B

BSL Ltd
NSE:BSL

Watchlist Manager
BSL Ltd
NSE:BSL
Watchlist
Price: 154.29 INR -1.84% Market Closed
Market Cap: 1.6B INR

Intrinsic Value

The intrinsic value of one BSL stock under the Base Case scenario is 401.63 INR. Compared to the current market price of 154.29 INR, BSL Ltd is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BSL Intrinsic Value
401.63 INR
Undervaluation 62%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
BSL Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BSL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BSL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BSL Ltd.

Explain Valuation
Compare BSL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BSL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BSL Ltd

Current Assets 4.2B
Cash & Short-Term Investments 12.5m
Receivables 1.7B
Other Current Assets 2.4B
Non-Current Assets 2.4B
Long-Term Investments 37.2m
PP&E 2.3B
Intangibles 21.8m
Other Non-Current Assets 58.6m
Current Liabilities 3.9B
Accounts Payable 509.8m
Other Current Liabilities 3.4B
Non-Current Liabilities 1.5B
Long-Term Debt 1.4B
Other Non-Current Liabilities 135.3m
Efficiency

Free Cash Flow Analysis
BSL Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BSL Ltd

Revenue
6.7B INR
Cost of Revenue
-4.4B INR
Gross Profit
2.3B INR
Operating Expenses
-1.9B INR
Operating Income
373.2m INR
Other Expenses
-318.1m INR
Net Income
55.1m INR
Fundamental Scores

BSL Profitability Score
Profitability Due Diligence

BSL Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Declining Net Margin
46/100
Profitability
Score

BSL Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

BSL Solvency Score
Solvency Due Diligence

BSL Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
29/100
Solvency
Score

BSL Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BSL Price Targets Summary
BSL Ltd

There are no price targets for BSL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BSL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BSL stock?

The intrinsic value of one BSL stock under the Base Case scenario is 401.63 INR.

Is BSL stock undervalued or overvalued?

Compared to the current market price of 154.29 INR, BSL Ltd is Undervalued by 62%.

Back to Top