Bombay Super Hybrid Seeds Ltd
NSE:BSHSL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Bombay Super Hybrid Seeds Ltd
NSE:BSHSL
|
IN |
|
P
|
Per Aarsleff Holding A/S
CSE:PAAL B
|
DK |
|
Gati Ltd
NSE:GATI
|
IN |
|
Xinxiang Chemical Fiber Co Ltd
SZSE:000949
|
CN |
|
A
|
Apar Industries Ltd
NSE:APARINDS
|
IN |
|
C
|
Century Energy International Holdings Ltd
HKEX:8132
|
HK |
|
J
|
Janus Corporation Ltd
BSE:542924
|
IN |
|
Frasers Group PLC
LSE:FRAS
|
UK |
|
TG Therapeutics Inc
NASDAQ:TGTX
|
US |
|
I
|
Integrated Waste Solutions Group Holdings Ltd
HKEX:923
|
HK |
|
China XD Electric Co Ltd
SSE:601179
|
CN |
|
M
|
Movie Games SA
WSE:MOV
|
PL |
Income Statement
Earnings Waterfall
Bombay Super Hybrid Seeds Ltd
Income Statement
Bombay Super Hybrid Seeds Ltd
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
9
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 714
N/A
|
1 818
+6%
|
1 814
0%
|
1 923
+6%
|
1 938
+1%
|
2 118
+9%
|
2 156
+2%
|
2 218
+3%
|
2 279
+3%
|
2 424
+6%
|
2 552
+5%
|
2 625
+3%
|
2 569
-2%
|
2 970
+16%
|
2 914
-2%
|
3 430
+18%
|
3 588
+5%
|
3 549
-1%
|
3 536
0%
|
3 332
-6%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(1 477)
|
(1 510)
|
(1 495)
|
(1 556)
|
(1 615)
|
(1 808)
|
(1 848)
|
(1 876)
|
(1 709)
|
(2 007)
|
(2 092)
|
(2 080)
|
(1 922)
|
(2 447)
|
(2 354)
|
(2 877)
|
(2 831)
|
(2 943)
|
(2 954)
|
(2 680)
|
|
| Gross Profit |
236
N/A
|
308
+30%
|
319
+4%
|
367
+15%
|
323
-12%
|
310
-4%
|
309
-1%
|
342
+11%
|
570
+67%
|
417
-27%
|
460
+10%
|
545
+19%
|
647
+19%
|
523
-19%
|
560
+7%
|
552
-1%
|
756
+37%
|
607
-20%
|
582
-4%
|
652
+12%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(166)
|
(197)
|
(205)
|
(246)
|
(199)
|
(164)
|
(158)
|
(144)
|
(369)
|
(176)
|
(204)
|
(277)
|
(376)
|
(244)
|
(280)
|
(263)
|
(442)
|
(274)
|
(239)
|
(315)
|
|
| Selling, General & Administrative |
(34)
|
(39)
|
(40)
|
(55)
|
(40)
|
(35)
|
(37)
|
(29)
|
(335)
|
(32)
|
(26)
|
(23)
|
(342)
|
(31)
|
(37)
|
(51)
|
(407)
|
(33)
|
(33)
|
(27)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(14)
|
(18)
|
(18)
|
(19)
|
(13)
|
(13)
|
(11)
|
(10)
|
(13)
|
(14)
|
(14)
|
(15)
|
(13)
|
(14)
|
(14)
|
(12)
|
(13)
|
(13)
|
(13)
|
(15)
|
|
| Other Operating Expenses |
(118)
|
(141)
|
(147)
|
(172)
|
(127)
|
(116)
|
(109)
|
(105)
|
(2)
|
(131)
|
(164)
|
(240)
|
(2)
|
(199)
|
(230)
|
(200)
|
(1)
|
(228)
|
(193)
|
(273)
|
|
| Operating Income |
70
N/A
|
112
+59%
|
114
+2%
|
122
+7%
|
125
+2%
|
147
+18%
|
151
+3%
|
198
+31%
|
202
+2%
|
241
+19%
|
256
+6%
|
268
+5%
|
271
+1%
|
279
+3%
|
280
+1%
|
289
+3%
|
314
+9%
|
332
+6%
|
342
+3%
|
337
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(9)
|
(15)
|
(16)
|
(18)
|
(17)
|
(22)
|
(22)
|
(26)
|
(24)
|
(36)
|
(42)
|
(45)
|
(35)
|
(49)
|
(54)
|
(57)
|
(36)
|
(66)
|
(66)
|
(62)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
5
|
6
|
8
|
2
|
4
|
2
|
2
|
0
|
7
|
7
|
6
|
(1)
|
12
|
22
|
28
|
2
|
27
|
16
|
13
|
|
| Pre-Tax Income |
61
N/A
|
102
+66%
|
105
+3%
|
112
+7%
|
110
-2%
|
129
+17%
|
131
+2%
|
174
+33%
|
178
+2%
|
212
+19%
|
220
+4%
|
229
+4%
|
235
+3%
|
242
+3%
|
249
+3%
|
261
+5%
|
281
+8%
|
293
+4%
|
293
0%
|
288
-2%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(3)
|
(2)
|
(3)
|
1
|
(5)
|
(9)
|
(8)
|
(12)
|
(11)
|
(12)
|
(12)
|
(19)
|
(13)
|
(15)
|
(17)
|
(8)
|
(17)
|
(18)
|
(16)
|
(23)
|
|
| Income from Continuing Operations |
58
|
100
|
102
|
113
|
105
|
120
|
123
|
163
|
168
|
201
|
208
|
210
|
222
|
227
|
232
|
253
|
264
|
276
|
277
|
265
|
|
| Net Income (Common) |
58
N/A
|
100
+72%
|
102
+2%
|
113
+11%
|
105
-7%
|
120
+14%
|
123
+2%
|
163
+32%
|
168
+3%
|
201
+20%
|
208
+4%
|
210
+1%
|
222
+6%
|
227
+2%
|
232
+2%
|
253
+9%
|
264
+4%
|
276
+4%
|
277
+1%
|
265
-5%
|
|
| EPS (Diluted) |
0.55
N/A
|
0.95
+73%
|
0.96
+1%
|
1.08
+13%
|
1.01
-6%
|
1.15
+14%
|
1.13
-2%
|
1.54
+36%
|
1.6
+4%
|
1.9
+19%
|
1.97
+4%
|
2
+2%
|
2.12
+6%
|
2.17
+2%
|
2.13
-2%
|
2.4
+13%
|
2.52
+5%
|
2.62
+4%
|
2.96
+13%
|
2.53
-15%
|
|