First Time Loading...
C

Campus Activewear Ltd
NSE:CAMPUS

Watchlist Manager
Campus Activewear Ltd
NSE:CAMPUS
Watchlist
Price: 256.3 INR -0.06%
Updated: May 21, 2024

Intrinsic Value

Campus Activewear Ltd is a IN-based company operating in Textiles, Apparel & Luxury Goods industry. [ Read More ]

The intrinsic value of one CAMPUS stock under the Base Case scenario is 117.11 INR. Compared to the current market price of 256.3 INR, Campus Activewear Ltd is Overvalued by 54%.

Key Points:
CAMPUS Intrinsic Value
Base Case
117.11 INR
Overvaluation 54%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Campus Activewear Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CAMPUS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Campus Activewear Ltd

Provide an overview of the primary business activities
of Campus Activewear Ltd.

What unique competitive advantages
does Campus Activewear Ltd hold over its rivals?

What risks and challenges
does Campus Activewear Ltd face in the near future?

Summarize the latest earnings call
of Campus Activewear Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Campus Activewear Ltd.

Provide P/S
for Campus Activewear Ltd.

Provide P/E
for Campus Activewear Ltd.

Provide P/OCF
for Campus Activewear Ltd.

Provide P/FCFE
for Campus Activewear Ltd.

Provide P/B
for Campus Activewear Ltd.

Provide EV/S
for Campus Activewear Ltd.

Provide EV/GP
for Campus Activewear Ltd.

Provide EV/EBITDA
for Campus Activewear Ltd.

Provide EV/EBIT
for Campus Activewear Ltd.

Provide EV/OCF
for Campus Activewear Ltd.

Provide EV/FCFF
for Campus Activewear Ltd.

Provide EV/IC
for Campus Activewear Ltd.

Show me price targets
for Campus Activewear Ltd made by professional analysts.

What are the Revenue projections
for Campus Activewear Ltd?

How accurate were the past Revenue estimates
for Campus Activewear Ltd?

What are the Net Income projections
for Campus Activewear Ltd?

How accurate were the past Net Income estimates
for Campus Activewear Ltd?

What are the EPS projections
for Campus Activewear Ltd?

How accurate were the past EPS estimates
for Campus Activewear Ltd?

What are the EBIT projections
for Campus Activewear Ltd?

How accurate were the past EBIT estimates
for Campus Activewear Ltd?

Compare the revenue forecasts
for Campus Activewear Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Campus Activewear Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Campus Activewear Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Campus Activewear Ltd compared to its peers.

Compare the P/E ratios
of Campus Activewear Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Campus Activewear Ltd with its peers.

Analyze the financial leverage
of Campus Activewear Ltd compared to its main competitors.

Show all profitability ratios
for Campus Activewear Ltd.

Provide ROE
for Campus Activewear Ltd.

Provide ROA
for Campus Activewear Ltd.

Provide ROIC
for Campus Activewear Ltd.

Provide ROCE
for Campus Activewear Ltd.

Provide Gross Margin
for Campus Activewear Ltd.

Provide Operating Margin
for Campus Activewear Ltd.

Provide Net Margin
for Campus Activewear Ltd.

Provide FCF Margin
for Campus Activewear Ltd.

Show all solvency ratios
for Campus Activewear Ltd.

Provide D/E Ratio
for Campus Activewear Ltd.

Provide D/A Ratio
for Campus Activewear Ltd.

Provide Interest Coverage Ratio
for Campus Activewear Ltd.

Provide Altman Z-Score Ratio
for Campus Activewear Ltd.

Provide Quick Ratio
for Campus Activewear Ltd.

Provide Current Ratio
for Campus Activewear Ltd.

Provide Cash Ratio
for Campus Activewear Ltd.

What is the historical Revenue growth
over the last 5 years for Campus Activewear Ltd?

What is the historical Net Income growth
over the last 5 years for Campus Activewear Ltd?

What is the current Free Cash Flow
of Campus Activewear Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Campus Activewear Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Campus Activewear Ltd

Current Assets 7.3B
Cash & Short-Term Investments 96.2m
Receivables 1.4B
Other Current Assets 5.7B
Non-Current Assets 4.4B
Long-Term Investments 154.7m
PP&E 3.9B
Intangibles 13.6m
Other Non-Current Assets 405.6m
Current Liabilities 4B
Accounts Payable 2B
Other Current Liabilities 2.1B
Non-Current Liabilities 1.7B
Long-Term Debt 1.6B
Other Non-Current Liabilities 128.6m
Efficiency

Earnings Waterfall
Campus Activewear Ltd

Revenue
14.3B INR
Cost of Revenue
-6.8B INR
Gross Profit
7.5B INR
Operating Expenses
-6.2B INR
Operating Income
1.3B INR
Other Expenses
-503.7m INR
Net Income
796.4m INR

Free Cash Flow Analysis
Campus Activewear Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CAMPUS Profitability Score
Profitability Due Diligence

Campus Activewear Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
58/100
Profitability
Score

Campus Activewear Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

CAMPUS Solvency Score
Solvency Due Diligence

Campus Activewear Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

Campus Activewear Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAMPUS Price Targets Summary
Campus Activewear Ltd

Wall Street analysts forecast CAMPUS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAMPUS is 282.25 INR with a low forecast of 227.25 INR and a high forecast of 409.5 INR.

Lowest
Price Target
227.25 INR
11% Downside
Average
Price Target
282.25 INR
10% Upside
Highest
Price Target
409.5 INR
60% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Campus Activewear Ltd

Shareholder Return

CAMPUS Price
Campus Activewear Ltd

1M 1M
+10%
6M 6M
-3%
1Y 1Y
-29%
3Y 3Y
-32%
5Y 5Y
-32%
10Y 10Y
-32%
Annual Price Range
256.3
52w Low
214.5
52w High
362
Price Metrics
Average Annual Return 8.51%
Standard Deviation of Annual Returns
N/A
Max Drawdown -66%
Shares Statistics
Market Capitalization 78.9B INR
Shares Outstanding 305 255 770
Percentage of Shares Shorted
N/A

CAMPUS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Campus Activewear Ltd

Country

India

Industry

Textiles, Apparel & Luxury Goods

Market Cap

78.9B INR

Dividend Yield

0%

Description

Campus Activewear Ltd is a IN-based company operating in Textiles, Apparel & Luxury Goods industry. The company is headquartered in Delhi, Delhi and currently employs 784 full-time employees. The company went IPO on 2022-05-09. Campus Activewear Limited is an India-based sports and athleisure footwear company. The firm is primarily engaged in the manufacturing, distribution and sales of sports and athleisure footwear products. The Company’s brand include CAMPUS. The firm offers a diverse product portfolio for the entire family. The company offers a range of style, color, size and functionality options for men, women, kids and children. The company has 1,433 active styles of footwear of men, 241 active styles for women and 485 active styles for kids and children. The style of its footwear is categorized into the open footwear and closed footwear categories. Open footwear includes sandals and slippers. Closed footwear refers to footwear such as shoes and boots. Its owns and operates five manufacturing facilities across India. The firm has two channels of distribution, namely, trade distribution, and direct-to-consumer.

Contact

DELHI
DELHI
D-1, Udyog Nagar, Main Rohtak Road
+911143272500
https://www.campusactivewear.com/

IPO

2022-05-09

Employees

784

Officers

Chairman & MD
Mr. Hari Krishan Agarwal
CEO & Whole-Time Director
Mr. Nikhil Aggarwal
Chief Marketing Officer
Ms. Prerna Aggarwal
Chief Financial Officer
Mr. Sanjay Chhabra
General Counsel, Company Secretary & Compliance Officer
Ms. Archana Maini
Country Head of Human Resources
Ms. Ambika Wadhwa
Show More
Country Head of Retail
Mr. Uplaksh Tewary
Head of Information Technology
Mr. Rajneesh Sharma
Head of Development & Commercialization
Mr. Chandresh Sharma
Show Less

See Also

Discover More
What is the Intrinsic Value of one CAMPUS stock?

The intrinsic value of one CAMPUS stock under the Base Case scenario is 117.11 INR.

Is CAMPUS stock undervalued or overvalued?

Compared to the current market price of 256.3 INR, Campus Activewear Ltd is Overvalued by 54%.