C

CEAT Ltd
NSE:CEATLTD

Watchlist Manager
CEAT Ltd
NSE:CEATLTD
Watchlist
Price: 3 875.8 INR 2.68% Market Closed
Market Cap: 156.5B INR

Intrinsic Value

The intrinsic value of one CEATLTD stock under the Base Case scenario is hidden INR. Compared to the current market price of 3 875.8 INR, CEAT Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CEATLTD Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
CEAT Ltd

Intrinsic Value History
Dive into the past to invest in the future

CEATLTD looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CEATLTD is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CEATLTD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CEATLTD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CEAT Ltd.

Explain Valuation
Compare CEATLTD to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CEATLTD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CEAT Ltd

Current Assets 41B
Cash & Short-Term Investments 2.5B
Receivables 17.2B
Other Current Assets 21.3B
Non-Current Assets 90B
Long-Term Investments 1.9B
PP&E 82.5B
Intangibles 4.8B
Other Non-Current Assets 822.3m
Current Liabilities 63.1B
Accounts Payable 35.5B
Other Current Liabilities 27.6B
Non-Current Liabilities 22.2B
Long-Term Debt 15.4B
Other Non-Current Liabilities 6.7B
Efficiency

Free Cash Flow Analysis
CEAT Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CEAT Ltd

Revenue
140.2B INR
Cost of Revenue
-86.8B INR
Gross Profit
53.4B INR
Operating Expenses
-43.4B INR
Operating Income
10B INR
Other Expenses
-5.1B INR
Net Income
5B INR
Fundamental Scores

CEATLTD Profitability Score
Profitability Due Diligence

CEAT Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

CEAT Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CEATLTD Solvency Score
Solvency Due Diligence

CEAT Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
hidden
Solvency
Score

CEAT Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CEATLTD Price Targets Summary
CEAT Ltd

Wall Street analysts forecast CEATLTD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CEATLTD is 4 231.28 INR with a low forecast of 3 272.4 INR and a high forecast of 4 935 INR.

Lowest
Price Target
3 272.4 INR
16% Downside
Average
Price Target
4 231.28 INR
9% Upside
Highest
Price Target
4 935 INR
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CEATLTD is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CEATLTD stock?

The intrinsic value of one CEATLTD stock under the Base Case scenario is hidden INR.

Is CEATLTD stock undervalued or overvalued?

Compared to the current market price of 3 875.8 INR, CEAT Ltd is hidden .

Back to Top