Consolidated Construction Consortium Ltd
NSE:CCCL
Intrinsic Value
The intrinsic value of one CCCL stock under the Base Case scenario is 5.4 INR. Compared to the current market price of 13.72 INR, Consolidated Construction Consortium Ltd is Overvalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Consolidated Construction Consortium Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Consolidated Construction Consortium Ltd
Balance Sheet Decomposition
Consolidated Construction Consortium Ltd
Current Assets | 1.8B |
Cash & Short-Term Investments | 648m |
Receivables | 486.4m |
Other Current Assets | 650.6m |
Non-Current Assets | 3.2B |
Long-Term Investments | 40.6m |
PP&E | 2.1B |
Other Non-Current Assets | 1.1B |
Free Cash Flow Analysis
Consolidated Construction Consortium Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Consolidated Construction Consortium Ltd
Revenue
|
1.7B
INR
|
Cost of Revenue
|
-1.6B
INR
|
Gross Profit
|
87.4m
INR
|
Operating Expenses
|
-756.8m
INR
|
Operating Income
|
-669.4m
INR
|
Other Expenses
|
14.3B
INR
|
Net Income
|
13.7B
INR
|
CCCL Profitability Score
Profitability Due Diligence
Consolidated Construction Consortium Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Score
Consolidated Construction Consortium Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
CCCL Solvency Score
Solvency Due Diligence
Consolidated Construction Consortium Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Consolidated Construction Consortium Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CCCL Price Targets Summary
Consolidated Construction Consortium Ltd
Dividends
Current shareholder yield for CCCL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CCCL stock under the Base Case scenario is 5.4 INR.
Compared to the current market price of 13.72 INR, Consolidated Construction Consortium Ltd is Overvalued by 61%.