Bharat Gears Ltd
NSE:BHARATGEAR
Bharat Gears Ltd
NSE:BHARATGEAR
Price:
108.92
INR
0.81%
Market Closed
Market Cap:
₹1.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Bharat Gears Ltd
NSE:BHARATGEAR
|
IN |
|
O
|
Octagon 88 Resources Inc
OTC:OCTX
|
CH |
Income Statement
Earnings Waterfall
Bharat Gears Ltd
Bharat Gears Ltd
Income Statement
Bharat Gears Ltd
Bharat Gears Ltd
Currency: INR
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
77
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
127
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
145
|
0
|
0
|
0
|
113
|
0
|
0
|
0
|
113
|
0
|
0
|
0
|
101
|
0
|
0
|
0
|
108
|
0
|
0
|
0
|
159
|
0
|
0
|
0
|
175
|
0
|
0
|
0
|
200
|
0
|
0
|
0
|
148
|
0
|
0
|
0
|
0
|
0
|
0
|
140
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 384
N/A
|
2 326
-2%
|
2 228
-4%
|
2 331
+5%
|
2 462
+6%
|
2 701
+10%
|
2 862
+6%
|
3 079
+8%
|
3 350
+9%
|
3 611
+8%
|
3 815
+6%
|
4 090
+7%
|
4 306
+5%
|
4 325
+0%
|
4 345
+0%
|
4 117
-5%
|
3 926
-5%
|
3 874
-1%
|
3 963
+2%
|
4 146
+5%
|
4 199
+1%
|
4 234
+1%
|
4 146
-2%
|
4 066
-2%
|
4 149
+2%
|
4 236
+2%
|
4 219
0%
|
4 113
-3%
|
3 975
-3%
|
3 961
0%
|
4 006
+1%
|
4 200
+5%
|
4 344
+3%
|
4 421
+2%
|
4 631
+5%
|
4 830
+4%
|
5 132
+6%
|
5 455
+6%
|
5 693
+4%
|
5 949
+4%
|
5 944
0%
|
5 633
-5%
|
5 464
-3%
|
4 962
-9%
|
4 631
-7%
|
3 975
-14%
|
3 930
-1%
|
4 396
+12%
|
5 030
+14%
|
6 185
+23%
|
6 768
+9%
|
7 128
+5%
|
7 294
+2%
|
7 487
+3%
|
7 757
+4%
|
7 776
+0%
|
5 734
-26%
|
5 389
-6%
|
4 923
-9%
|
6 630
+35%
|
6 586
-1%
|
6 441
-2%
|
6 434
0%
|
6 475
+1%
|
6 613
+2%
|
7 015
+6%
|
7 487
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 127)
|
(1 294)
|
(1 264)
|
(1 298)
|
(1 617)
|
(1 504)
|
(1 600)
|
(1 735)
|
(2 188)
|
(2 148)
|
(2 303)
|
(2 502)
|
(2 893)
|
(2 518)
|
(2 537)
|
(2 425)
|
(2 665)
|
(2 332)
|
(2 346)
|
(2 416)
|
(2 786)
|
(2 438)
|
(2 388)
|
(2 300)
|
(2 336)
|
(2 343)
|
(2 318)
|
(2 248)
|
(2 152)
|
(2 014)
|
(1 919)
|
(1 904)
|
(2 135)
|
(2 192)
|
(2 330)
|
(2 450)
|
(2 425)
|
(2 604)
|
(2 657)
|
(2 790)
|
(3 608)
|
(2 644)
|
(2 667)
|
(2 514)
|
(3 049)
|
(2 062)
|
(2 014)
|
(2 172)
|
(3 221)
|
(3 005)
|
(3 315)
|
(3 584)
|
(4 761)
|
(3 893)
|
(4 136)
|
(4 137)
|
(3 053)
|
(2 838)
|
(2 613)
|
(4 571)
|
(3 561)
|
(3 435)
|
(3 462)
|
(4 354)
|
(3 525)
|
(3 743)
|
(3 949)
|
|
| Gross Profit |
1 257
N/A
|
1 032
-18%
|
964
-7%
|
1 033
+7%
|
846
-18%
|
1 197
+42%
|
1 263
+6%
|
1 344
+6%
|
1 163
-14%
|
1 463
+26%
|
1 512
+3%
|
1 588
+5%
|
1 413
-11%
|
1 806
+28%
|
1 807
+0%
|
1 692
-6%
|
1 262
-25%
|
1 541
+22%
|
1 617
+5%
|
1 729
+7%
|
1 413
-18%
|
1 795
+27%
|
1 758
-2%
|
1 767
+1%
|
1 814
+3%
|
1 893
+4%
|
1 901
+0%
|
1 865
-2%
|
1 823
-2%
|
1 946
+7%
|
2 087
+7%
|
2 296
+10%
|
2 209
-4%
|
2 228
+1%
|
2 301
+3%
|
2 379
+3%
|
2 707
+14%
|
2 851
+5%
|
3 036
+6%
|
3 159
+4%
|
2 336
-26%
|
2 988
+28%
|
2 797
-6%
|
2 448
-12%
|
1 582
-35%
|
1 913
+21%
|
1 916
+0%
|
2 224
+16%
|
1 809
-19%
|
3 179
+76%
|
3 453
+9%
|
3 544
+3%
|
2 534
-29%
|
3 595
+42%
|
3 620
+1%
|
3 638
+0%
|
2 681
-26%
|
2 551
-5%
|
2 310
-9%
|
2 059
-11%
|
3 025
+47%
|
3 006
-1%
|
2 972
-1%
|
2 121
-29%
|
3 088
+46%
|
3 272
+6%
|
3 539
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 195)
|
(947)
|
(877)
|
(887)
|
(711)
|
(999)
|
(1 083)
|
(1 152)
|
(935)
|
(1 217)
|
(1 257)
|
(1 315)
|
(1 075)
|
(1 470)
|
(1 486)
|
(1 439)
|
(1 095)
|
(1 428)
|
(1 467)
|
(1 581)
|
(1 292)
|
(1 696)
|
(1 732)
|
(1 729)
|
(1 735)
|
(1 745)
|
(1 734)
|
(1 723)
|
(1 681)
|
(1 844)
|
(2 014)
|
(2 195)
|
(2 095)
|
(2 112)
|
(2 111)
|
(2 152)
|
(2 461)
|
(2 547)
|
(2 706)
|
(2 771)
|
(1 967)
|
(2 757)
|
(2 616)
|
(2 465)
|
(1 662)
|
(2 042)
|
(2 048)
|
(2 192)
|
(1 692)
|
(2 839)
|
(3 031)
|
(3 107)
|
(2 080)
|
(3 186)
|
(3 231)
|
(3 327)
|
(2 513)
|
(2 470)
|
(2 317)
|
(2 048)
|
(3 027)
|
(3 171)
|
(3 175)
|
(2 104)
|
(3 048)
|
(3 136)
|
(3 254)
|
|
| Selling, General & Administrative |
(418)
|
(408)
|
(393)
|
(395)
|
(398)
|
(422)
|
(450)
|
(473)
|
(500)
|
(513)
|
(527)
|
(543)
|
(563)
|
(557)
|
(569)
|
(567)
|
(888)
|
(593)
|
(612)
|
(653)
|
(1 070)
|
(739)
|
(761)
|
(780)
|
(1 595)
|
(782)
|
(783)
|
(768)
|
(1 516)
|
(757)
|
(774)
|
(784)
|
(1 928)
|
(767)
|
(775)
|
(797)
|
(2 279)
|
(895)
|
(934)
|
(975)
|
(1 642)
|
(998)
|
(978)
|
(948)
|
(1 283)
|
(804)
|
(788)
|
(791)
|
(1 351)
|
(933)
|
(991)
|
(1 031)
|
(1 760)
|
(1 090)
|
(1 116)
|
(1 154)
|
(900)
|
(901)
|
(870)
|
(1 682)
|
(1 148)
|
(1 153)
|
(1 172)
|
(1 740)
|
(1 199)
|
(1 210)
|
(1 262)
|
|
| Depreciation & Amortization |
(100)
|
(101)
|
(101)
|
(98)
|
(97)
|
(92)
|
(91)
|
(91)
|
(91)
|
(93)
|
(98)
|
(103)
|
(108)
|
(110)
|
(113)
|
(115)
|
(116)
|
(117)
|
(119)
|
(127)
|
(137)
|
(145)
|
(155)
|
(158)
|
(141)
|
(144)
|
(144)
|
(145)
|
(165)
|
(165)
|
(165)
|
(165)
|
(167)
|
(168)
|
(172)
|
(178)
|
(183)
|
(189)
|
(197)
|
(207)
|
(218)
|
(235)
|
(250)
|
(260)
|
(267)
|
(263)
|
(257)
|
(249)
|
(242)
|
(237)
|
(228)
|
(216)
|
(204)
|
(193)
|
(190)
|
(195)
|
(157)
|
(165)
|
(169)
|
(226)
|
(229)
|
(231)
|
(236)
|
(236)
|
(235)
|
(233)
|
(230)
|
|
| Other Operating Expenses |
(678)
|
(438)
|
(383)
|
(394)
|
(217)
|
(485)
|
(542)
|
(588)
|
(344)
|
(610)
|
(633)
|
(669)
|
(404)
|
(802)
|
(804)
|
(758)
|
(91)
|
(718)
|
(736)
|
(801)
|
(85)
|
(812)
|
(816)
|
(791)
|
2
|
(819)
|
(808)
|
(810)
|
0
|
(922)
|
(1 075)
|
(1 246)
|
0
|
(1 177)
|
(1 165)
|
(1 177)
|
0
|
(1 463)
|
(1 575)
|
(1 590)
|
(107)
|
(1 524)
|
(1 389)
|
(1 257)
|
(112)
|
(975)
|
(1 003)
|
(1 153)
|
(99)
|
(1 669)
|
(1 812)
|
(1 860)
|
(116)
|
(1 903)
|
(1 925)
|
(1 979)
|
(1 456)
|
(1 405)
|
(1 278)
|
(140)
|
(1 651)
|
(1 786)
|
(1 768)
|
(127)
|
(1 614)
|
(1 694)
|
(1 763)
|
|
| Operating Income |
62
N/A
|
85
+38%
|
88
+3%
|
145
+66%
|
134
-8%
|
197
+47%
|
180
-9%
|
192
+7%
|
227
+18%
|
246
+8%
|
255
+4%
|
272
+7%
|
338
+24%
|
336
-1%
|
321
-4%
|
253
-21%
|
167
-34%
|
114
-32%
|
150
+32%
|
149
-1%
|
121
-19%
|
100
-17%
|
26
-74%
|
38
+45%
|
79
+110%
|
149
+89%
|
167
+12%
|
142
-15%
|
142
0%
|
102
-28%
|
73
-28%
|
100
+37%
|
115
+14%
|
116
+1%
|
190
+64%
|
227
+20%
|
245
+8%
|
305
+24%
|
330
+8%
|
388
+18%
|
370
-5%
|
231
-37%
|
180
-22%
|
(17)
N/A
|
(80)
-381%
|
(129)
-61%
|
(131)
-2%
|
32
N/A
|
117
+270%
|
341
+191%
|
422
+24%
|
437
+3%
|
454
+4%
|
409
-10%
|
389
-5%
|
311
-20%
|
168
-46%
|
80
-52%
|
(6)
N/A
|
11
N/A
|
(2)
N/A
|
(165)
-8 844%
|
(203)
-23%
|
17
N/A
|
41
+139%
|
136
+234%
|
285
+110%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(74)
|
(78)
|
(82)
|
(83)
|
(85)
|
(85)
|
(85)
|
(87)
|
(82)
|
(96)
|
(103)
|
(114)
|
(122)
|
(130)
|
(128)
|
(126)
|
(112)
|
(114)
|
(118)
|
(129)
|
(141)
|
(156)
|
(162)
|
(160)
|
(113)
|
(168)
|
(170)
|
(167)
|
(113)
|
(156)
|
(152)
|
(151)
|
(101)
|
(146)
|
(156)
|
(160)
|
(108)
|
(161)
|
(145)
|
(168)
|
(113)
|
(205)
|
(218)
|
(202)
|
(127)
|
(174)
|
(194)
|
(202)
|
(189)
|
(205)
|
(193)
|
(179)
|
(114)
|
(140)
|
(112)
|
(76)
|
(71)
|
(88)
|
(112)
|
(112)
|
(156)
|
(161)
|
(173)
|
(115)
|
(163)
|
(156)
|
(147)
|
|
| Non-Reccuring Items |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
36
|
36
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
168
|
168
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
176
|
176
|
170
|
168
|
(0)
|
(0)
|
|
| Total Other Income |
65
|
6
|
6
|
0
|
41
|
0
|
0
|
0
|
0
|
4
|
15
|
62
|
53
|
77
|
61
|
24
|
22
|
26
|
42
|
33
|
27
|
16
|
10
|
18
|
(30)
|
26
|
28
|
23
|
(24)
|
22
|
16
|
18
|
(36)
|
9
|
9
|
6
|
(44)
|
15
|
16
|
16
|
(60)
|
8
|
9
|
9
|
(40)
|
8
|
7
|
7
|
(24)
|
8
|
7
|
8
|
(35)
|
7
|
8
|
8
|
7
|
7
|
12
|
(35)
|
15
|
18
|
14
|
(33)
|
40
|
46
|
49
|
|
| Pre-Tax Income |
55
N/A
|
14
-75%
|
12
-9%
|
62
+400%
|
96
+55%
|
113
+17%
|
95
-15%
|
105
+10%
|
145
+37%
|
154
+7%
|
167
+9%
|
221
+32%
|
268
+21%
|
283
+6%
|
254
-10%
|
150
-41%
|
75
-50%
|
26
-66%
|
74
+191%
|
52
-30%
|
6
-88%
|
(41)
N/A
|
(126)
-211%
|
(105)
+17%
|
(64)
+39%
|
7
N/A
|
25
+276%
|
(2)
N/A
|
5
N/A
|
(32)
N/A
|
(63)
-94%
|
(32)
+49%
|
(23)
+29%
|
(21)
+8%
|
42
N/A
|
74
+73%
|
92
+26%
|
159
+72%
|
201
+26%
|
236
+17%
|
195
-17%
|
34
-82%
|
(29)
N/A
|
(209)
-635%
|
(248)
-19%
|
(294)
-19%
|
(318)
-8%
|
(163)
+49%
|
(97)
+41%
|
144
N/A
|
273
+90%
|
301
+11%
|
341
+13%
|
312
-8%
|
285
-9%
|
243
-15%
|
103
-57%
|
(0)
N/A
|
(106)
-26 475%
|
(129)
-21%
|
(143)
-11%
|
37
N/A
|
(18)
N/A
|
39
N/A
|
86
+118%
|
26
-70%
|
186
+620%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(15)
|
(2)
|
(3)
|
(22)
|
(35)
|
(40)
|
(34)
|
(36)
|
(47)
|
(52)
|
(56)
|
(64)
|
(82)
|
(87)
|
(77)
|
(52)
|
(25)
|
(10)
|
(26)
|
(20)
|
0
|
1
|
20
|
16
|
22
|
15
|
18
|
26
|
(3)
|
9
|
19
|
8
|
8
|
7
|
(12)
|
(20)
|
(29)
|
(52)
|
(69)
|
(84)
|
(69)
|
(13)
|
(6)
|
47
|
60
|
46
|
64
|
36
|
20
|
(25)
|
(54)
|
(69)
|
(82)
|
(75)
|
(70)
|
(63)
|
(27)
|
1
|
26
|
31
|
35
|
8
|
15
|
(7)
|
(19)
|
(23)
|
(55)
|
|
| Income from Continuing Operations |
40
|
12
|
10
|
40
|
61
|
72
|
61
|
69
|
97
|
102
|
111
|
157
|
186
|
197
|
177
|
98
|
50
|
16
|
48
|
32
|
6
|
(40)
|
(106)
|
(89)
|
(42)
|
21
|
43
|
24
|
2
|
(23)
|
(44)
|
(24)
|
(15)
|
(14)
|
30
|
54
|
63
|
108
|
132
|
151
|
125
|
21
|
(35)
|
(162)
|
(188)
|
(249)
|
(254)
|
(127)
|
(77)
|
118
|
219
|
233
|
258
|
238
|
216
|
180
|
76
|
1
|
(80)
|
(97)
|
(108)
|
45
|
(3)
|
32
|
66
|
3
|
131
|
|
| Net Income (Common) |
38
N/A
|
10
-75%
|
7
-23%
|
37
+404%
|
59
+58%
|
70
+19%
|
59
-16%
|
67
+13%
|
95
+42%
|
100
+5%
|
109
+9%
|
154
+42%
|
185
+20%
|
195
+6%
|
175
-10%
|
97
-45%
|
50
-49%
|
16
-68%
|
48
+202%
|
32
-33%
|
6
-81%
|
(40)
N/A
|
(106)
-166%
|
(89)
+16%
|
(42)
+53%
|
21
N/A
|
43
+105%
|
24
-46%
|
2
-90%
|
(23)
N/A
|
(44)
-92%
|
(24)
+45%
|
(15)
+40%
|
(14)
+6%
|
30
N/A
|
54
+79%
|
63
+18%
|
108
+71%
|
132
+23%
|
151
+15%
|
125
-17%
|
21
-83%
|
(35)
N/A
|
(162)
-365%
|
(188)
-16%
|
(249)
-33%
|
(254)
-2%
|
(127)
+50%
|
(77)
+39%
|
118
N/A
|
219
+85%
|
233
+6%
|
258
+11%
|
238
-8%
|
216
-9%
|
180
-16%
|
76
-58%
|
1
-99%
|
(80)
N/A
|
(97)
-22%
|
(108)
-11%
|
45
N/A
|
(3)
N/A
|
32
N/A
|
66
+108%
|
3
-96%
|
131
+4 487%
|
|
| EPS (Diluted) |
2.97
N/A
|
0.6
-80%
|
0.56
-7%
|
2.86
+411%
|
4.61
+61%
|
5.22
+13%
|
4.48
-14%
|
5.12
+14%
|
7.41
+45%
|
7.68
+4%
|
8.57
+12%
|
12.06
+41%
|
14.42
+20%
|
15.26
+6%
|
14.05
-8%
|
7.56
-46%
|
3.89
-49%
|
1.26
-68%
|
3.77
+199%
|
2.52
-33%
|
0.47
-81%
|
-3.12
N/A
|
-8.3
-166%
|
-6.95
+16%
|
-3.29
+53%
|
1.67
N/A
|
3.4
+104%
|
1.84
-46%
|
0.19
-90%
|
-1.79
N/A
|
-3.38
-89%
|
-1.88
+44%
|
-1.14
+39%
|
-1.06
+7%
|
2.34
N/A
|
4.09
+75%
|
4.85
+19%
|
8.14
+68%
|
10.32
+27%
|
11.54
+12%
|
9.41
-18%
|
1.51
-84%
|
-2.32
N/A
|
-11.18
-382%
|
-13.13
-17%
|
-17.16
-31%
|
-17.63
-3%
|
-8.73
+50%
|
-5.32
+39%
|
8.17
N/A
|
15.06
+84%
|
16.04
+7%
|
17.57
+10%
|
15.42
-12%
|
14
-9%
|
11.77
-16%
|
4.89
-58%
|
0.07
-99%
|
-5.21
N/A
|
-6.34
-22%
|
-7.03
-11%
|
2.94
N/A
|
-0.17
N/A
|
2.08
N/A
|
4.34
+109%
|
0.2
-95%
|
8.59
+4 195%
|
|
Switch to:
Switch to:
See Also
Discover More
