Camlin Fine Sciences Ltd
NSE:CAMLINFINE

Watchlist Manager
Camlin Fine Sciences Ltd Logo
Camlin Fine Sciences Ltd
NSE:CAMLINFINE
Watchlist
Price: 106.47 INR -0.46% Market Closed
Market Cap: ₹20.5B

Income Statement

Earnings Waterfall
Camlin Fine Sciences Ltd

Income Statement
Camlin Fine Sciences Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
31
34
45
0
0
0
0
183
0
0
0
192
0
0
0
249
0
0
0
276
0
0
0
278
0
0
0
272
0
0
0
395
0
0
0
292
0
0
0
391
0
0
0
629
0
0
0
728
0
0
0
Revenue
470
N/A
645
+37%
694
+8%
732
+6%
814
+11%
1 335
+64%
2 779
+108%
4 140
+49%
5 583
+35%
5 480
-2%
5 187
-5%
5 033
-3%
4 893
-3%
5 086
+4%
5 076
0%
5 233
+3%
5 469
+5%
5 451
0%
5 771
+6%
6 486
+12%
7 228
+11%
7 634
+6%
8 186
+7%
8 523
+4%
8 922
+5%
9 709
+9%
9 918
+2%
10 243
+3%
10 491
+2%
10 948
+4%
11 293
+3%
11 533
+2%
11 871
+3%
12 122
+2%
12 666
+4%
13 495
+7%
14 121
+5%
14 650
+4%
16 371
+12%
16 441
+0%
16 816
+2%
17 174
+2%
16 400
-5%
16 381
0%
14 539
-11%
15 893
+9%
16 064
+1%
16 540
+3%
16 665
+1%
16 942
+2%
17 311
+2%
17 548
+1%
Gross Profit
Cost of Revenue
(454)
(428)
(435)
(432)
(647)
(657)
(1 368)
(2 145)
(3 386)
(2 512)
(2 222)
(2 021)
(2 645)
(2 308)
(2 250)
(2 385)
(3 306)
(2 940)
(3 345)
(3 852)
(4 978)
(4 179)
(4 458)
(4 511)
(5 715)
(5 222)
(5 211)
(5 344)
(6 339)
(5 618)
(5 782)
(5 720)
(6 922)
(6 032)
(6 540)
(7 227)
(9 005)
(7 546)
(8 222)
(8 050)
(10 571)
(8 509)
(8 360)
(8 630)
(9 084)
(9 159)
(9 113)
(9 151)
(9 995)
(8 681)
(8 957)
(9 274)
Gross Profit
17
N/A
218
+1 179%
259
+19%
300
+16%
167
-44%
679
+306%
1 411
+108%
1 995
+41%
2 196
+10%
2 969
+35%
2 966
0%
3 012
+2%
2 248
-25%
2 779
+24%
2 826
+2%
2 848
+1%
2 163
-24%
2 511
+16%
2 426
-3%
2 633
+9%
2 250
-15%
3 455
+54%
3 728
+8%
4 012
+8%
3 207
-20%
4 487
+40%
4 707
+5%
4 899
+4%
4 153
-15%
5 330
+28%
5 511
+3%
5 814
+5%
4 949
-15%
6 090
+23%
6 126
+1%
6 268
+2%
5 116
-18%
7 104
+39%
8 149
+15%
8 391
+3%
6 244
-26%
8 665
+39%
8 040
-7%
7 751
-4%
5 455
-30%
6 734
+23%
6 951
+3%
7 390
+6%
6 670
-10%
8 261
+24%
8 353
+1%
8 273
-1%
Operating Income
Operating Expenses
(44)
(232)
(252)
(265)
(82)
(496)
(1 029)
(1 501)
(1 476)
(2 219)
(2 249)
(2 301)
(1 479)
(2 222)
(2 268)
(2 432)
(2 050)
(2 716)
(2 764)
(2 897)
(2 361)
(3 354)
(3 522)
(3 704)
(2 800)
(3 875)
(3 957)
(4 076)
(3 173)
(4 177)
(4 264)
(4 424)
(3 424)
(4 691)
(4 912)
(4 989)
(4 141)
(6 109)
(6 886)
(7 211)
(4 738)
(7 356)
(7 018)
(6 945)
(4 181)
(7 061)
(6 574)
(6 833)
(5 220)
(6 858)
(7 008)
(7 376)
Selling, General & Administrative
(23)
(32)
(36)
(39)
(43)
(86)
(168)
(272)
(1 126)
(412)
(435)
(408)
(1 120)
(442)
(482)
(569)
(1 602)
(642)
(667)
(694)
(1 757)
(762)
(810)
(846)
(2 200)
(908)
(926)
(957)
(2 410)
(1 024)
(1 072)
(1 129)
(2 786)
(1 278)
(1 339)
(1 424)
(3 396)
(1 534)
(1 578)
(1 595)
(3 908)
(1 653)
(1 696)
(1 734)
(3 582)
(1 861)
(1 951)
(2 016)
(4 479)
(2 007)
(2 087)
(2 320)
Research & Development
0
0
0
0
0
0
0
0
(25)
0
0
0
(21)
(29)
(36)
(41)
(26)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(21)
(29)
(33)
(35)
(38)
(34)
(62)
(112)
(162)
(169)
(182)
(176)
(171)
(178)
(191)
(203)
(218)
(216)
(224)
(229)
(267)
(294)
(307)
(315)
(290)
(294)
(294)
(310)
(328)
(347)
(367)
(416)
(443)
(482)
(520)
(519)
(560)
(569)
(576)
(605)
(625)
(669)
(721)
(765)
(564)
(799)
(814)
(753)
(638)
(606)
(588)
(610)
Other Operating Expenses
0
(170)
(183)
(191)
0
(376)
(799)
(1 118)
(161)
(1 639)
(1 633)
(1 717)
(166)
(1 572)
(1 558)
(1 619)
(204)
(1 859)
(1 873)
(1 975)
(338)
(2 299)
(2 406)
(2 543)
(310)
(2 674)
(2 737)
(2 809)
(435)
(2 806)
(2 825)
(2 879)
(195)
(2 932)
(3 054)
(3 046)
(185)
(4 006)
(4 732)
(5 010)
(205)
(5 033)
(4 601)
(4 446)
(35)
(4 401)
(3 808)
(4 064)
(102)
(4 245)
(4 333)
(4 445)
Operating Income
(27)
N/A
(14)
+48%
6
N/A
34
+450%
85
+149%
183
+115%
382
+109%
493
+29%
721
+46%
749
+4%
717
-4%
711
-1%
770
+8%
557
-28%
559
+0%
416
-26%
113
-73%
(206)
N/A
(338)
-64%
(264)
+22%
(111)
+58%
100
N/A
206
+106%
308
+50%
407
+32%
612
+50%
750
+23%
822
+10%
979
+19%
1 153
+18%
1 248
+8%
1 390
+11%
1 525
+10%
1 399
-8%
1 214
-13%
1 280
+5%
975
-24%
995
+2%
1 263
+27%
1 180
-7%
1 507
+28%
1 309
-13%
1 022
-22%
806
-21%
1 274
+58%
(326)
N/A
377
N/A
556
+48%
1 450
+161%
1 403
-3%
1 346
-4%
898
-33%
Pre-Tax Income
Interest Income Expense
(22)
(31)
(34)
(45)
(50)
(52)
(110)
(172)
(206)
(247)
(244)
(244)
(183)
(254)
(260)
(285)
(247)
(260)
(248)
(306)
(205)
(272)
(242)
(262)
(204)
(358)
(494)
(400)
(384)
(511)
(526)
(543)
(468)
(389)
(362)
(343)
(60)
(522)
(544)
(546)
(622)
(572)
(672)
(835)
(761)
(1 172)
(1 278)
(1 360)
(841)
(1 037)
(890)
(673)
Non-Reccuring Items
0
0
0
0
0
0
0
0
3
4
(42)
(42)
(45)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(97)
0
0
0
0
0
(2 008)
(2 008)
(98)
0
1 412
1 352
Gain/Loss on Disposition of Assets
0
0
0
0
(2)
0
0
0
5
0
0
0
(3)
0
0
0
0
0
0
0
(1)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
0
(7)
0
0
0
Total Other Income
26
30
28
20
6
4
0
12
6
91
109
103
(39)
81
61
145
74
102
107
40
10
98
122
107
(37)
122
106
99
(13)
29
35
45
(6)
52
45
90
27
285
287
284
16
82
92
56
74
111
214
211
(9)
316
241
257
Pre-Tax Income
(23)
N/A
(15)
+36%
(0)
+98%
10
N/A
39
+311%
135
+245%
272
+102%
333
+22%
528
+58%
597
+13%
539
-10%
528
-2%
500
-5%
384
-23%
359
-7%
276
-23%
(60)
N/A
(364)
-506%
(479)
-32%
(530)
-11%
(307)
+42%
(74)
+76%
86
N/A
154
+78%
167
+9%
377
+126%
363
-4%
522
+44%
582
+12%
670
+15%
756
+13%
892
+18%
1 051
+18%
1 061
+1%
897
-15%
1 026
+14%
940
-8%
758
-19%
1 007
+33%
918
-9%
804
-12%
819
+2%
442
-46%
27
-94%
586
+2 078%
(1 388)
N/A
(2 695)
-94%
(2 601)
+3%
495
N/A
682
+38%
2 109
+209%
1 834
-13%
Net Income
Tax Provision
5
2
(1)
(6)
(14)
11
5
(12)
22
(53)
(76)
(83)
(142)
(135)
(154)
(131)
16
177
251
286
68
(97)
(204)
(229)
(137)
(138)
(68)
(181)
(284)
(331)
(395)
(375)
(397)
(376)
(347)
(398)
(336)
(358)
(469)
(423)
(406)
(337)
(267)
(223)
(56)
(127)
222
196
(1)
111
(210)
(139)
Income from Continuing Operations
(18)
(13)
(1)
4
25
146
277
321
550
544
463
445
358
249
206
145
(44)
(187)
(228)
(244)
(240)
(171)
(118)
(76)
30
239
295
341
298
340
361
517
654
686
550
628
604
400
538
495
398
482
175
(196)
530
(1 515)
(2 473)
(2 405)
494
793
1 899
1 695
Income to Minority Interest
0
0
0
0
1
0
0
0
0
0
0
0
0
(18)
(31)
(44)
(67)
(58)
(52)
(92)
(57)
(64)
(63)
(22)
(24)
(18)
(17)
8
5
(38)
(70)
(123)
(144)
(106)
(85)
(29)
3
40
88
84
123
135
118
132
121
93
237
246
191
191
38
13
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
(13)
4
0
0
0
Net Income (Common)
(18)
N/A
(13)
+30%
(1)
+95%
4
N/A
26
+534%
146
+461%
277
+90%
321
+16%
550
+71%
543
-1%
463
-15%
445
-4%
358
-19%
231
-35%
175
-24%
101
-42%
(112)
N/A
(245)
-118%
(280)
-15%
(336)
-20%
(296)
+12%
(235)
+20%
(181)
+23%
(98)
+46%
6
N/A
221
+3 583%
277
+25%
349
+26%
303
-13%
302
0%
291
-3%
394
+35%
510
+30%
579
+14%
465
-20%
598
+29%
607
+1%
442
-27%
628
+42%
581
-7%
521
-10%
618
+19%
294
-52%
(65)
N/A
(928)
-1 337%
(1 423)
-53%
(2 231)
-57%
(2 155)
+3%
(1 390)
+35%
(1 151)
+17%
(292)
+75%
(613)
-110%
EPS (Diluted)
-0.33
N/A
-0.17
+48%
0
N/A
0.04
N/A
0.34
+750%
1.57
+362%
3.09
+97%
3.38
+9%
5.72
+69%
5.66
-1%
4.78
-16%
4.61
-4%
3.71
-20%
2.38
-36%
6.51
+174%
1
-85%
-1.1
N/A
-2.35
-114%
-4.31
-83%
-4.42
-3%
-2.7
+39%
-1.94
+28%
-1.48
+24%
-0.81
+45%
0.05
N/A
1.83
+3 560%
2.29
+25%
2.84
+24%
2.5
-12%
2.48
-1%
2.42
-2%
2.93
+21%
3.68
+26%
4.13
+12%
3.61
-13%
3.95
+9%
4.45
+13%
2.77
-38%
3.95
+43%
3.64
-8%
3.33
-9%
3.73
+12%
1.77
-53%
-0.38
N/A
-5.48
-1 342%
-8.31
-52%
-13
-56%
-12.21
+6%
-8.03
+34%
-6.12
+24%
-1.56
+75%
-3.23
-107%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett