Country Club Hospitality & Holidays Ltd
NSE:CCHHL

Watchlist Manager
Country Club Hospitality & Holidays Ltd Logo
Country Club Hospitality & Holidays Ltd
NSE:CCHHL
Watchlist
Price: 14.09 INR -0.07% Market Closed
Market Cap: 2.3B INR

Intrinsic Value

CCHHL doesn't have a meaningful market cap.

The intrinsic value of one CCHHL stock under the Base Case scenario is 11.59 INR. Compared to the current market price of 14.09 INR, Country Club Hospitality & Holidays Ltd is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CCHHL Intrinsic Value
11.59 INR
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Country Club Hospitality & Holidays Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CCHHL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CCHHL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Country Club Hospitality & Holidays Ltd.

Explain Valuation
Compare CCHHL to

Fundamental Analysis

Country Club Hospitality & Holidays Ltd
NSE:CCHHL
IN
Hotels, Restaurants & Leisure
Market Cap
2.3B INR
IPO
Jun 22, 1994
IN
Hotels, Restaurants & Leisure
Market Cap
2.3B INR
IPO
Jun 22, 1994
Price
₹
₹
Country Club Hospitality & Holidays Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CCHHL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Country Club Hospitality & Holidays Ltd

Current Assets 681.9m
Cash & Short-Term Investments 8.8m
Receivables 187.6m
Other Current Assets 485.5m
Non-Current Assets 5.3B
Long-Term Investments 23.2m
PP&E 4.4B
Intangibles 816.6m
Other Non-Current Assets 258k
Current Liabilities 1.1B
Accounts Payable 23.8m
Other Current Liabilities 1.1B
Non-Current Liabilities 1.7B
Long-Term Debt 208.2m
Other Non-Current Liabilities 1.5B
Efficiency

Free Cash Flow Analysis
Country Club Hospitality & Holidays Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Country Club Hospitality & Holidays Ltd

Revenue
577.7m INR
Cost of Revenue
-184.6m INR
Gross Profit
393.2m INR
Operating Expenses
-577.7m INR
Operating Income
-184.6m INR
Other Expenses
234m INR
Net Income
49.4m INR
Fundamental Scores

CCHHL Profitability Score
Profitability Due Diligence

Country Club Hospitality & Holidays Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
Operating Margin is Increasing
41/100
Profitability
Score

Country Club Hospitality & Holidays Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

CCHHL Solvency Score
Solvency Due Diligence

Country Club Hospitality & Holidays Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
33/100
Solvency
Score

Country Club Hospitality & Holidays Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CCHHL Price Targets Summary
Country Club Hospitality & Holidays Ltd

There are no price targets for CCHHL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Country Club Hospitality & Holidays Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CCHHL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CCHHL stock?

The intrinsic value of one CCHHL stock under the Base Case scenario is 11.59 INR.

Is CCHHL stock undervalued or overvalued?

Compared to the current market price of 14.09 INR, Country Club Hospitality & Holidays Ltd is Overvalued by 18%.

Back to Top