C

CEAT Ltd
NSE:CEATLTD

Watchlist Manager
CEAT Ltd
NSE:CEATLTD
Watchlist
Price: 3 765.9 INR 2.5% Market Closed
Market Cap: 152.3B INR

Intrinsic Value

The intrinsic value of one CEATLTD stock under the Base Case scenario is 3 813.21 INR. Compared to the current market price of 3 765.9 INR, CEAT Ltd is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CEATLTD Intrinsic Value
3 813.21 INR
Undervaluation 1%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
CEAT Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CEATLTD
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CEATLTD cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

CEAT Ltd
NSE:CEATLTD
IN
Auto Components
Market Cap
152.3B INR
IPO
Nov 3, 1994
IN
Auto Components
Market Cap
152.3B INR
IPO
Nov 3, 1994
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about CEAT Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
CEAT Ltd

Current Assets 32.7B
Cash & Short-Term Investments 1.6B
Receivables 14B
Other Current Assets 17.2B
Non-Current Assets 75.2B
Long-Term Investments 1.8B
PP&E 71.1B
Intangibles 1.5B
Other Non-Current Assets 780m
Efficiency

Free Cash Flow Analysis
CEAT Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CEAT Ltd

Revenue
127.9B INR
Cost of Revenue
-78.2B INR
Gross Profit
49.7B INR
Operating Expenses
-40.4B INR
Operating Income
9.3B INR
Other Expenses
-4.5B INR
Net Income
4.8B INR
Fundamental Scores

CEATLTD Profitability Score
Profitability Due Diligence

CEAT Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
Positive Revenue Growth Forecast
53/100
Profitability
Score

CEAT Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

CEATLTD Solvency Score
Solvency Due Diligence

CEAT Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
43/100
Solvency
Score

CEAT Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CEATLTD Price Targets Summary
CEAT Ltd

Wall Street analysts forecast CEATLTD stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CEATLTD is 3 617.84 INR with a low forecast of 2 373.5 INR and a high forecast of 4 305 INR.

Lowest
Price Target
2 373.5 INR
37% Downside
Average
Price Target
3 617.84 INR
4% Downside
Highest
Price Target
4 305 INR
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CEATLTD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CEATLTD Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CEATLTD stock?

The intrinsic value of one CEATLTD stock under the Base Case scenario is 3 813.21 INR.

Is CEATLTD stock undervalued or overvalued?

Compared to the current market price of 3 765.9 INR, CEAT Ltd is Undervalued by 1%.

Back to Top