
Bharat Heavy Electricals Ltd
NSE:BHEL

Intrinsic Value
The intrinsic value of one
BHEL
stock under the Base Case scenario is
253.05
INR.
Compared to the current market price of 225.15 INR,
Bharat Heavy Electricals Ltd
is
Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bharat Heavy Electricals Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Bharat Heavy Electricals Ltd
Balance Sheet Decomposition
Bharat Heavy Electricals Ltd
Current Assets | 371.6B |
Cash & Short-Term Investments | 54B |
Receivables | 66.8B |
Other Current Assets | 250.9B |
Non-Current Assets | 246.3B |
Long-Term Investments | 4.3B |
PP&E | 27.9B |
Intangibles | 894.7m |
Other Non-Current Assets | 213.1B |
Free Cash Flow Analysis
Bharat Heavy Electricals Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Bharat Heavy Electricals Ltd
Revenue
|
276.1B
INR
|
Cost of Revenue
|
-184.1B
INR
|
Gross Profit
|
91.9B
INR
|
Operating Expenses
|
-83.1B
INR
|
Operating Income
|
8.8B
INR
|
Other Expenses
|
-3.6B
INR
|
Net Income
|
5.2B
INR
|
BHEL Profitability Score
Profitability Due Diligence
Bharat Heavy Electricals Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Bharat Heavy Electricals Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
BHEL Solvency Score
Solvency Due Diligence
Bharat Heavy Electricals Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Bharat Heavy Electricals Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BHEL Price Targets Summary
Bharat Heavy Electricals Ltd
According to Wall Street analysts, the average 1-year price target for
BHEL
is 216.84 INR
with a low forecast of 61.61 INR and a high forecast of 446.25 INR.
Dividends
Current shareholder yield for BHEL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BHEL
stock under the Base Case scenario is
253.05
INR.
Compared to the current market price of 225.15 INR,
Bharat Heavy Electricals Ltd
is
Undervalued by 11%.