of Revenue
(518)
(579)
(657)
(535)
(508)
(391)
(321)
(375)
(485)
(514)
(496)
(572)
(525)
(512)
(520)
(461)
(589)
(632)
(707)
(892)
(980)
(1 232)
(1 852)
(2 383)
(2 538)
(4 288)
(4 039)
(3 807)
(2 530)
(2 343)
(2 396)
(2 222)
(1 460)
(2 230)
(2 226)
(2 400)
(2 418)
(2 720)
(2 664)
(2 575)
(2 304)
(2 516)
(2 605)
(2 813)
(2 714)
(2 624)
(2 679)
(2 611)
(2 677)
(2 147)
(2 068)
(1 989)
(2 401)
(2 599)
(2 874)
(3 321)
(4 225)
(3 808)
(4 095)
(3 657)
(3 909)
(3 484)
(2 996)
(3 107)
(3 794)
(3 352)
(3 415)
(3 711)
(4 024)
(3 858)
(4 577)
(5 437)
Gross Profit
135
N/A
144
+6%
133
-8%
87
-35%
33
-61%
45
+36%
43
-5%
74
+72%
79
+7%
81
+2%
85
+5%
86
+1%
91
+6%
96
+6%
99
+3%
97
-3%
29
-70%
87
+204%
153
+75%
222
+45%
311
+40%
329
+6%
325
-1%
301
-7%
1 150
+282%
719
-37%
764
+6%
871
+14%
1 594
+83%
540
-66%
502
-7%
419
-16%
924
+120%
516
-44%
677
+31%
751
+11%
1 316
+75%
964
-27%
1 063
+10%
1 301
+22%
1 429
+10%
1 559
+9%
1 828
+17%
1 834
+0%
1 911
+4%
1 920
+1%
1 694
-12%
1 690
0%
1 460
-14%
1 497
+3%
1 550
+4%
1 716
+11%
1 619
-6%
2 031
+25%
2 111
+4%
2 221
+5%
1 789
-19%
2 156
+21%
2 001
-7%
1 683
-16%
1 106
-34%
1 425
+29%
1 392
-2%
1 464
+5%
1 149
-21%
1 742
+52%
1 944
+12%
2 232
+15%
1 922
-14%
2 538
+32%
2 571
+1%
2 423
-6%
Operating Income
Operating Expenses
(109)
(112)
(107)
(87)
(44)
(62)
(53)
(54)
(56)
(55)
(57)
(61)
(59)
(61)
(69)
(73)
(33)
(93)
(147)
(209)
(283)
(282)
(258)
(216)
(921)
(267)
(254)
(252)
(1 052)
(150)
(162)
(179)
(692)
(242)
(245)
(266)
(751)
(474)
(611)
(745)
(858)
(788)
(817)
(813)
(882)
(891)
(887)
(908)
(712)
(906)
(948)
(1 008)
(839)
(1 160)
(1 244)
(1 327)
(907)
(1 402)
(1 390)
(1 335)
(900)
(1 273)
(1 276)
(1 336)
(1 034)
(1 573)
(1 725)
(1 884)
(1 421)
(1 980)
(1 918)
(1 843)
Selling, General & Administrative
(101)
(10)
(7)
(8)
(35)
(12)
(19)
(30)
(49)
(48)
(50)
(54)
(50)
(37)
(29)
(15)
(24)
(21)
(21)
(24)
(16)
(15)
(15)
(13)
(24)
(29)
(34)
(39)
(1 037)
(41)
(40)
(46)
(658)
(45)
(52)
(58)
(97)
(111)
(124)
(140)
(139)
(190)
(195)
(193)
(661)
(141)
(142)
(146)
(484)
(161)
(164)
(175)
(584)
(197)
(207)
(212)
(625)
(201)
(207)
(209)
(555)
(205)
(204)
(203)
(716)
(220)
(228)
(232)
(1 106)
(248)
(259)
(269)
Depreciation & Amortization
(8)
(9)
(9)
(8)
(8)
(8)
(8)
(8)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(8)
(8)
(7)
(7)
(7)
(8)
(9)
(10)
(11)
(12)
(15)
(20)
(26)
(30)
(34)
(34)
(33)
(33)
(60)
(107)
(166)
(225)
(229)
(266)
(254)
(241)
(222)
(223)
(224)
(225)
(230)
(237)
(244)
(252)
(258)
(260)
(269)
(275)
(285)
(304)
(315)
(326)
(343)
(340)
(335)
(334)
(316)
(315)
(316)
(316)
(314)
(317)
(318)
(319)
Other Operating Expenses
0
(94)
(91)
(71)
0
(42)
(26)
(17)
0
0
0
0
(2)
(18)
(32)
(50)
(1)
(64)
(118)
(178)
(260)
(259)
(236)
(195)
(889)
(228)
(209)
(200)
0
(89)
(96)
(102)
0
(164)
(159)
(176)
(594)
(257)
(321)
(380)
(490)
(332)
(369)
(379)
1
(528)
(522)
(538)
2
(509)
(540)
(580)
2
(702)
(769)
(840)
3
(898)
(869)
(800)
(1)
(729)
(736)
(799)
(2)
(1 038)
(1 181)
(1 336)
(1)
(1 415)
(1 342)
(1 255)
Operating Income
26
N/A
32
+20%
26
-18%
(0)
N/A
(10)
-2 500%
(10)
+7%
(9)
+10%
20
N/A
23
+17%
26
+13%
28
+8%
25
-12%
32
+28%
35
+8%
30
-14%
23
-22%
(4)
N/A
(6)
-48%
5
N/A
13
+133%
28
+121%
47
+69%
67
+42%
85
+27%
228
+169%
452
+98%
510
+13%
620
+21%
542
-12%
390
-28%
340
-13%
241
-29%
232
-3%
274
+18%
432
+57%
485
+12%
565
+16%
490
-13%
452
-8%
556
+23%
570
+3%
772
+35%
1 011
+31%
1 020
+1%
1 029
+1%
1 029
N/A
807
-22%
782
-3%
748
-4%
591
-21%
602
+2%
709
+18%
780
+10%
871
+12%
867
0%
893
+3%
882
-1%
754
-15%
611
-19%
349
-43%
207
-41%
151
-27%
117
-23%
127
+9%
116
-9%
169
+46%
219
+30%
348
+59%
501
+44%
558
+11%
653
+17%
580
-11%
Pre-Tax Income
Interest Income Expense
(9)
(10)
(11)
(15)
(13)
(11)
(9)
(8)
(13)
(15)
(14)
(11)
(9)
(11)
(12)
(14)
(3)
(15)
(16)
(16)
(11)
(14)
(14)
(14)
(9)
(15)
(13)
(15)
(11)
(22)
(22)
(21)
(10)
(12)
(12)
(11)
82
(27)
(40)
(52)
58
(58)
(53)
(50)
15
(30)
(22)
(14)
40
(17)
(16)
(14)
31
(10)
(12)
(14)
55
(27)
(39)
(40)
(9)
(30)
(18)
(15)
145
(20)
(21)
(26)
32
(30)
(32)
(32)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
4
0
0
0
Total Other Income
1
0
2
1
5
1
(1)
0
0
0
0
(0)
1
0
0
1
0
12
12
12
1
5
6
9
7
17
23
27
16
22
17
15
16
27
62
73
1
115
98
125
(4)
120
119
108
(2)
25
21
5
(2)
47
43
38
(1)
54
69
87
15
80
80
60
5
69
81
131
1
180
177
100
5
88
71
121
Pre-Tax Income
19
N/A
22
+12%
17
-22%
(15)
N/A
(17)
-17%
(20)
-15%
(19)
+5%
12
N/A
10
-13%
12
+17%
14
+19%
14
-4%
24
+76%
24
+1%
19
-24%
10
-45%
(7)
N/A
(9)
-40%
1
N/A
9
+625%
18
+103%
39
+118%
59
+53%
80
+35%
226
+184%
455
+101%
520
+14%
632
+21%
548
-13%
390
-29%
335
-14%
235
-30%
238
+1%
290
+22%
483
+66%
547
+13%
649
+19%
578
-11%
510
-12%
629
+23%
624
-1%
834
+34%
1 077
+29%
1 078
+0%
1 042
-3%
1 024
-2%
805
-21%
773
-4%
786
+2%
621
-21%
629
+1%
732
+16%
811
+11%
915
+13%
924
+1%
967
+5%
953
-1%
808
-15%
652
-19%
369
-43%
204
-45%
191
-6%
179
-6%
243
+36%
263
+8%
329
+25%
375
+14%
422
+12%
542
+28%
616
+14%
692
+12%
669
-3%
Net Income
Tax Provision
(7)
(9)
(9)
(2)
5
6
6
1
(4)
(4)
(7)
(9)
(15)
(16)
(13)
(7)
2
3
0
(2)
(5)
(11)
(16)
(26)
(72)
(151)
(175)
(213)
(182)
(128)
(109)
(72)
(84)
(102)
(157)
(180)
(214)
(190)
(180)
(222)
(221)
(284)
(351)
(343)
(327)
(317)
(209)
(150)
(127)
(76)
(94)
(150)
(184)
(216)
(236)
(258)
(247)
(207)
(166)
(90)
(57)
(55)
(53)
(72)
(77)
(98)
(107)
(123)
(155)
(178)
(203)
(186)
Income from Continuing Operations
12
13
8
(16)
(12)
(13)
(13)
13
6
8
8
5
9
9
6
3
(5)
(6)
2
7
13
27
43
53
154
304
345
419
366
262
226
162
153
188
326
367
435
388
330
407
403
550
726
736
715
707
596
623
658
545
535
583
627
699
688
708
706
600
485
278
147
136
126
171
185
231
268
299
387
438
488
483
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
5
6
7
15
17
20
21
17
Net Income (Common)
12
N/A
13
+8%
8
-40%
(16)
N/A
(12)
+27%
(13)
-13%
(7)
+46%
19
N/A
6
-70%
13
+132%
8
-43%
5
-32%
9
+76%
9
-6%
6
-34%
3
-52%
(5)
N/A
(6)
-30%
2
N/A
7
+333%
13
+94%
27
+115%
43
+58%
53
+25%
154
+189%
304
+98%
345
+13%
419
+21%
366
-13%
262
-28%
226
-14%
162
-28%
153
-6%
188
+22%
326
+74%
367
+12%
435
+19%
388
-11%
330
-15%
407
+23%
403
-1%
550
+36%
726
+32%
736
+1%
715
-3%
707
-1%
596
-16%
623
+4%
658
+6%
545
-17%
535
-2%
583
+9%
627
+8%
699
+12%
688
-2%
708
+3%
706
0%
600
-15%
486
-19%
278
-43%
147
-47%
136
-8%
127
-6%
173
+36%
191
+10%
237
+25%
275
+16%
314
+14%
404
+29%
457
+13%
510
+11%
500
-2%
EPS (Diluted)
0.88
N/A
0.95
+8%
0.57
-40%
-1.17
N/A
-0.85
+27%
-0.97
-14%
-0.52
+46%
1.35
N/A
0.41
-70%
0.95
+132%
0.3
-68%
1.5
+400%
0.36
-76%
0.61
+69%
0.17
-72%
0.09
-47%
-0.21
N/A
-0.2
+5%
0.04
N/A
0.21
+425%
0.4
+90%
0.86
+115%
1.35
+57%
1.68
+24%
4.84
+188%
9.55
+97%
10.83
+13%
13.17
+22%
11.49
-13%
8.23
-28%
7.09
-14%
5.1
-28%
4.81
-6%
5.89
+22%
10.23
+74%
11.51
+13%
11.52
+0%
12.15
+5%
10.37
-15%
12.75
+23%
9.24
-28%
12.61
+36%
16.64
+32%
16.85
+1%
16.4
-3%
16.21
-1%
13.66
-16%
14.26
+4%
15.08
+6%
12.5
-17%
12.25
-2%
13.34
+9%
14.36
+8%
16.02
+12%
15.78
-1%
16.2
+3%
16.18
0%
13.63
-16%
11.06
-19%
6.41
-42%
3.38
-47%
3.12
-8%
2.92
-6%
3.95
+35%
4.37
+11%
5.43
+24%
6.3
+16%
7.19
+14%
9.26
+29%
10.46
+13%
11.66
+11%
11.44
-2%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett