Cello World Ltd
NSE:CELLO
Intrinsic Value
The intrinsic value of one CELLO stock under the Base Case scenario is 420.58 INR. Compared to the current market price of 534.35 INR, Cello World Ltd is Overvalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Cello World Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Cello World Ltd
Balance Sheet Decomposition
Cello World Ltd
Current Assets | 18.6B |
Cash & Short-Term Investments | 5.6B |
Receivables | 6.7B |
Other Current Assets | 6.3B |
Non-Current Assets | 6.5B |
Long-Term Investments | 448.6m |
PP&E | 5.9B |
Intangibles | 19.2m |
Other Non-Current Assets | 118.3m |
Free Cash Flow Analysis
Cello World Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Cello World Ltd
Revenue
|
20.6B
INR
|
Cost of Revenue
|
-9.9B
INR
|
Gross Profit
|
10.7B
INR
|
Operating Expenses
|
-6.2B
INR
|
Operating Income
|
4.5B
INR
|
Other Expenses
|
-1.1B
INR
|
Net Income
|
3.4B
INR
|
CELLO Profitability Score
Profitability Due Diligence
Cello World Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Cello World Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
CELLO Solvency Score
Solvency Due Diligence
Cello World Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Cello World Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CELLO Price Targets Summary
Cello World Ltd
According to Wall Street analysts, the average 1-year price target for CELLO is 789.99 INR with a low forecast of 715.08 INR and a high forecast of 901.95 INR.
Dividends
Current shareholder yield for CELLO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CELLO stock under the Base Case scenario is 420.58 INR.
Compared to the current market price of 534.35 INR, Cello World Ltd is Overvalued by 21%.