California Software Company Ltd
NSE:CALSOFT
Balance Sheet
Balance Sheet Decomposition
California Software Company Ltd
California Software Company Ltd
Balance Sheet
California Software Company Ltd
| Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
228
|
421
|
203
|
208
|
179
|
62
|
35
|
15
|
4
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
20
|
|
| Cash |
0
|
0
|
0
|
228
|
421
|
203
|
208
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
179
|
62
|
35
|
15
|
4
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
19
|
81
|
154
|
40
|
144
|
200
|
21
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Total Receivables |
106
|
318
|
364
|
619
|
773
|
807
|
644
|
576
|
240
|
711
|
6
|
0
|
0
|
0
|
7
|
14
|
22
|
36
|
183
|
209
|
185
|
222
|
|
| Accounts Receivables |
75
|
272
|
330
|
484
|
326
|
218
|
247
|
125
|
60
|
666
|
4
|
0
|
0
|
0
|
7
|
14
|
22
|
36
|
145
|
171
|
147
|
184
|
|
| Other Receivables |
31
|
46
|
34
|
135
|
447
|
589
|
397
|
451
|
180
|
46
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
38
|
38
|
38
|
|
| Inventory |
0
|
3
|
11
|
42
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
49
|
9
|
31
|
107
|
68
|
150
|
286
|
49
|
167
|
98
|
28
|
15
|
0
|
0
|
60
|
60
|
59
|
60
|
2
|
3
|
4
|
5
|
|
| Total Current Assets |
175
|
410
|
560
|
1 036
|
1 411
|
1 361
|
1 159
|
805
|
469
|
845
|
49
|
18
|
1
|
1
|
67
|
74
|
82
|
96
|
186
|
214
|
190
|
250
|
|
| PP&E Net |
61
|
74
|
99
|
214
|
848
|
895
|
852
|
784
|
593
|
536
|
450
|
420
|
0
|
0
|
0
|
0
|
0
|
55
|
44
|
35
|
28
|
22
|
|
| PP&E Gross |
61
|
74
|
99
|
214
|
848
|
895
|
852
|
0
|
593
|
536
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
79
|
125
|
162
|
167
|
186
|
239
|
258
|
0
|
396
|
384
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
65
|
134
|
112
|
592
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
201
|
241
|
0
|
203
|
403
|
445
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
109
|
58
|
56
|
56
|
61
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
0
|
2
|
34
|
35
|
14
|
42
|
41
|
67
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
23
|
111
|
161
|
45
|
6
|
69
|
0
|
122
|
20
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Assets |
0
|
201
|
241
|
0
|
203
|
403
|
445
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
261
N/A
|
796
+205%
|
1 064
+34%
|
1 329
+25%
|
2 568
+93%
|
2 877
+12%
|
2 611
-9%
|
2 491
-5%
|
1 259
-49%
|
1 482
+18%
|
555
-63%
|
494
-11%
|
62
-87%
|
60
-3%
|
67
+11%
|
74
+11%
|
82
+11%
|
151
+84%
|
231
+53%
|
251
+9%
|
219
-13%
|
274
+25%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
25
|
94
|
191
|
237
|
416
|
451
|
124
|
137
|
73
|
541
|
3
|
0
|
3
|
3
|
1
|
2
|
2
|
60
|
4
|
4
|
4
|
5
|
|
| Accrued Liabilities |
0
|
1
|
2
|
3
|
5
|
7
|
6
|
17
|
21
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
12
|
17
|
49
|
64
|
83
|
8
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
387
|
150
|
190
|
110
|
247
|
370
|
351
|
3
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
|
| Other Current Liabilities |
5
|
154
|
236
|
142
|
313
|
606
|
468
|
435
|
338
|
219
|
153
|
202
|
2
|
1
|
2
|
1
|
2
|
10
|
5
|
68
|
10
|
16
|
|
| Total Current Liabilities |
30
|
249
|
429
|
383
|
734
|
1 063
|
598
|
976
|
582
|
954
|
266
|
449
|
374
|
355
|
6
|
9
|
16
|
87
|
117
|
135
|
97
|
29
|
|
| Long-Term Debt |
6
|
240
|
288
|
237
|
732
|
928
|
783
|
567
|
526
|
433
|
361
|
251
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
4
|
17
|
13
|
4
|
13
|
26
|
111
|
72
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
41
|
38
|
61
|
50
|
26
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
39
N/A
|
546
+1 287%
|
768
+41%
|
683
-11%
|
1 529
+124%
|
2 043
+34%
|
1 519
-26%
|
1 614
+6%
|
1 108
-31%
|
1 388
+25%
|
627
-55%
|
700
+12%
|
374
-47%
|
355
-5%
|
6
-98%
|
9
+43%
|
16
+87%
|
87
+436%
|
117
+34%
|
135
+15%
|
97
-28%
|
29
-70%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
48
|
48
|
49
|
91
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
155
|
155
|
155
|
155
|
270
|
|
| Retained Earnings |
174
|
202
|
246
|
219
|
303
|
74
|
402
|
209
|
566
|
643
|
195
|
329
|
436
|
418
|
63
|
58
|
58
|
91
|
41
|
39
|
32
|
25
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
348
|
640
|
640
|
640
|
633
|
633
|
633
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
12
|
28
|
3
|
74
|
90
|
40
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
221
N/A
|
249
+13%
|
296
+19%
|
645
+118%
|
1 038
+61%
|
834
-20%
|
1 092
+31%
|
876
-20%
|
151
-83%
|
95
-37%
|
72
N/A
|
206
-188%
|
312
-52%
|
295
+6%
|
61
N/A
|
66
+8%
|
66
+1%
|
64
-3%
|
114
+78%
|
116
+2%
|
122
+5%
|
245
+101%
|
|
| Total Liabilities & Equity |
261
N/A
|
796
+205%
|
1 064
+34%
|
1 329
+25%
|
2 568
+93%
|
2 877
+12%
|
2 611
-9%
|
2 491
-5%
|
1 259
-49%
|
1 482
+18%
|
555
-63%
|
494
-11%
|
62
-87%
|
60
-3%
|
67
+11%
|
74
+11%
|
82
+11%
|
151
+84%
|
231
+53%
|
251
+9%
|
219
-13%
|
274
+25%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
8
|
9
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
16
|
16
|
27
|
27
|
62
|
|