First Time Loading...
C

CEAT Ltd
NSE:CEATLTD

Watchlist Manager
CEAT Ltd
NSE:CEATLTD
Watchlist
Price: 2 298.1499 INR -0.21%
Updated: May 15, 2024

Intrinsic Value

CEAT Ltd. engages in the manufacture and sale of automotive tyres, tubes, and flaps. [ Read More ]

The intrinsic value of one CEATLTD stock under the Base Case scenario is 3 072.9329 INR. Compared to the current market price of 2 298.1499 INR, CEAT Ltd is Undervalued by 25%.

Key Points:
CEATLTD Intrinsic Value
Base Case
3 072.9329 INR
Undervaluation 25%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
CEAT Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CEATLTD stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CEAT Ltd

Provide an overview of the primary business activities
of CEAT Ltd.

What unique competitive advantages
does CEAT Ltd hold over its rivals?

What risks and challenges
does CEAT Ltd face in the near future?

Summarize the latest earnings call
of CEAT Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CEAT Ltd.

Provide P/S
for CEAT Ltd.

Provide P/E
for CEAT Ltd.

Provide P/OCF
for CEAT Ltd.

Provide P/FCFE
for CEAT Ltd.

Provide P/B
for CEAT Ltd.

Provide EV/S
for CEAT Ltd.

Provide EV/GP
for CEAT Ltd.

Provide EV/EBITDA
for CEAT Ltd.

Provide EV/EBIT
for CEAT Ltd.

Provide EV/OCF
for CEAT Ltd.

Provide EV/FCFF
for CEAT Ltd.

Provide EV/IC
for CEAT Ltd.

Show me price targets
for CEAT Ltd made by professional analysts.

What are the Revenue projections
for CEAT Ltd?

How accurate were the past Revenue estimates
for CEAT Ltd?

What are the Net Income projections
for CEAT Ltd?

How accurate were the past Net Income estimates
for CEAT Ltd?

What are the EPS projections
for CEAT Ltd?

How accurate were the past EPS estimates
for CEAT Ltd?

What are the EBIT projections
for CEAT Ltd?

How accurate were the past EBIT estimates
for CEAT Ltd?

Compare the revenue forecasts
for CEAT Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CEAT Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CEAT Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CEAT Ltd compared to its peers.

Compare the P/E ratios
of CEAT Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CEAT Ltd with its peers.

Analyze the financial leverage
of CEAT Ltd compared to its main competitors.

Show all profitability ratios
for CEAT Ltd.

Provide ROE
for CEAT Ltd.

Provide ROA
for CEAT Ltd.

Provide ROIC
for CEAT Ltd.

Provide ROCE
for CEAT Ltd.

Provide Gross Margin
for CEAT Ltd.

Provide Operating Margin
for CEAT Ltd.

Provide Net Margin
for CEAT Ltd.

Provide FCF Margin
for CEAT Ltd.

Show all solvency ratios
for CEAT Ltd.

Provide D/E Ratio
for CEAT Ltd.

Provide D/A Ratio
for CEAT Ltd.

Provide Interest Coverage Ratio
for CEAT Ltd.

Provide Altman Z-Score Ratio
for CEAT Ltd.

Provide Quick Ratio
for CEAT Ltd.

Provide Current Ratio
for CEAT Ltd.

Provide Cash Ratio
for CEAT Ltd.

What is the historical Revenue growth
over the last 5 years for CEAT Ltd?

What is the historical Net Income growth
over the last 5 years for CEAT Ltd?

What is the current Free Cash Flow
of CEAT Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CEAT Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CEAT Ltd

Current Assets 27.7B
Cash & Short-Term Investments 1.4B
Receivables 13.3B
Other Current Assets 13B
Non-Current Assets 70.5B
Long-Term Investments 1.7B
PP&E 66.8B
Intangibles 1.3B
Other Non-Current Assets 723.6m
Current Liabilities 42.7B
Accounts Payable 23.6B
Other Current Liabilities 19.1B
Non-Current Liabilities 18B
Long-Term Debt 12.7B
Other Non-Current Liabilities 5.3B
Efficiency

Earnings Waterfall
CEAT Ltd

Revenue
118.3B INR
Cost of Revenue
-69.2B INR
Gross Profit
49.1B INR
Operating Expenses
-37.8B INR
Operating Income
11.3B INR
Other Expenses
-4.6B INR
Net Income
6.7B INR

Free Cash Flow Analysis
CEAT Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CEATLTD Profitability Score
Profitability Due Diligence

CEAT Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive ROE
Positive Revenue Growth Forecast
54/100
Profitability
Score

CEAT Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

CEATLTD Solvency Score
Solvency Due Diligence

CEAT Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
42/100
Solvency
Score

CEAT Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CEATLTD Price Targets Summary
CEAT Ltd

Wall Street analysts forecast CEATLTD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CEATLTD is 2 880.1579 INR with a low forecast of 1 868.5 INR and a high forecast of 4 112.85 INR.

Lowest
Price Target
1 868.5 INR
19% Downside
Average
Price Target
2 880.1579 INR
25% Upside
Highest
Price Target
4 112.85 INR
79% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CEATLTD Price
CEAT Ltd

1M 1M
-11%
6M 6M
+9%
1Y 1Y
+29%
3Y 3Y
+83%
5Y 5Y
+150%
10Y 10Y
+540%
Annual Price Range
2 298.1499
52w Low
1 776.15
52w High
2 916.35
Price Metrics
Average Annual Return 15.88%
Standard Deviation of Annual Returns 13.27%
Max Drawdown -41%
Shares Statistics
Market Capitalization 92.6B INR
Shares Outstanding 40 450 092
Percentage of Shares Shorted
N/A

CEATLTD Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CEAT Ltd

Country

India

Industry

Auto Components

Market Cap

92.6B INR

Dividend Yield

0.54%

Description

CEAT Ltd. engages in the manufacture and sale of automotive tyres, tubes, and flaps. The company is headquartered in Mumbai, Maharashtra and currently employs 7,622 full-time employees. The company provides tires for scooters, bike, three-wheeler, car, bus, light commercial vehicles (LCVs), truck and tractors. The company offers a range of car tires, such as Maruti Alto, Maruti Alto K10, Maruti Swift, Hyundai I10, Hyundai Grand I10, Tata Indica, Honda City, and Toyota Innova. The company provides a range of bike tires, such as Puncture Safe, Hero Passion, Honda Dream, TVS Apache, Yamaha FZ, Royal Enfield, Bajaj Platina, Bajaj Pulsar and Bajaj Dominar. The company offers a range of scooter tires, such as Honda Activa, TVS Jupiter, Hero Pleasure, TVS Wego, Honda Aviator, Yamaha Ray, Hero Destini, Yamaha Alpha, Mahindra Duro, and Yamaha Fascino. The firm provides a range of bats, such as CEAT PROFESSIONAL AUTOGRAPH BAT, AMATEUR CEAT ALPHA TENNIS BAT, AMATEUR CEAT MARVEL ENGLISH WILLOW BAT and CLUB CEAT GRIPPSTAR ENGLISH WILLOW BAT.

Contact

MAHARASHTRA
Mumbai
463,Dr. Annie Besant Road, Worli
+912224930621
https://www.ceat.com/

IPO

1994-11-03

Employees

7 622

Officers

CEO, MD & Director
Mr. Arnab Banerjee
Executive Director of Finance & CFO
Mr. Kumar Subbiah
Compliance Officer & Company Secretary
Ms. Vallari Kedar Gupte
Deputy General Manager of Accounts & Risk Management
Mr. S . N . Tripathi
Senior Vice President of R&D and Technology
Mr. Renji Issac
Senior Vice President of Global Sales
Mr. Saurav Mukherjee
Show More
Chief Marketing Officer
Mr. Lakshmi Narayanan B
Chief Human Resources Officer & Senior Vice President of Human Resources
Mr. Somraj Roy
Senior Vice President of Manufacturing
Mr. Jayasankar Kuruppal
Chief Executive - CEAT Specialty
Mr. Amit Tolani
Show Less

See Also

Discover More
What is the Intrinsic Value of one CEATLTD stock?

The intrinsic value of one CEATLTD stock under the Base Case scenario is 3 072.9329 INR.

Is CEATLTD stock undervalued or overvalued?

Compared to the current market price of 2 298.1499 INR, CEAT Ltd is Undervalued by 25%.