Cemindia Projects Ltd
NSE:CEMPRO
Cemindia Projects Ltd
NSE:CEMPRO
Price:
628.85
INR
4.06%
Market Closed
Market Cap:
₹108B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Cemindia Projects Ltd
NSE:CEMPRO
|
IN |
|
Lipidor AB
F:L7R
|
SE |
|
Cyber App cCorp
OTC:CYRB
|
KR |
|
SSAB AB
OTC:SSAAF
|
SE |
|
InterMetro Communications Inc
OTC:IMTO
|
US |
Cash Flow Statement
Cash Flow Statement
Cemindia Projects Ltd
Cemindia Projects Ltd
Currency: INR
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
200
|
1 338
|
938
|
1 291
|
1 839
|
2 596
|
3 830
|
4 714
|
5 028
|
5 775
|
|
| Depreciation & Amortization |
1 002
|
990
|
1 026
|
1 050
|
1 135
|
1 582
|
2 079
|
2 067
|
1 918
|
1 798
|
|
| Other Non-Cash Items |
973
|
879
|
1 102
|
923
|
1 248
|
2 054
|
2 016
|
1 824
|
2 209
|
1 951
|
|
| Cash Taxes Paid |
220
|
287
|
592
|
856
|
1 009
|
1 152
|
774
|
628
|
1 111
|
1 122
|
|
| Cash Interest Paid |
1 284
|
1 366
|
1 347
|
1 298
|
1 566
|
1 910
|
2 268
|
2 449
|
2 374
|
2 177
|
|
| Change in Working Capital |
(262)
|
(1 935)
|
322
|
1 138
|
489
|
320
|
(882)
|
(5 854)
|
(7 129)
|
(2 318)
|
|
| Cash from Operating Activities |
1 913
N/A
|
1 272
-33%
|
3 387
+166%
|
4 402
+30%
|
4 711
+7%
|
6 552
+39%
|
7 043
+7%
|
2 751
-61%
|
2 027
-26%
|
7 205
+255%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(1 454)
|
(1 647)
|
(1 110)
|
(2 645)
|
(4 183)
|
(4 440)
|
(3 564)
|
(1 991)
|
(2 279)
|
(2 843)
|
|
| Other Items |
943
|
1 495
|
863
|
1 082
|
(198)
|
(1 028)
|
(625)
|
(152)
|
(171)
|
76
|
|
| Cash from Investing Activities |
(511)
N/A
|
(152)
+70%
|
(247)
-63%
|
(1 563)
-532%
|
(4 381)
-180%
|
(5 468)
-25%
|
(4 189)
+23%
|
(2 143)
+49%
|
(2 450)
-14%
|
(2 766)
-13%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Debt |
(1 161)
|
(365)
|
811
|
(196)
|
1 921
|
1 693
|
1 167
|
1 858
|
578
|
(62)
|
|
| Cash Paid for Dividends |
(52)
|
(2)
|
(21)
|
(19)
|
(77)
|
(206)
|
(129)
|
(292)
|
(292)
|
(343)
|
|
| Other |
(1 284)
|
(1 366)
|
(1 347)
|
(1 298)
|
(1 566)
|
(1 910)
|
(2 268)
|
(2 449)
|
(2 374)
|
(2 177)
|
|
| Cash from Financing Activities |
(2 497)
N/A
|
(1 733)
+31%
|
(557)
+68%
|
(1 513)
-172%
|
278
N/A
|
(423)
N/A
|
(1 230)
-191%
|
(883)
+28%
|
(2 088)
-136%
|
(2 582)
-24%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
(1 096)
N/A
|
(613)
+44%
|
2 583
N/A
|
1 325
-49%
|
607
-54%
|
661
+9%
|
1 625
+146%
|
(275)
N/A
|
(2 511)
-812%
|
1 857
N/A
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
459
N/A
|
(375)
N/A
|
2 277
N/A
|
1 756
-23%
|
528
-70%
|
2 112
+300%
|
3 479
+65%
|
760
-78%
|
(252)
N/A
|
4 363
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
