Can Fin Homes Ltd
NSE:CANFINHOME
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Can Fin Homes Ltd
NSE:CANFINHOME
|
IN |
Income Statement
Earnings Waterfall
Can Fin Homes Ltd
Income Statement
Can Fin Homes Ltd
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 215
N/A
|
2 228
+1%
|
2 242
+1%
|
2 258
+1%
|
2 229
-1%
|
2 192
-2%
|
2 147
-2%
|
2 123
-1%
|
2 137
+1%
|
2 176
+2%
|
2 207
+1%
|
2 218
+1%
|
2 312
+4%
|
2 402
+4%
|
2 547
+6%
|
2 732
+7%
|
2 862
+5%
|
3 070
+7%
|
3 291
+7%
|
3 574
+9%
|
3 925
+10%
|
4 352
+11%
|
4 804
+10%
|
5 293
+10%
|
5 777
+9%
|
6 272
+9%
|
6 876
+10%
|
7 510
+9%
|
8 163
+9%
|
8 828
+8%
|
9 478
+7%
|
10 148
+7%
|
10 829
+7%
|
11 499
+6%
|
12 189
+6%
|
12 863
+6%
|
13 521
+5%
|
14 076
+4%
|
14 536
+3%
|
14 916
+3%
|
15 178
+2%
|
15 540
+2%
|
15 956
+3%
|
16 515
+4%
|
17 270
+5%
|
18 098
+5%
|
18 903
+4%
|
19 636
+4%
|
20 304
+3%
|
20 683
+2%
|
20 932
+1%
|
20 794
-1%
|
20 181
-3%
|
19 462
-4%
|
18 886
-3%
|
18 941
+0%
|
19 878
+5%
|
21 482
+8%
|
23 380
+9%
|
25 392
+9%
|
27 420
+8%
|
29 548
+8%
|
31 683
+7%
|
33 600
+6%
|
35 231
+5%
|
36 302
+3%
|
37 216
+3%
|
38 065
+2%
|
38 783
+2%
|
39 675
+2%
|
40 545
+2%
|
41 412
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 707)
|
(1 688)
|
(1 691)
|
(1 695)
|
(1 667)
|
(1 604)
|
(1 532)
|
(1 463)
|
(1 450)
|
(1 468)
|
(1 481)
|
(1 505)
|
(1 541)
|
(1 600)
|
(1 695)
|
(1 805)
|
(1 955)
|
(2 128)
|
(2 330)
|
(2 568)
|
(2 830)
|
(3 120)
|
(3 446)
|
(3 823)
|
(4 228)
|
(4 670)
|
(5 163)
|
(5 648)
|
(6 103)
|
(6 494)
|
(6 836)
|
(7 144)
|
(7 435)
|
(7 782)
|
(8 142)
|
(8 538)
|
(8 840)
|
(9 120)
|
(9 368)
|
(9 597)
|
(9 906)
|
(10 273)
|
(10 697)
|
(11 206)
|
(11 801)
|
(12 403)
|
(12 950)
|
(13 341)
|
(13 534)
|
(13 562)
|
(13 304)
|
(12 797)
|
(12 174)
|
(11 591)
|
(11 209)
|
(11 323)
|
(11 757)
|
(12 698)
|
(14 007)
|
(15 578)
|
(17 299)
|
(19 110)
|
(20 577)
|
(21 688)
|
(22 554)
|
(23 281)
|
(23 966)
|
(24 659)
|
(25 157)
|
(25 582)
|
(25 763)
|
(25 802)
|
|
| Gross Profit |
507
N/A
|
541
+7%
|
551
+2%
|
563
+2%
|
562
0%
|
588
+5%
|
615
+5%
|
661
+7%
|
687
+4%
|
708
+3%
|
726
+2%
|
713
-2%
|
771
+8%
|
802
+4%
|
853
+6%
|
927
+9%
|
906
-2%
|
943
+4%
|
961
+2%
|
1 006
+5%
|
1 095
+9%
|
1 232
+13%
|
1 358
+10%
|
1 470
+8%
|
1 550
+5%
|
1 602
+3%
|
1 714
+7%
|
1 862
+9%
|
2 060
+11%
|
2 334
+13%
|
2 642
+13%
|
3 004
+14%
|
3 395
+13%
|
3 717
+9%
|
4 046
+9%
|
4 325
+7%
|
4 680
+8%
|
4 956
+6%
|
5 168
+4%
|
5 319
+3%
|
5 273
-1%
|
5 268
0%
|
5 260
0%
|
5 309
+1%
|
5 468
+3%
|
5 695
+4%
|
5 953
+5%
|
6 295
+6%
|
6 770
+8%
|
7 121
+5%
|
7 627
+7%
|
7 996
+5%
|
8 008
+0%
|
7 871
-2%
|
7 676
-2%
|
7 619
-1%
|
8 122
+7%
|
8 785
+8%
|
9 373
+7%
|
9 814
+5%
|
10 121
+3%
|
10 438
+3%
|
11 106
+6%
|
11 912
+7%
|
12 677
+6%
|
13 020
+3%
|
13 251
+2%
|
13 406
+1%
|
13 626
+2%
|
14 093
+3%
|
14 781
+5%
|
15 610
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(131)
|
(133)
|
(126)
|
(124)
|
(124)
|
(124)
|
(131)
|
(158)
|
(166)
|
(173)
|
(182)
|
(162)
|
(187)
|
(192)
|
(294)
|
(317)
|
(305)
|
(337)
|
(269)
|
(320)
|
(346)
|
(393)
|
(445)
|
(446)
|
(483)
|
(486)
|
(565)
|
(606)
|
(693)
|
(751)
|
(789)
|
(872)
|
(862)
|
(908)
|
(925)
|
(940)
|
(995)
|
(980)
|
(980)
|
(1 007)
|
(1 003)
|
(956)
|
(847)
|
(755)
|
(817)
|
(928)
|
(1 064)
|
(1 154)
|
(1 345)
|
(1 912)
|
(2 009)
|
(2 057)
|
(1 804)
|
(1 501)
|
(1 334)
|
(1 496)
|
(1 747)
|
(1 718)
|
(1 967)
|
(1 919)
|
(1 862)
|
(2 054)
|
(2 770)
|
(3 069)
|
(3 078)
|
(3 243)
|
(2 714)
|
(2 728)
|
(2 832)
|
(3 107)
|
(3 218)
|
(3 327)
|
|
| Selling, General & Administrative |
(123)
|
(15)
|
(30)
|
(46)
|
(119)
|
(70)
|
(74)
|
(85)
|
(154)
|
(82)
|
(90)
|
(86)
|
(180)
|
(137)
|
(143)
|
(148)
|
(185)
|
(77)
|
(78)
|
(91)
|
(262)
|
(84)
|
(96)
|
(102)
|
(377)
|
(154)
|
(176)
|
(191)
|
(527)
|
(287)
|
(314)
|
(336)
|
(678)
|
(353)
|
(360)
|
(380)
|
(839)
|
(405)
|
(407)
|
(415)
|
(739)
|
(449)
|
(407)
|
(380)
|
(762)
|
(434)
|
(497)
|
(550)
|
(843)
|
(554)
|
(581)
|
(635)
|
(1 013)
|
(744)
|
(783)
|
(805)
|
(1 162)
|
(807)
|
(796)
|
(796)
|
(1 299)
|
(824)
|
(895)
|
(927)
|
(1 552)
|
(989)
|
(1 028)
|
(1 073)
|
(1 893)
|
(1 304)
|
(1 448)
|
(1 607)
|
|
| Depreciation & Amortization |
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(7)
|
(9)
|
(16)
|
(17)
|
(19)
|
(20)
|
(20)
|
(22)
|
(30)
|
(37)
|
(37)
|
(40)
|
(36)
|
(35)
|
(35)
|
(35)
|
(36)
|
(36)
|
(37)
|
(36)
|
(34)
|
(33)
|
(31)
|
(30)
|
(29)
|
(30)
|
(30)
|
(46)
|
(60)
|
(76)
|
(95)
|
(96)
|
(98)
|
(99)
|
(96)
|
(96)
|
(99)
|
(100)
|
(98)
|
(96)
|
(105)
|
(110)
|
(125)
|
(130)
|
(124)
|
(122)
|
(127)
|
(126)
|
(127)
|
(129)
|
(129)
|
(137)
|
(149)
|
(159)
|
|
| Other Operating Expenses |
(4)
|
(115)
|
(92)
|
(75)
|
(2)
|
(51)
|
(55)
|
(70)
|
(9)
|
(88)
|
(89)
|
(73)
|
(3)
|
(52)
|
(148)
|
(165)
|
(113)
|
(254)
|
(184)
|
(221)
|
(68)
|
(291)
|
(329)
|
(324)
|
(86)
|
(310)
|
(359)
|
(378)
|
(129)
|
(424)
|
(439)
|
(501)
|
(149)
|
(520)
|
(529)
|
(524)
|
(119)
|
(539)
|
(539)
|
(559)
|
(233)
|
(477)
|
(411)
|
(345)
|
(26)
|
(448)
|
(507)
|
(528)
|
(408)
|
(1 263)
|
(1 330)
|
(1 323)
|
(696)
|
(661)
|
(452)
|
(591)
|
(487)
|
(815)
|
(1 066)
|
(1 013)
|
(439)
|
(1 100)
|
(1 752)
|
(2 020)
|
(1 399)
|
(2 128)
|
(1 560)
|
(1 526)
|
(810)
|
(1 666)
|
(1 622)
|
(1 561)
|
|
| Operating Income |
377
N/A
|
408
+8%
|
426
+4%
|
439
+3%
|
438
0%
|
464
+6%
|
484
+4%
|
503
+4%
|
521
+4%
|
535
+3%
|
544
+2%
|
552
+1%
|
584
+6%
|
610
+4%
|
558
-9%
|
609
+9%
|
602
-1%
|
606
+1%
|
692
+14%
|
686
-1%
|
749
+9%
|
840
+12%
|
913
+9%
|
1 024
+12%
|
1 066
+4%
|
1 116
+5%
|
1 149
+3%
|
1 257
+9%
|
1 367
+9%
|
1 583
+16%
|
1 854
+17%
|
2 131
+15%
|
2 533
+19%
|
2 810
+11%
|
3 122
+11%
|
3 385
+8%
|
3 685
+9%
|
3 977
+8%
|
4 189
+5%
|
4 312
+3%
|
4 269
-1%
|
4 312
+1%
|
4 413
+2%
|
4 554
+3%
|
4 651
+2%
|
4 767
+2%
|
4 889
+3%
|
5 140
+5%
|
5 425
+6%
|
5 209
-4%
|
5 618
+8%
|
5 939
+6%
|
6 203
+4%
|
6 370
+3%
|
6 343
0%
|
6 123
-3%
|
6 374
+4%
|
7 067
+11%
|
7 406
+5%
|
7 895
+7%
|
8 259
+5%
|
8 384
+2%
|
8 336
-1%
|
8 842
+6%
|
9 599
+9%
|
9 777
+2%
|
10 537
+8%
|
10 677
+1%
|
10 794
+1%
|
10 986
+2%
|
11 563
+5%
|
12 283
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(211)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
27
|
27
|
27
|
28
|
1
|
1
|
1
|
1
|
0
|
7
|
7
|
8
|
2
|
2
|
3
|
3
|
3
|
2
|
3
|
6
|
4
|
8
|
7
|
6
|
4
|
7
|
8
|
6
|
11
|
11
|
13
|
41
|
37
|
54
|
71
|
48
|
43
|
31
|
14
|
10
|
0
|
6
|
8
|
6
|
3
|
6
|
3
|
4
|
7
|
10
|
10
|
9
|
10
|
9
|
8
|
13
|
10
|
9
|
11
|
5
|
9
|
14
|
12
|
15
|
|
| Pre-Tax Income |
377
N/A
|
408
+8%
|
426
+4%
|
439
+3%
|
438
0%
|
464
+6%
|
484
+4%
|
503
+4%
|
548
+9%
|
562
+3%
|
571
+2%
|
579
+1%
|
585
+1%
|
611
+4%
|
559
-9%
|
610
+9%
|
610
0%
|
613
+0%
|
700
+14%
|
694
-1%
|
751
+8%
|
842
+12%
|
916
+9%
|
1 027
+12%
|
1 067
+4%
|
1 116
+5%
|
1 150
+3%
|
1 261
+10%
|
1 375
+9%
|
1 590
+16%
|
1 860
+17%
|
2 137
+15%
|
2 539
+19%
|
2 817
+11%
|
3 129
+11%
|
3 391
+8%
|
3 702
+9%
|
3 988
+8%
|
4 201
+5%
|
4 353
+4%
|
4 311
-1%
|
4 366
+1%
|
4 483
+3%
|
4 602
+3%
|
4 695
+2%
|
4 798
+2%
|
4 903
+2%
|
5 150
+5%
|
5 183
+1%
|
5 214
+1%
|
5 626
+8%
|
5 945
+6%
|
6 176
+4%
|
6 375
+3%
|
6 345
0%
|
6 127
-3%
|
6 351
+4%
|
7 078
+11%
|
7 416
+5%
|
7 904
+7%
|
8 240
+4%
|
8 392
+2%
|
8 344
-1%
|
8 856
+6%
|
9 575
+8%
|
9 787
+2%
|
10 548
+8%
|
10 683
+1%
|
10 775
+1%
|
11 000
+2%
|
11 575
+5%
|
12 297
+6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(93)
|
(101)
|
(117)
|
(119)
|
(123)
|
(129)
|
(130)
|
(137)
|
(156)
|
(162)
|
(167)
|
(167)
|
(165)
|
(173)
|
(147)
|
(187)
|
(172)
|
(166)
|
(189)
|
(165)
|
(210)
|
(251)
|
(282)
|
(316)
|
(309)
|
(335)
|
(371)
|
(426)
|
(512)
|
(597)
|
(697)
|
(812)
|
(968)
|
(1 070)
|
(1 185)
|
(1 273)
|
(1 349)
|
(1 447)
|
(1 496)
|
(1 582)
|
(1 449)
|
(1 458)
|
(1 474)
|
(1 496)
|
(1 728)
|
(1 753)
|
(1 610)
|
(1 549)
|
(1 334)
|
(1 244)
|
(1 435)
|
(1 501)
|
(1 615)
|
(1 658)
|
(1 676)
|
(1 620)
|
(1 640)
|
(1 833)
|
(1 990)
|
(2 120)
|
(2 028)
|
(1 968)
|
(1 756)
|
(1 781)
|
(2 068)
|
(2 119)
|
(2 345)
|
(2 360)
|
(2 203)
|
(2 186)
|
(2 362)
|
(2 557)
|
|
| Income from Continuing Operations |
284
|
307
|
309
|
320
|
315
|
335
|
354
|
366
|
392
|
400
|
405
|
412
|
420
|
438
|
412
|
423
|
438
|
447
|
510
|
529
|
541
|
591
|
634
|
711
|
757
|
782
|
779
|
835
|
862
|
994
|
1 163
|
1 326
|
1 571
|
1 747
|
1 944
|
2 118
|
2 353
|
2 541
|
2 705
|
2 771
|
2 862
|
2 908
|
3 010
|
3 106
|
2 967
|
3 045
|
3 293
|
3 601
|
3 849
|
3 971
|
4 191
|
4 444
|
4 561
|
4 718
|
4 670
|
4 508
|
4 711
|
5 245
|
5 425
|
5 783
|
6 212
|
6 425
|
6 588
|
7 075
|
7 507
|
7 669
|
8 203
|
8 323
|
8 572
|
8 814
|
9 213
|
9 740
|
|
| Net Income (Common) |
284
N/A
|
307
+8%
|
309
+1%
|
320
+3%
|
315
-1%
|
335
+6%
|
354
+6%
|
366
+3%
|
392
+7%
|
400
+2%
|
405
+1%
|
412
+2%
|
420
+2%
|
438
+4%
|
412
-6%
|
423
+3%
|
438
+4%
|
447
+2%
|
510
+14%
|
529
+4%
|
541
+2%
|
591
+9%
|
634
+7%
|
711
+12%
|
757
+6%
|
782
+3%
|
779
0%
|
835
+7%
|
862
+3%
|
994
+15%
|
1 163
+17%
|
1 326
+14%
|
1 571
+19%
|
1 747
+11%
|
1 944
+11%
|
2 118
+9%
|
2 353
+11%
|
2 541
+8%
|
2 705
+6%
|
2 771
+2%
|
2 862
+3%
|
2 908
+2%
|
3 010
+3%
|
3 106
+3%
|
2 967
-4%
|
3 045
+3%
|
3 206
+5%
|
3 514
+10%
|
3 761
+7%
|
3 883
+3%
|
4 191
+8%
|
4 444
+6%
|
4 561
+3%
|
4 718
+3%
|
4 670
-1%
|
4 508
-3%
|
4 711
+5%
|
5 245
+11%
|
5 425
+3%
|
5 783
+7%
|
6 212
+7%
|
6 425
+3%
|
6 588
+3%
|
7 075
+7%
|
7 507
+6%
|
7 669
+2%
|
8 203
+7%
|
8 323
+1%
|
8 572
+3%
|
8 814
+3%
|
9 213
+5%
|
9 740
+6%
|
|
| EPS (Diluted) |
2.55
N/A
|
2.75
+8%
|
2.76
+0%
|
2.89
+5%
|
2.83
-2%
|
3.02
+7%
|
3.15
+4%
|
3.23
+3%
|
3.51
+9%
|
3.61
+3%
|
3.63
+1%
|
3.71
+2%
|
3.75
+1%
|
3.92
+5%
|
3.71
-5%
|
3.82
+3%
|
3.92
+3%
|
4
+2%
|
4.6
+15%
|
4.76
+3%
|
4.85
+2%
|
5.33
+10%
|
5.69
+7%
|
6.37
+12%
|
6.75
+6%
|
7.63
+13%
|
6.98
-9%
|
7.48
+7%
|
8.29
+11%
|
7.46
-10%
|
8.64
+16%
|
9.95
+15%
|
11.8
+19%
|
13.13
+11%
|
14.61
+11%
|
15.92
+9%
|
17.68
+11%
|
19.09
+8%
|
20.32
+6%
|
20.84
+3%
|
21.51
+3%
|
21.84
+2%
|
22.59
+3%
|
23.3
+3%
|
22.29
-4%
|
22.99
+3%
|
24.06
+5%
|
26.39
+10%
|
28.27
+7%
|
29.17
+3%
|
31.48
+8%
|
33.38
+6%
|
34.29
+3%
|
35.42
+3%
|
35.07
-1%
|
33.85
-3%
|
35.42
+5%
|
39.39
+11%
|
40.74
+3%
|
43.45
+7%
|
46.65
+7%
|
48.25
+3%
|
49.48
+3%
|
53.13
+7%
|
56.38
+6%
|
57.59
+2%
|
61.6
+7%
|
62.5
+1%
|
64.37
+3%
|
66.18
+3%
|
69.18
+5%
|
73.16
+6%
|
|