BSE Ltd
NSE:BSE

Watchlist Manager
BSE Ltd Logo
BSE Ltd
NSE:BSE
Watchlist
Price: 2 836.8 INR 0.17% Market Closed
Market Cap: 1.2T INR

Intrinsic Value

The intrinsic value of one BSE stock under the Base Case scenario is 1 609.2 INR. Compared to the current market price of 2 836.8 INR, BSE Ltd is Overvalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BSE Intrinsic Value
1 609.2 INR
Overvaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
BSE Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BSE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BSE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BSE Ltd.

Explain Valuation
Compare BSE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BSE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BSE Ltd

Current Assets 77.1B
Cash & Short-Term Investments 71.1B
Receivables 4.1B
Other Current Assets 1.8B
Non-Current Assets 34.3B
Long-Term Investments 14.4B
PP&E 5.4B
Intangibles 902.7m
Other Non-Current Assets 13.6B
Current Liabilities 45.8B
Accounts Payable 1.4B
Other Current Liabilities 44.4B
Non-Current Liabilities 13.5B
Long-Term Debt 200k
Other Non-Current Liabilities 13.5B
Efficiency

Free Cash Flow Analysis
BSE Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BSE Ltd

Revenue
39B INR
Cost of Revenue
-4.7B INR
Gross Profit
34.3B INR
Operating Expenses
-10.4B INR
Operating Income
23.9B INR
Other Expenses
-5.8B INR
Net Income
18.1B INR
Fundamental Scores

BSE Profitability Score
Profitability Due Diligence

BSE Ltd's profitability score is 78/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Exceptional ROE
Exceptional Operating Margin
ROIC is Increasing
78/100
Profitability
Score

BSE Ltd's profitability score is 78/100. The higher the profitability score, the more profitable the company is.

BSE Solvency Score
Solvency Due Diligence

BSE Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
77/100
Solvency
Score

BSE Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BSE Price Targets Summary
BSE Ltd

Wall Street analysts forecast BSE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BSE is 2 914.19 INR with a low forecast of 1 683.33 INR and a high forecast of 3 468.15 INR.

Lowest
Price Target
1 683.33 INR
41% Downside
Average
Price Target
2 914.19 INR
3% Upside
Highest
Price Target
3 468.15 INR
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BSE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BSE stock?

The intrinsic value of one BSE stock under the Base Case scenario is 1 609.2 INR.

Is BSE stock undervalued or overvalued?

Compared to the current market price of 2 836.8 INR, BSE Ltd is Overvalued by 43%.

Back to Top