Barak Valley Cements Ltd
NSE:BVCL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Barak Valley Cements Ltd
NSE:BVCL
|
IN |
|
Adani Transmission Ltd
NSE:ADANITRANS
|
IN |
|
P
|
Panda Financial Holding Corp Ltd
SSE:600599
|
CN |
|
A
|
Agnico Eagle Mines Ltd
NYSE:AEM
|
CA |
Income Statement
Earnings Waterfall
Barak Valley Cements Ltd
Income Statement
Barak Valley Cements Ltd
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
34
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
111
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
73
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
809
N/A
|
929
+15%
|
1 022
+10%
|
1 060
+4%
|
1 194
+13%
|
1 269
+6%
|
1 307
+3%
|
1 436
+10%
|
1 543
+7%
|
1 480
-4%
|
1 437
-3%
|
1 284
-11%
|
1 141
-11%
|
1 144
+0%
|
1 219
+7%
|
1 367
+12%
|
1 220
-11%
|
1 323
+8%
|
1 287
-3%
|
1 255
-2%
|
1 308
+4%
|
1 330
+2%
|
1 286
-3%
|
1 218
-5%
|
1 239
+2%
|
1 317
+6%
|
1 424
+8%
|
1 548
+9%
|
1 574
+2%
|
367
-77%
|
766
+109%
|
1 098
+43%
|
1 485
+35%
|
1 519
+2%
|
1 530
+1%
|
1 572
+3%
|
1 620
+3%
|
1 453
-10%
|
1 359
-6%
|
1 378
+1%
|
1 469
+7%
|
1 684
+15%
|
1 766
+5%
|
1 741
-1%
|
1 757
+1%
|
1 698
-3%
|
1 678
-1%
|
1 761
+5%
|
1 385
-21%
|
1 515
+9%
|
1 654
+9%
|
2 340
+41%
|
2 320
-1%
|
2 229
-4%
|
2 186
-2%
|
2 079
-5%
|
2 119
+2%
|
2 176
+3%
|
2 105
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(384)
|
(323)
|
(417)
|
(414)
|
(695)
|
(730)
|
(758)
|
(828)
|
(818)
|
(830)
|
(766)
|
(680)
|
(464)
|
(415)
|
(492)
|
(605)
|
(596)
|
(611)
|
(580)
|
(583)
|
(642)
|
(644)
|
(610)
|
(567)
|
(575)
|
(605)
|
(678)
|
(702)
|
(303)
|
(40)
|
(135)
|
(200)
|
(229)
|
(239)
|
(239)
|
(234)
|
(315)
|
(316)
|
(284)
|
(299)
|
(358)
|
(466)
|
(492)
|
(592)
|
(571)
|
(489)
|
(435)
|
(354)
|
(314)
|
(428)
|
(475)
|
(665)
|
(644)
|
(624)
|
(656)
|
(636)
|
(681)
|
(695)
|
(652)
|
|
| Gross Profit |
425
N/A
|
607
+43%
|
605
0%
|
646
+7%
|
499
-23%
|
540
+8%
|
550
+2%
|
608
+11%
|
725
+19%
|
650
-10%
|
670
+3%
|
604
-10%
|
677
+12%
|
730
+8%
|
728
0%
|
762
+5%
|
624
-18%
|
712
+14%
|
707
-1%
|
672
-5%
|
666
-1%
|
686
+3%
|
676
-2%
|
651
-4%
|
664
+2%
|
711
+7%
|
746
+5%
|
846
+13%
|
1 271
+50%
|
326
-74%
|
631
+93%
|
898
+42%
|
1 255
+40%
|
1 280
+2%
|
1 291
+1%
|
1 338
+4%
|
1 305
-2%
|
1 137
-13%
|
1 075
-5%
|
1 079
+0%
|
1 111
+3%
|
1 218
+10%
|
1 273
+5%
|
1 149
-10%
|
1 186
+3%
|
1 209
+2%
|
1 243
+3%
|
1 407
+13%
|
1 071
-24%
|
1 087
+1%
|
1 179
+8%
|
1 675
+42%
|
1 676
+0%
|
1 605
-4%
|
1 529
-5%
|
1 444
-6%
|
1 438
0%
|
1 480
+3%
|
1 453
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(242)
|
(406)
|
(441)
|
(487)
|
(386)
|
(413)
|
(414)
|
(447)
|
(545)
|
(510)
|
(514)
|
(524)
|
(616)
|
(694)
|
(750)
|
(760)
|
(617)
|
(678)
|
(643)
|
(621)
|
(594)
|
(638)
|
(624)
|
(592)
|
(626)
|
(658)
|
(683)
|
(743)
|
(1 156)
|
(298)
|
(575)
|
(814)
|
(1 177)
|
(1 198)
|
(1 206)
|
(1 261)
|
(1 199)
|
(1 052)
|
(985)
|
(936)
|
(975)
|
(1 057)
|
(1 102)
|
(1 035)
|
(1 048)
|
(1 066)
|
(1 193)
|
(1 205)
|
(952)
|
(945)
|
(1 033)
|
(1 500)
|
(1 503)
|
(1 475)
|
(1 401)
|
(1 308)
|
(1 325)
|
(1 368)
|
(1 391)
|
|
| Selling, General & Administrative |
(184)
|
(245)
|
(285)
|
(314)
|
(300)
|
(244)
|
(239)
|
(262)
|
(452)
|
(278)
|
(289)
|
(273)
|
(519)
|
(428)
|
(449)
|
(463)
|
(520)
|
(410)
|
(414)
|
(416)
|
(489)
|
(520)
|
(490)
|
(481)
|
(395)
|
(413)
|
(439)
|
(466)
|
(137)
|
(39)
|
(74)
|
(116)
|
(156)
|
(157)
|
(166)
|
(168)
|
(173)
|
(173)
|
(178)
|
(177)
|
(179)
|
(186)
|
(188)
|
(167)
|
(170)
|
(162)
|
(154)
|
(173)
|
(127)
|
(128)
|
(132)
|
(188)
|
(192)
|
(199)
|
(206)
|
(206)
|
(210)
|
(213)
|
(232)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(59)
|
(66)
|
(73)
|
(82)
|
(86)
|
(88)
|
(89)
|
(87)
|
(89)
|
(88)
|
(85)
|
(83)
|
(82)
|
(82)
|
(82)
|
(81)
|
(80)
|
(79)
|
(79)
|
(82)
|
(84)
|
(85)
|
(86)
|
(84)
|
(82)
|
(81)
|
(80)
|
(79)
|
(64)
|
(17)
|
(33)
|
(56)
|
(68)
|
(67)
|
(67)
|
(61)
|
(64)
|
(63)
|
(63)
|
(62)
|
(61)
|
(59)
|
(55)
|
(50)
|
(56)
|
(61)
|
(68)
|
(76)
|
(54)
|
(52)
|
(51)
|
(67)
|
(73)
|
(71)
|
(68)
|
(59)
|
(59)
|
(56)
|
(55)
|
|
| Other Operating Expenses |
0
|
(96)
|
(84)
|
(91)
|
0
|
(81)
|
(87)
|
(99)
|
0
|
(145)
|
(140)
|
(168)
|
(13)
|
(185)
|
(219)
|
(216)
|
(16)
|
(189)
|
(149)
|
(123)
|
(19)
|
(32)
|
(49)
|
(26)
|
(149)
|
(164)
|
(164)
|
(198)
|
(956)
|
(243)
|
(468)
|
(642)
|
(953)
|
(974)
|
(973)
|
(1 031)
|
(961)
|
(816)
|
(744)
|
(698)
|
(736)
|
(812)
|
(859)
|
(819)
|
(822)
|
(842)
|
(971)
|
(955)
|
(771)
|
(765)
|
(850)
|
(1 246)
|
(1 238)
|
(1 206)
|
(1 127)
|
(1 043)
|
(1 056)
|
(1 099)
|
(1 104)
|
|
| Operating Income |
183
N/A
|
201
+10%
|
164
-18%
|
158
-3%
|
113
-29%
|
127
+13%
|
135
+6%
|
161
+19%
|
181
+12%
|
140
-23%
|
156
+12%
|
80
-49%
|
61
-24%
|
35
-42%
|
(22)
N/A
|
2
N/A
|
8
+226%
|
34
+351%
|
64
+88%
|
52
-19%
|
72
+39%
|
49
-32%
|
52
+6%
|
59
+14%
|
38
-35%
|
54
+41%
|
64
+19%
|
104
+62%
|
115
+11%
|
28
-76%
|
56
+100%
|
84
+50%
|
78
-7%
|
82
+5%
|
85
+4%
|
78
-9%
|
107
+38%
|
86
-20%
|
90
+5%
|
143
+58%
|
136
-4%
|
161
+18%
|
172
+6%
|
114
-34%
|
137
+21%
|
143
+4%
|
51
-64%
|
203
+299%
|
119
-41%
|
142
+19%
|
146
+2%
|
175
+20%
|
173
-1%
|
130
-25%
|
129
-1%
|
136
+6%
|
112
-17%
|
112
0%
|
62
-45%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(33)
|
(37)
|
(41)
|
(50)
|
(55)
|
(58)
|
(60)
|
(61)
|
(63)
|
(68)
|
(72)
|
(77)
|
(87)
|
(100)
|
(103)
|
(110)
|
(111)
|
(114)
|
(117)
|
(119)
|
(113)
|
(115)
|
(119)
|
(117)
|
(115)
|
(116)
|
(113)
|
(116)
|
(112)
|
(27)
|
(48)
|
(78)
|
(86)
|
(109)
|
(115)
|
(107)
|
(66)
|
(101)
|
(98)
|
(115)
|
(73)
|
(116)
|
(122)
|
(98)
|
(70)
|
(95)
|
(84)
|
(96)
|
(64)
|
(65)
|
(56)
|
(57)
|
(71)
|
(64)
|
(64)
|
(41)
|
(53)
|
(47)
|
(46)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
(14)
|
(16)
|
(16)
|
(18)
|
(3)
|
(0)
|
0
|
2
|
1
|
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(18)
|
(0)
|
(0)
|
0
|
0
|
36
|
36
|
36
|
49
|
13
|
13
|
13
|
0
|
0
|
0
|
(126)
|
(76)
|
(76)
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
5
|
0
|
0
|
0
|
3
|
4
|
3
|
3
|
2
|
(1)
|
0
|
2
|
3
|
4
|
4
|
3
|
(1)
|
2
|
1
|
1
|
(0)
|
6
|
4
|
4
|
3
|
1
|
4
|
8
|
6
|
2
|
1
|
4
|
17
|
44
|
47
|
47
|
(27)
|
11
|
11
|
10
|
(24)
|
14
|
16
|
18
|
(3)
|
21
|
21
|
19
|
14
|
13
|
13
|
17
|
28
|
27
|
28
|
(4)
|
11
|
13
|
12
|
|
| Pre-Tax Income |
154
N/A
|
164
+6%
|
123
-25%
|
108
-12%
|
60
-45%
|
73
+22%
|
79
+8%
|
103
+31%
|
114
+11%
|
71
-38%
|
85
+20%
|
(9)
N/A
|
(39)
-340%
|
(77)
-95%
|
(139)
-82%
|
(108)
+22%
|
(104)
+3%
|
(78)
+26%
|
(51)
+35%
|
(65)
-29%
|
(46)
+29%
|
(66)
-42%
|
(69)
-5%
|
(60)
+13%
|
(78)
-31%
|
(65)
+16%
|
(48)
+26%
|
(8)
+84%
|
(9)
-24%
|
3
N/A
|
8
+215%
|
10
+26%
|
10
-4%
|
53
+436%
|
54
+1%
|
53
-1%
|
63
+18%
|
10
-84%
|
16
+63%
|
51
+217%
|
39
-23%
|
59
+52%
|
65
+10%
|
(92)
N/A
|
(12)
+87%
|
(7)
+38%
|
(13)
-79%
|
125
N/A
|
69
-45%
|
90
+30%
|
103
+14%
|
127
+23%
|
130
+2%
|
93
-28%
|
93
+0%
|
91
-2%
|
71
-22%
|
77
+9%
|
28
-63%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(24)
|
(27)
|
(26)
|
(28)
|
(1)
|
7
|
9
|
14
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
(1)
|
(0)
|
(2)
|
(10)
|
(7)
|
(11)
|
(12)
|
(5)
|
(2)
|
3
|
5
|
3
|
(15)
|
(17)
|
(19)
|
(19)
|
(34)
|
(36)
|
(36)
|
(35)
|
(12)
|
(15)
|
(18)
|
(54)
|
(58)
|
(54)
|
(65)
|
(39)
|
(37)
|
(40)
|
(28)
|
|
| Income from Continuing Operations |
130
|
137
|
97
|
80
|
59
|
80
|
88
|
118
|
115
|
72
|
86
|
(8)
|
(38)
|
(75)
|
(138)
|
(106)
|
(107)
|
(80)
|
(53)
|
(68)
|
(45)
|
(64)
|
(68)
|
(58)
|
(76)
|
(64)
|
(47)
|
(6)
|
(10)
|
2
|
6
|
0
|
3
|
42
|
42
|
48
|
61
|
13
|
21
|
54
|
24
|
42
|
46
|
(110)
|
(45)
|
(43)
|
(49)
|
90
|
58
|
75
|
84
|
73
|
72
|
39
|
28
|
52
|
33
|
37
|
0
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
130
N/A
|
137
+5%
|
97
-29%
|
80
-17%
|
59
-26%
|
80
+35%
|
88
+10%
|
118
+34%
|
115
-2%
|
72
-38%
|
86
+19%
|
(8)
N/A
|
(38)
-376%
|
(75)
-99%
|
(138)
-83%
|
(106)
+23%
|
(107)
0%
|
(80)
+25%
|
(53)
+34%
|
(68)
-28%
|
(45)
+34%
|
(64)
-44%
|
(68)
-5%
|
(58)
+14%
|
(76)
-31%
|
(64)
+17%
|
(47)
+27%
|
(6)
+87%
|
(10)
-65%
|
2
N/A
|
6
+191%
|
0
N/A
|
3
N/A
|
42
+1 147%
|
42
-1%
|
48
+13%
|
61
+27%
|
13
-79%
|
21
+66%
|
54
+159%
|
24
-56%
|
42
+80%
|
46
+9%
|
(110)
N/A
|
(45)
+59%
|
(43)
+6%
|
(49)
-14%
|
90
N/A
|
58
-36%
|
75
+30%
|
84
+12%
|
73
-14%
|
72
-1%
|
39
-46%
|
28
-27%
|
52
+84%
|
33
-36%
|
37
+11%
|
0
-99%
|
|
| EPS (Diluted) |
6.99
N/A
|
6.18
-12%
|
4.31
-30%
|
3.61
-16%
|
2.68
-26%
|
3.61
+35%
|
3.99
+11%
|
5.29
+33%
|
5.2
-2%
|
3.22
-38%
|
3.82
+19%
|
-0.37
N/A
|
-1.69
-357%
|
-3.39
-101%
|
-6.11
-80%
|
-4.79
+22%
|
-4.81
0%
|
-3.6
+25%
|
-2.39
+34%
|
-3.05
-28%
|
-2.02
+34%
|
-2.9
-44%
|
-3.05
-5%
|
-2.64
+13%
|
-3.45
-31%
|
-2.88
+17%
|
-2.1
+27%
|
-0.27
+87%
|
-0.44
-63%
|
0.1
N/A
|
0.29
+190%
|
0
N/A
|
0.15
N/A
|
1.91
+1 173%
|
1.9
-1%
|
2.15
+13%
|
2.74
+27%
|
0.56
-80%
|
0.93
+66%
|
2.43
+161%
|
1.06
-56%
|
1.9
+79%
|
2.07
+9%
|
-4.98
N/A
|
-2.04
+59%
|
-1.91
+6%
|
-2.21
-16%
|
4.06
N/A
|
2.6
-36%
|
3.39
+30%
|
3.79
+12%
|
3.27
-14%
|
3.22
-2%
|
1.7
-47%
|
1.27
-25%
|
2.33
+83%
|
1.5
-36%
|
1.62
+8%
|
0.01
-99%
|
|