Bodhi Tree Multimedia Ltd
NSE:BTML
Balance Sheet
Balance Sheet Decomposition
Bodhi Tree Multimedia Ltd
Bodhi Tree Multimedia Ltd
Balance Sheet
Bodhi Tree Multimedia Ltd
| Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
5
|
25
|
10
|
44
|
8
|
0
|
|
| Cash |
5
|
25
|
10
|
44
|
8
|
0
|
|
| Total Receivables |
66
|
83
|
106
|
265
|
354
|
551
|
|
| Accounts Receivables |
66
|
80
|
104
|
265
|
354
|
551
|
|
| Other Receivables |
0
|
3
|
2
|
0
|
0
|
0
|
|
| Inventory |
54
|
33
|
59
|
95
|
163
|
240
|
|
| Other Current Assets |
4
|
4
|
5
|
9
|
12
|
45
|
|
| Total Current Assets |
130
|
145
|
179
|
413
|
537
|
841
|
|
| PP&E Net |
0
|
0
|
0
|
3
|
9
|
7
|
|
| PP&E Gross |
0
|
0
|
0
|
3
|
9
|
7
|
|
| Accumulated Depreciation |
2
|
2
|
2
|
5
|
3
|
10
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
12
|
21
|
4
|
4
|
10
|
5
|
|
| Long-Term Investments |
0
|
0
|
0
|
3
|
4
|
13
|
|
| Other Long-Term Assets |
5
|
8
|
28
|
31
|
55
|
51
|
|
| Total Assets |
148
N/A
|
175
+19%
|
212
+21%
|
455
+115%
|
617
+36%
|
918
+49%
|
|
| Liabilities | |||||||
| Accounts Payable |
43
|
40
|
33
|
88
|
217
|
249
|
|
| Accrued Liabilities |
0
|
0
|
0
|
11
|
15
|
48
|
|
| Short-Term Debt |
53
|
27
|
27
|
31
|
43
|
90
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
19
|
10
|
124
|
|
| Other Current Liabilities |
44
|
41
|
30
|
54
|
52
|
76
|
|
| Total Current Liabilities |
140
|
109
|
90
|
202
|
336
|
588
|
|
| Long-Term Debt |
0
|
1
|
26
|
4
|
7
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
9
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
149
N/A
|
110
-26%
|
116
+6%
|
206
+77%
|
343
+67%
|
590
+72%
|
|
| Equity | |||||||
| Common Stock |
3
|
13
|
13
|
125
|
125
|
125
|
|
| Retained Earnings |
26
|
2
|
27
|
56
|
79
|
135
|
|
| Additional Paid In Capital |
23
|
56
|
56
|
68
|
68
|
68
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
1
|
|
| Total Equity |
1
N/A
|
66
N/A
|
95
+45%
|
249
+161%
|
274
+10%
|
328
+20%
|
|
| Total Liabilities & Equity |
148
N/A
|
175
+19%
|
212
+21%
|
455
+115%
|
617
+36%
|
918
+49%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
2
|
16
|
16
|
129
|
134
|
129
|
|