Bombay Dyeing and Mfg Co Ltd
NSE:BOMDYEING

Watchlist Manager
Bombay Dyeing and Mfg Co Ltd Logo
Bombay Dyeing and Mfg Co Ltd
NSE:BOMDYEING
Watchlist
Price: 130.01 INR -1.7% Market Closed
Market Cap: 26.9B INR

Intrinsic Value

The intrinsic value of one BOMDYEING stock under the Base Case scenario is 93.13 INR. Compared to the current market price of 130.01 INR, Bombay Dyeing and Mfg Co Ltd is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BOMDYEING Intrinsic Value
93.13 INR
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bombay Dyeing and Mfg Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BOMDYEING?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BOMDYEING valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bombay Dyeing and Mfg Co Ltd.

Explain Valuation
Compare BOMDYEING to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BOMDYEING?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bombay Dyeing and Mfg Co Ltd

Current Assets 12.1B
Cash & Short-Term Investments 6.8B
Receivables 2.4B
Other Current Assets 2.9B
Non-Current Assets 17.3B
Long-Term Investments 9.7B
PP&E 6.4B
Intangibles 1m
Other Non-Current Assets 1.2B
Current Liabilities 5.1B
Accounts Payable 2.7B
Other Current Liabilities 2.4B
Non-Current Liabilities 652.5m
Long-Term Debt 30.4m
Other Non-Current Liabilities 622.1m
Efficiency

Free Cash Flow Analysis
Bombay Dyeing and Mfg Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bombay Dyeing and Mfg Co Ltd

Revenue
15.1B INR
Cost of Revenue
-11.3B INR
Gross Profit
3.9B INR
Operating Expenses
-4.4B INR
Operating Income
-529.2m INR
Other Expenses
1.5B INR
Net Income
973.2m INR
Fundamental Scores

BOMDYEING Profitability Score
Profitability Due Diligence

Bombay Dyeing and Mfg Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Strong 3Y Average Net Margin
Net Margin is Increasing
Healthy Gross Margin
47/100
Profitability
Score

Bombay Dyeing and Mfg Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

BOMDYEING Solvency Score
Solvency Due Diligence

Bombay Dyeing and Mfg Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
72/100
Solvency
Score

Bombay Dyeing and Mfg Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BOMDYEING Price Targets Summary
Bombay Dyeing and Mfg Co Ltd

There are no price targets for BOMDYEING.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BOMDYEING is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BOMDYEING stock?

The intrinsic value of one BOMDYEING stock under the Base Case scenario is 93.13 INR.

Is BOMDYEING stock undervalued or overvalued?

Compared to the current market price of 130.01 INR, Bombay Dyeing and Mfg Co Ltd is Overvalued by 28%.

Back to Top