BLB Ltd
NSE:BLBLIMITED
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
BLB Ltd
NSE:BLBLIMITED
|
IN |
|
O
|
Otomo Logistics Service Co Ltd
TSE:9149
|
JP |
|
J
|
J Kumar Infraprojects Ltd
NSE:JKIL
|
IN |
|
S
|
Sanai Health Industry Group Co Ltd
HKEX:1889
|
HK |
|
H
|
Haoxiangni Health Food Co Ltd
SZSE:002582
|
CN |
|
Seazen Holdings Co Ltd
SSE:601155
|
CN |
|
Takara Leben Real Estate Investment Corp
TSE:3492
|
JP |
|
Netmedia Group
PAR:ALNMG
|
FR |
|
E3 Lithium Ltd
XTSX:ETL
|
CA |
|
Transformers and Rectifiers (India) Ltd
NSE:TRIL
|
IN |
|
SK Chemicals Co Ltd
KRX:285130
|
KR |
|
Shinpo Co Ltd
TSE:5903
|
JP |
Income Statement
Earnings Waterfall
BLB Ltd
Income Statement
BLB Ltd
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
12
|
16
|
15
|
15
|
15
|
16
|
16
|
15
|
13
|
11
|
9
|
9
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 937
N/A
|
1 263
-35%
|
547
-57%
|
624
+14%
|
2 023
+224%
|
3 686
+82%
|
5 922
+61%
|
6 586
+11%
|
5 372
-18%
|
4 033
-25%
|
2 762
-32%
|
2 913
+5%
|
3 547
+22%
|
3 314
-7%
|
2 731
-18%
|
2 367
-13%
|
1 616
-32%
|
1 458
-10%
|
1 090
-25%
|
117
-89%
|
5 110
+4 283%
|
6 567
+29%
|
6 857
+4%
|
98
-99%
|
3 596
+3 572%
|
5 274
+47%
|
7 313
+39%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(1 927)
|
(1 235)
|
(548)
|
(586)
|
(1 954)
|
(3 587)
|
(5 805)
|
(6 465)
|
(5 272)
|
(3 930)
|
(2 630)
|
(2 753)
|
(3 390)
|
(3 172)
|
(2 604)
|
(2 261)
|
(1 512)
|
(1 342)
|
(973)
|
(3 049)
|
(4 921)
|
(6 369)
|
(6 735)
|
(5 273)
|
(3 448)
|
(5 072)
|
(6 932)
|
|
| Gross Profit |
11
N/A
|
28
+152%
|
(2)
N/A
|
38
N/A
|
69
+80%
|
99
+43%
|
117
+18%
|
122
+4%
|
100
-18%
|
103
+3%
|
132
+28%
|
159
+21%
|
157
-2%
|
142
-10%
|
127
-11%
|
105
-17%
|
104
-1%
|
116
+11%
|
117
+1%
|
(2 933)
N/A
|
188
N/A
|
197
+5%
|
122
-38%
|
(5 176)
N/A
|
148
N/A
|
202
+36%
|
381
+89%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(39)
|
(38)
|
(36)
|
(34)
|
(52)
|
(64)
|
(68)
|
(70)
|
(49)
|
(36)
|
(35)
|
(37)
|
(39)
|
(39)
|
(35)
|
(40)
|
(30)
|
(50)
|
(42)
|
(31)
|
(54)
|
(42)
|
(51)
|
(55)
|
(59)
|
(55)
|
(54)
|
|
| Selling, General & Administrative |
(17)
|
(16)
|
(15)
|
(15)
|
(13)
|
(13)
|
(12)
|
(12)
|
(13)
|
(13)
|
(15)
|
(15)
|
(14)
|
(14)
|
(12)
|
(12)
|
(9)
|
(10)
|
(10)
|
(14)
|
(13)
|
(14)
|
(17)
|
(21)
|
(24)
|
(25)
|
(26)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(19)
|
(18)
|
(17)
|
(14)
|
(34)
|
(48)
|
(53)
|
(55)
|
(34)
|
(20)
|
(18)
|
(20)
|
(23)
|
(22)
|
(20)
|
(25)
|
(19)
|
(39)
|
(31)
|
(16)
|
(39)
|
(26)
|
(32)
|
(33)
|
(34)
|
(29)
|
(26)
|
|
| Operating Income |
(28)
N/A
|
(10)
+65%
|
(38)
-284%
|
5
N/A
|
18
+275%
|
35
+93%
|
49
+40%
|
52
+6%
|
51
-2%
|
67
+32%
|
97
+44%
|
123
+26%
|
118
-4%
|
103
-12%
|
92
-11%
|
65
-29%
|
74
+14%
|
66
-12%
|
75
+14%
|
(2 964)
N/A
|
135
N/A
|
155
+15%
|
70
-55%
|
(5 231)
N/A
|
89
N/A
|
147
+65%
|
327
+122%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(12)
|
(16)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(15)
|
(13)
|
(11)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(10)
|
(7)
|
(9)
|
(10)
|
3 022
|
(11)
|
(11)
|
(10)
|
5 292
|
(11)
|
(12)
|
(13)
|
|
| Non-Reccuring Items |
2
|
0
|
(86)
|
(86)
|
(93)
|
(93)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
8
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
12
|
10
|
(6)
|
7
|
(27)
|
(28)
|
(29)
|
2
|
3
|
3
|
6
|
4
|
5
|
5
|
2
|
0
|
0
|
0
|
(5)
|
2
|
2
|
2
|
(8)
|
4
|
24
|
24
|
|
| Pre-Tax Income |
(29)
N/A
|
(14)
+53%
|
(129)
-853%
|
(103)
+20%
|
(118)
-15%
|
(101)
+14%
|
(2)
+98%
|
1
N/A
|
40
+2 757%
|
59
+48%
|
91
+54%
|
119
+30%
|
113
-5%
|
98
-14%
|
86
-12%
|
57
-34%
|
67
+18%
|
57
-15%
|
66
+15%
|
35
-47%
|
126
+260%
|
146
+16%
|
62
-58%
|
53
-14%
|
82
+53%
|
159
+95%
|
338
+113%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(12)
|
(20)
|
(7)
|
(14)
|
37
|
26
|
20
|
5
|
(29)
|
(26)
|
(34)
|
(28)
|
(19)
|
(15)
|
(12)
|
(7)
|
(18)
|
(16)
|
(16)
|
(9)
|
(35)
|
(37)
|
(17)
|
(15)
|
(15)
|
(34)
|
(78)
|
|
| Income from Continuing Operations |
(41)
|
(33)
|
(136)
|
(116)
|
(80)
|
(75)
|
19
|
6
|
11
|
33
|
57
|
91
|
94
|
83
|
74
|
50
|
49
|
41
|
50
|
26
|
90
|
109
|
45
|
39
|
67
|
125
|
260
|
|
| Net Income (Common) |
(41)
N/A
|
(33)
+20%
|
(136)
-311%
|
(116)
+14%
|
(80)
+31%
|
(75)
+6%
|
19
N/A
|
6
-66%
|
11
+72%
|
33
+200%
|
57
+73%
|
91
+60%
|
94
+3%
|
83
-12%
|
74
-11%
|
50
-32%
|
49
-3%
|
41
-16%
|
50
+22%
|
26
-47%
|
90
+246%
|
109
+21%
|
45
-59%
|
39
-15%
|
67
+73%
|
125
+88%
|
260
+108%
|
|
| EPS (Diluted) |
-0.77
N/A
|
-0.64
+17%
|
-2.56
-300%
|
-2.13
+17%
|
-1.52
+29%
|
-1.6
-5%
|
0.36
N/A
|
0.13
-64%
|
0.21
+62%
|
0.63
+200%
|
1.08
+71%
|
1.73
+60%
|
1.78
+3%
|
1.57
-12%
|
1.4
-11%
|
0.95
-32%
|
0.92
-3%
|
0.77
-16%
|
0.94
+22%
|
0.49
-48%
|
1.7
+247%
|
2.05
+21%
|
0.84
-59%
|
0.73
-13%
|
1.25
+71%
|
2.36
+89%
|
4.91
+108%
|
|