First Time Loading...

Bharat Petroleum Corporation Ltd
NSE:BPCL

Watchlist Manager
Bharat Petroleum Corporation Ltd Logo
Bharat Petroleum Corporation Ltd
NSE:BPCL
Watchlist
Price: 594.45 INR -4.17% Market Closed
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

5.1T
-0.7%
Revenue
Growth Rates:
1 Year
-3%
3 Years
+78%
5 Years
+98%
7 Years
-
10 Years
-
391.9B
+5%
Operating Income
Growth Rates:
1 Year
+11 935%
3 Years
+249%
5 Years
+356%
7 Years
-
10 Years
-
289.4B
+5%
Net Income
Growth Rates:
1 Year
-
3 Years
+621%
5 Years
+492%
7 Years
-
10 Years
-

Earnings Waterfall
Bharat Petroleum Corporation Ltd

Revenue
5.1T INR
Cost of Revenue
-4.4T INR
Gross Profit
728.6B INR
Operating Expenses
-336.7B INR
Operating Income
391.9B INR
Other Expenses
-102.5B INR
Net Income
289.4B INR

Income Statement
Bharat Petroleum Corporation Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
555 630
N/A
574 721
+3%
599 036
+4%
639 580
+7%
629 919
-2%
655 836
+4%
677 877
+3%
700 473
+3%
775 161
+11%
832 238
+7%
927 120
+11%
967 840
+4%
984 192
+2%
995 619
+1%
983 023
-1%
1 029 168
+5%
1 112 431
+8%
1 264 428
+14%
830 555
-34%
1 667 624
+101%
2 560 873
+54%
3 408 792
+33%
3 442 366
+1%
3 361 577
-2%
3 327 595
-1%
3 297 972
-1%
2 942 935
-11%
2 849 967
-3%
2 863 626
+0%
3 042 663
+6%
3 430 711
+13%
3 786 786
+10%
4 088 837
+8%
4 325 696
+6%
4 810 780
+11%
5 074 950
+5%
5 233 448
+3%
5 335 473
+2%
5 233 864
-2%
5 116 880
-2%
5 083 253
-1%
Gross Profit
Cost of Revenue
(469 047)
(484 873)
(507 703)
(544 441)
(554 832)
(587 049)
(610 680)
(650 828)
(716 299)
(773 501)
(851 641)
(874 432)
(891 435)
(900 643)
(889 342)
(942 055)
(1 015 123)
(1 158 243)
(726 779)
(1 469 724)
(2 302 728)
(3 135 342)
(3 093 841)
(3 022 598)
(2 962 481)
(3 082 907)
(2 616 693)
(2 501 846)
(2 495 702)
(2 712 337)
(3 008 001)
(3 367 091)
(3 663 564)
(4 003 849)
(4 430 510)
(4 716 715)
(4 877 038)
(5 071 368)
(4 642 694)
(4 414 185)
(4 354 637)
Gross Profit
86 583
N/A
89 848
+4%
91 333
+2%
95 139
+4%
75 087
-21%
68 787
-8%
67 197
-2%
49 645
-26%
58 861
+19%
58 736
0%
75 478
+29%
93 407
+24%
92 757
-1%
94 976
+2%
93 681
-1%
87 113
-7%
97 308
+12%
106 185
+9%
103 776
-2%
197 900
+91%
258 145
+30%
273 450
+6%
348 524
+27%
338 978
-3%
365 113
+8%
215 064
-41%
326 244
+52%
348 124
+7%
367 927
+6%
330 326
-10%
422 711
+28%
419 696
-1%
425 273
+1%
321 847
-24%
380 270
+18%
358 235
-6%
356 411
-1%
264 105
-26%
591 170
+124%
702 695
+19%
728 616
+4%
Operating Income
Operating Expenses
(49 939)
(54 916)
(56 728)
(63 157)
(46 438)
(47 688)
(53 356)
(52 798)
(51 081)
(52 421)
(52 350)
(53 209)
(60 191)
(58 579)
(59 050)
(56 601)
(73 192)
(91 760)
(58 802)
(119 148)
(172 152)
(149 865)
(239 638)
(241 676)
(253 516)
(145 827)
(254 143)
(258 195)
(255 719)
(159 845)
(266 885)
(268 491)
(280 795)
(175 196)
(329 329)
(344 153)
(353 155)
(190 647)
(331 524)
(328 238)
(336 734)
Selling, General & Administrative
(8 039)
(8 497)
(8 537)
(8 288)
(9 551)
(9 134)
(9 199)
(9 471)
(27 511)
(27 869)
(28 114)
(28 873)
(31 171)
(31 560)
(32 323)
(32 409)
(13 569)
(17 613)
(9 430)
(19 829)
(28 728)
(93 539)
(40 694)
(40 427)
(41 223)
(81 240)
(39 964)
(46 442)
(46 376)
(88 402)
(45 983)
(37 345)
(36 971)
(86 172)
(32 751)
(30 404)
(28 558)
(97 607)
(30 347)
(32 349)
(35 658)
Depreciation & Amortization
(8 266)
(8 660)
(8 750)
(8 853)
(8 810)
(8 840)
(8 743)
(8 822)
(9 458)
(9 455)
(9 644)
(10 366)
(11 021)
(11 532)
(11 928)
(12 551)
(12 921)
(13 327)
(8 023)
(16 360)
(24 404)
(34 178)
(35 927)
(37 762)
(40 140)
(40 801)
(41 766)
(42 244)
(42 550)
(43 342)
(44 113)
(47 389)
(50 596)
(54 344)
(60 064)
(61 746)
(63 674)
(63 688)
(63 658)
(64 103)
(66 542)
Other Operating Expenses
(33 634)
(37 759)
(39 441)
(46 016)
(28 078)
(29 715)
(35 415)
(34 506)
(14 111)
(15 097)
(14 592)
(13 970)
(18 000)
(15 488)
(14 800)
(11 642)
(46 702)
(60 820)
(41 349)
(82 959)
(119 021)
(22 149)
(163 018)
(163 489)
(172 154)
(23 786)
(172 413)
(169 509)
(166 793)
(28 101)
(176 788)
(183 759)
(193 227)
(34 680)
(236 514)
(252 003)
(260 922)
(29 352)
(237 519)
(231 786)
(234 535)
Operating Income
36 644
N/A
34 932
-5%
34 605
-1%
31 982
-8%
28 648
-10%
21 098
-26%
13 840
-34%
(3 154)
N/A
7 781
N/A
6 316
-19%
23 129
+266%
40 199
+74%
32 566
-19%
36 397
+12%
34 631
-5%
30 512
-12%
24 116
-21%
14 425
-40%
44 973
+212%
78 751
+75%
85 991
+9%
123 584
+44%
108 885
-12%
97 301
-11%
111 597
+15%
69 238
-38%
72 099
+4%
89 926
+25%
112 205
+25%
170 481
+52%
155 826
-9%
151 205
-3%
144 478
-4%
146 651
+2%
50 941
-65%
14 082
-72%
3 256
-77%
73 458
+2 156%
259 646
+253%
374 457
+44%
391 882
+5%
Pre-Tax Income
Interest Income Expense
(2 577)
(2 188)
(2 299)
(2 331)
(2 469)
(2 591)
(2 511)
(2 691)
(3 052)
(3 447)
(3 857)
(4 425)
(5 757)
(6 253)
(6 570)
(6 903)
(7 149)
(8 740)
(6 553)
(18 404)
(21 218)
757
(19 981)
(16 471)
(16 538)
(16 970)
(34 660)
(26 676)
(33 766)
(5 871)
(15 165)
(16 167)
(8 286)
(8 762)
(20 302)
(23 351)
(29 894)
(34 444)
(14 632)
(16 955)
(10 410)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
1 279
0
0
0
0
0
(77)
0
0
0
(19 434)
(13 104)
(14 207)
(19 060)
52 334
71 234
72 352
73 719
11 785
(2 450)
(4 166)
(2 567)
(17 055)
(17 717)
(18 837)
(19 786)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39
0
0
0
(441)
0
0
0
(220)
0
0
0
26
0
0
0
(107)
0
0
0
Total Other Income
4 262
4 023
3 852
3 876
3 575
3 641
3 654
4 076
3 994
4 406
4 998
5 444
6 886
10 339
11 622
12 072
13 233
11 473
5 496
8 896
14 663
4 751
19 984
20 746
20 664
4 123
19 239
16 583
17 492
7 597
18 748
23 820
23 084
10 667
21 750
18 639
16 172
6 360
17 307
20 596
22 112
Pre-Tax Income
38 330
N/A
36 768
-4%
36 159
-2%
33 528
-7%
29 754
-11%
22 148
-26%
14 983
-32%
(1 769)
N/A
8 717
N/A
7 276
-17%
24 271
+234%
41 219
+70%
33 695
-18%
40 483
+20%
39 683
-2%
36 960
-7%
30 200
-18%
17 158
-43%
43 916
+156%
69 242
+58%
79 435
+15%
129 054
+62%
108 887
-16%
101 576
-7%
115 723
+14%
36 516
-68%
43 574
+19%
65 626
+51%
76 871
+17%
224 320
+192%
230 642
+3%
231 209
+0%
232 995
+1%
160 367
-31%
49 939
-69%
5 205
-90%
(13 032)
N/A
28 211
N/A
244 604
+767%
359 261
+47%
383 797
+7%
Net Income
Tax Provision
(14 686)
(14 494)
(13 969)
(12 168)
(9 014)
(7 433)
(5 517)
(3 646)
(1 681)
(1 279)
(4 361)
(6 489)
(10 136)
(11 054)
(12 791)
(11 251)
(11 075)
(10 544)
(13 165)
(22 266)
(25 473)
(43 775)
(36 363)
(28 933)
(29 552)
142
(3 033)
(15 534)
(28 287)
(51 122)
(47 180)
(42 150)
(35 352)
(43 552)
(24 309)
(14 453)
(6 334)
(6 901)
(55 371)
(84 208)
(94 400)
Income from Continuing Operations
23 644
22 274
22 190
21 360
20 741
14 716
9 467
(5 414)
7 036
5 997
19 910
34 730
23 559
29 429
26 892
25 709
19 125
6 614
30 751
46 976
53 962
85 279
72 524
72 642
86 170
36 658
40 538
50 090
48 582
173 198
183 462
189 060
197 643
116 815
25 630
(9 248)
(19 367)
21 311
189 233
275 053
289 397
Income to Minority Interest
(3 305)
(3 528)
(4 195)
(5 321)
(5 321)
(5 033)
(3 685)
(2 336)
(1 663)
(1 397)
(2 071)
(2 491)
(2 107)
(1 810)
(1 902)
(1 619)
(1 430)
(1 590)
(1 715)
(3 306)
(5 060)
(7 256)
(7 299)
(7 025)
(8 022)
(6 104)
(5 870)
(7 818)
(8 421)
(11 549)
(10 025)
(6 760)
(3 406)
0
0
0
0
0
0
0
0
Net Income (Common)
20 339
N/A
18 746
-8%
17 995
-4%
16 039
-11%
15 420
-4%
9 683
-37%
5 782
-40%
(7 750)
N/A
5 373
N/A
4 600
-14%
17 839
+288%
32 239
+81%
21 452
-33%
27 619
+29%
24 990
-10%
24 090
-4%
17 696
-27%
5 025
-72%
29 036
+478%
43 670
+50%
48 903
+12%
78 023
+60%
65 225
-16%
65 617
+1%
78 148
+19%
30 554
-61%
34 670
+13%
42 275
+22%
40 163
-5%
161 650
+302%
173 438
+7%
182 300
+5%
194 236
+7%
116 815
-40%
25 630
-78%
(9 248)
N/A
(19 367)
-109%
21 311
N/A
189 233
+788%
275 053
+45%
289 397
+5%
EPS (Diluted)
11.3
N/A
10.42
-8%
10.01
-4%
8.92
-11%
8.57
-4%
5.38
-37%
3.21
-40%
-4.31
N/A
2.47
N/A
2.12
-14%
8.22
+288%
17.91
+118%
8.44
-53%
12.73
+51%
11.51
-10%
11.11
-3%
8.16
-27%
2.32
-72%
14.76
+536%
22.2
+50%
24.86
+12%
39.67
+60%
33.17
-16%
33.37
+1%
39.74
+19%
15.53
-61%
17.63
+14%
21.5
+22%
20.34
-5%
81.6
+301%
81.75
+0%
85.61
+5%
91.24
+7%
54.91
-40%
12.04
-78%
-4.34
N/A
-9.1
-110%
10.01
N/A
88.87
+788%
129.15
+45%
135.89
+5%

See Also

Summary
BPCL intrinsic value, competitors valuation, and company profile.
DCF Valuation
BPCL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BPCL stock valuation using valuation multiples.
Wall Street Estimates
BPCL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BPCL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.