Cantabil Retail India Ltd
NSE:CANTABIL
Balance Sheet
Balance Sheet Decomposition
Cantabil Retail India Ltd
Cantabil Retail India Ltd
Balance Sheet
Cantabil Retail India Ltd
| Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
0
|
10
|
9
|
7
|
21
|
27
|
37
|
9
|
19
|
11
|
10
|
26
|
25
|
40
|
83
|
31
|
12
|
252
|
280
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
40
|
83
|
31
|
12
|
0
|
1
|
|
| Cash Equivalents |
1
|
2
|
0
|
10
|
9
|
7
|
21
|
27
|
37
|
9
|
19
|
11
|
10
|
26
|
0
|
0
|
0
|
0
|
0
|
251
|
279
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
348
|
156
|
72
|
0
|
0
|
1
|
4
|
42
|
1
|
0
|
6
|
8
|
0
|
17
|
51
|
|
| Total Receivables |
18
|
36
|
111
|
195
|
444
|
348
|
267
|
259
|
242
|
167
|
128
|
112
|
98
|
113
|
226
|
107
|
90
|
49
|
133
|
196
|
213
|
|
| Accounts Receivables |
13
|
25
|
83
|
117
|
306
|
334
|
256
|
228
|
159
|
128
|
102
|
95
|
98
|
105
|
185
|
45
|
39
|
37
|
119
|
182
|
134
|
|
| Other Receivables |
5
|
12
|
28
|
78
|
137
|
15
|
11
|
31
|
83
|
40
|
26
|
17
|
0
|
8
|
41
|
61
|
52
|
12
|
15
|
14
|
79
|
|
| Inventory |
28
|
42
|
108
|
326
|
569
|
1 200
|
1 427
|
877
|
428
|
466
|
590
|
583
|
733
|
811
|
969
|
1 281
|
1 236
|
1 469
|
2 169
|
2 300
|
2 802
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
116
|
3
|
2
|
1
|
0
|
0
|
0
|
39
|
39
|
84
|
64
|
54
|
54
|
73
|
140
|
187
|
|
| Total Current Assets |
46
|
80
|
219
|
530
|
1 022
|
1 671
|
2 065
|
1 321
|
781
|
642
|
736
|
706
|
884
|
1 031
|
1 304
|
1 491
|
1 469
|
1 610
|
2 387
|
2 933
|
3 375
|
|
| PP&E Net |
2
|
4
|
11
|
62
|
131
|
155
|
206
|
266
|
351
|
447
|
434
|
548
|
567
|
547
|
597
|
2 591
|
2 395
|
2 963
|
3 354
|
4 351
|
5 484
|
|
| PP&E Gross |
2
|
4
|
11
|
62
|
131
|
155
|
206
|
266
|
351
|
0
|
0
|
0
|
0
|
0
|
597
|
2 591
|
2 395
|
2 963
|
3 354
|
4 351
|
5 484
|
|
| Accumulated Depreciation |
2
|
2
|
3
|
19
|
34
|
55
|
79
|
98
|
92
|
0
|
0
|
0
|
0
|
0
|
237
|
338
|
428
|
523
|
626
|
777
|
3 025
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
3
|
15
|
14
|
14
|
15
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
131
|
17
|
82
|
84
|
50
|
49
|
60
|
67
|
83
|
0
|
0
|
41
|
42
|
14
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
40
|
40
|
45
|
139
|
155
|
161
|
172
|
46
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
10
|
164
|
18
|
105
|
58
|
88
|
66
|
72
|
229
|
240
|
269
|
280
|
216
|
172
|
231
|
477
|
|
| Total Assets |
48
N/A
|
83
+72%
|
229
+177%
|
592
+158%
|
1 153
+95%
|
1 835
+59%
|
2 447
+33%
|
1 736
-29%
|
1 257
-28%
|
1 231
-2%
|
1 344
+9%
|
1 372
+2%
|
1 627
+19%
|
1 909
+17%
|
2 251
+18%
|
4 482
+99%
|
4 286
-4%
|
4 958
+16%
|
6 130
+24%
|
7 744
+26%
|
9 412
+22%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
454
|
205
|
105
|
44
|
129
|
165
|
140
|
268
|
262
|
491
|
385
|
386
|
523
|
566
|
532
|
682
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
80
|
164
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
551
|
323
|
309
|
309
|
345
|
0
|
355
|
363
|
346
|
336
|
144
|
0
|
234
|
98
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
7
|
0
|
0
|
298
|
8
|
22
|
27
|
200
|
281
|
336
|
388
|
466
|
542
|
|
| Other Current Liabilities |
22
|
31
|
95
|
147
|
503
|
456
|
38
|
35
|
25
|
26
|
32
|
40
|
54
|
105
|
92
|
113
|
124
|
165
|
167
|
223
|
202
|
|
| Total Current Liabilities |
22
|
31
|
95
|
147
|
503
|
910
|
793
|
486
|
394
|
464
|
542
|
478
|
685
|
751
|
955
|
1 034
|
935
|
1 023
|
1 417
|
1 399
|
1 590
|
|
| Long-Term Debt |
19
|
24
|
59
|
325
|
445
|
626
|
4
|
8
|
0
|
0
|
4
|
44
|
36
|
70
|
43
|
2 092
|
1 925
|
2 128
|
2 239
|
2 796
|
3 568
|
|
| Deferred Income Tax |
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
10
|
27
|
34
|
59
|
0
|
277
|
125
|
74
|
70
|
73
|
75
|
59
|
77
|
110
|
176
|
186
|
206
|
260
|
285
|
323
|
|
| Total Liabilities |
42
N/A
|
65
+55%
|
180
+179%
|
505
+180%
|
1 005
+99%
|
1 536
+53%
|
1 075
-30%
|
619
-42%
|
469
-24%
|
534
+14%
|
620
+16%
|
597
-4%
|
779
+31%
|
898
+15%
|
1 108
+23%
|
3 302
+198%
|
3 046
-8%
|
3 358
+10%
|
3 916
+17%
|
4 479
+14%
|
5 481
+22%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
5
|
5
|
5
|
51
|
51
|
86
|
163
|
163
|
163
|
163
|
163
|
163
|
163
|
163
|
163
|
163
|
163
|
163
|
163
|
167
|
167
|
|
| Retained Earnings |
2
|
14
|
43
|
35
|
96
|
209
|
333
|
78
|
250
|
534
|
561
|
612
|
685
|
848
|
104
|
142
|
202
|
562
|
1 175
|
1 722
|
2 388
|
|
| Additional Paid In Capital |
0
|
0
|
1
|
1
|
1
|
4
|
876
|
876
|
876
|
0
|
0
|
0
|
0
|
0
|
876
|
876
|
876
|
876
|
876
|
1 376
|
1 376
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
7
N/A
|
18
+179%
|
49
+168%
|
87
+77%
|
148
+70%
|
299
+102%
|
1 372
+359%
|
1 117
-19%
|
789
-29%
|
698
-12%
|
724
+4%
|
775
+7%
|
848
+9%
|
1 011
+19%
|
1 143
+13%
|
1 181
+3%
|
1 240
+5%
|
1 601
+29%
|
2 214
+38%
|
3 265
+47%
|
3 931
+20%
|
|
| Total Liabilities & Equity |
48
N/A
|
83
+72%
|
229
+177%
|
592
+158%
|
1 153
+95%
|
1 835
+59%
|
2 447
+33%
|
1 736
-29%
|
1 257
-28%
|
1 231
-2%
|
1 344
+9%
|
1 372
+2%
|
1 627
+19%
|
1 909
+17%
|
2 251
+18%
|
4 482
+99%
|
4 286
-4%
|
4 958
+16%
|
6 130
+24%
|
7 744
+26%
|
9 412
+22%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
5
|
5
|
9
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
82
|
84
|
84
|
|