Caplin Point Laboratories Ltd
NSE:CAPLIPOINT
Balance Sheet
Balance Sheet Decomposition
Caplin Point Laboratories Ltd
Caplin Point Laboratories Ltd
Balance Sheet
Caplin Point Laboratories Ltd
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
158
|
434
|
624
|
493
|
499
|
2 316
|
1 468
|
1 709
|
1 386
|
1 937
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
605
|
778
|
889
|
895
|
1 347
|
|
| Cash Equivalents |
158
|
434
|
624
|
493
|
499
|
1 711
|
690
|
821
|
490
|
590
|
|
| Short-Term Investments |
508
|
521
|
611
|
1 710
|
2 311
|
2 359
|
3 619
|
4 727
|
6 422
|
7 008
|
|
| Total Receivables |
314
|
597
|
1 500
|
2 336
|
3 006
|
3 867
|
4 371
|
5 626
|
7 368
|
8 809
|
|
| Accounts Receivables |
79
|
330
|
1 259
|
1 598
|
2 290
|
2 794
|
3 201
|
4 196
|
5 624
|
6 693
|
|
| Other Receivables |
235
|
267
|
241
|
738
|
716
|
1 073
|
1 170
|
1 430
|
1 745
|
2 116
|
|
| Inventory |
188
|
223
|
285
|
374
|
2 382
|
1 790
|
2 273
|
2 882
|
3 630
|
3 361
|
|
| Other Current Assets |
15
|
18
|
21
|
23
|
27
|
26
|
1 248
|
600
|
124
|
224
|
|
| Total Current Assets |
1 183
|
1 792
|
3 041
|
4 937
|
8 225
|
10 358
|
12 978
|
15 545
|
18 929
|
21 340
|
|
| PP&E Net |
1 439
|
1 539
|
1 827
|
2 344
|
2 876
|
3 119
|
2 935
|
4 894
|
5 568
|
6 737
|
|
| PP&E Gross |
0
|
1 539
|
1 827
|
2 344
|
2 876
|
3 119
|
2 935
|
4 894
|
5 568
|
6 737
|
|
| Accumulated Depreciation |
0
|
427
|
613
|
439
|
790
|
1 135
|
1 538
|
1 929
|
2 396
|
3 007
|
|
| Intangible Assets |
6
|
14
|
21
|
21
|
51
|
72
|
108
|
84
|
98
|
71
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
28
|
28
|
85
|
|
| Note Receivable |
25
|
79
|
44
|
32
|
74
|
25
|
25
|
35
|
182
|
206
|
|
| Long-Term Investments |
4
|
132
|
3
|
3
|
6
|
7
|
632
|
709
|
1 376
|
2 863
|
|
| Other Long-Term Assets |
14
|
27
|
69
|
88
|
26
|
55
|
685
|
620
|
801
|
778
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
28
|
28
|
85
|
|
| Total Assets |
2 671
N/A
|
3 584
+34%
|
5 005
+40%
|
7 425
+48%
|
11 258
+52%
|
13 636
+21%
|
17 363
+27%
|
21 914
+26%
|
26 981
+23%
|
32 079
+19%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
572
|
786
|
942
|
605
|
641
|
885
|
1 632
|
1 644
|
2 094
|
2 176
|
|
| Accrued Liabilities |
0
|
0
|
12
|
49
|
71
|
60
|
72
|
85
|
253
|
346
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
13
|
2
|
2
|
3
|
373
|
179
|
10
|
46
|
11
|
21
|
|
| Other Current Liabilities |
600
|
345
|
130
|
205
|
358
|
305
|
363
|
906
|
955
|
518
|
|
| Total Current Liabilities |
1 185
|
1 134
|
1 087
|
861
|
1 443
|
1 429
|
2 077
|
2 680
|
3 313
|
3 060
|
|
| Long-Term Debt |
7
|
5
|
3
|
3
|
13
|
5
|
12
|
9
|
9
|
29
|
|
| Deferred Income Tax |
117
|
190
|
222
|
176
|
101
|
15
|
24
|
0
|
0
|
0
|
|
| Minority Interest |
3
|
4
|
1
|
1
|
87
|
175
|
260
|
268
|
311
|
359
|
|
| Other Liabilities |
5
|
5
|
54
|
55
|
134
|
154
|
152
|
152
|
191
|
126
|
|
| Total Liabilities |
1 317
N/A
|
1 336
+1%
|
1 366
+2%
|
1 096
-20%
|
1 778
+62%
|
1 778
N/A
|
2 524
+42%
|
3 109
+23%
|
3 824
+23%
|
3 574
-7%
|
|
| Equity | |||||||||||
| Common Stock |
151
|
151
|
151
|
151
|
151
|
151
|
152
|
152
|
152
|
152
|
|
| Retained Earnings |
1 203
|
2 095
|
3 430
|
5 044
|
6 888
|
9 286
|
12 055
|
15 543
|
19 772
|
24 755
|
|
| Additional Paid In Capital |
0
|
5
|
11
|
16
|
21
|
21
|
146
|
134
|
154
|
194
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
746
|
746
|
746
|
746
|
|
| Other Equity |
1
|
4
|
47
|
1 118
|
2 418
|
2 400
|
1 741
|
2 230
|
2 333
|
2 658
|
|
| Total Equity |
1 355
N/A
|
2 248
+66%
|
3 638
+62%
|
6 329
+74%
|
9 479
+50%
|
11 858
+25%
|
14 839
+25%
|
18 805
+27%
|
23 157
+23%
|
28 505
+23%
|
|
| Total Liabilities & Equity |
2 671
N/A
|
3 584
+34%
|
5 005
+40%
|
7 425
+48%
|
11 258
+52%
|
13 636
+21%
|
17 363
+27%
|
21 914
+26%
|
26 981
+23%
|
32 079
+19%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
|