Century Extrusions Ltd
NSE:CENTEXT
Cash Flow Statement
Cash Flow Statement
Century Extrusions Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
54
|
15
|
31
|
88
|
87
|
100
|
86
|
94
|
109
|
115
|
128
|
131
|
|
| Depreciation & Amortization |
51
|
49
|
51
|
47
|
34
|
33
|
31
|
27
|
34
|
37
|
34
|
40
|
|
| Other Non-Cash Items |
60
|
66
|
65
|
65
|
60
|
61
|
78
|
71
|
55
|
60
|
82
|
90
|
|
| Cash Taxes Paid |
8
|
2
|
7
|
12
|
16
|
12
|
47
|
46
|
41
|
56
|
28
|
30
|
|
| Cash Interest Paid |
68
|
79
|
75
|
75
|
75
|
74
|
74
|
72
|
73
|
82
|
88
|
86
|
|
| Change in Working Capital |
46
|
6
|
70
|
(181)
|
(259)
|
(172)
|
(58)
|
1
|
(83)
|
(66)
|
(112)
|
(121)
|
|
| Cash from Operating Activities |
211
N/A
|
136
-36%
|
217
+60%
|
18
-92%
|
(79)
N/A
|
22
N/A
|
137
+517%
|
193
+41%
|
114
-41%
|
147
+29%
|
133
-9%
|
139
+4%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(43)
|
(31)
|
(15)
|
(1)
|
0
|
0
|
(10)
|
(15)
|
(54)
|
(64)
|
(66)
|
(137)
|
|
| Other Items |
1
|
1
|
2
|
0
|
33
|
47
|
(69)
|
(80)
|
4
|
2
|
4
|
4
|
|
| Cash from Investing Activities |
(43)
N/A
|
(30)
+30%
|
(13)
+58%
|
(0)
+97%
|
33
N/A
|
48
+47%
|
(79)
N/A
|
(95)
-21%
|
(50)
+48%
|
(62)
-24%
|
(62)
+0%
|
(133)
-117%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Debt |
(120)
|
(31)
|
(37)
|
72
|
38
|
6
|
20
|
(69)
|
7
|
37
|
11
|
53
|
|
| Other |
(68)
|
(79)
|
(75)
|
(75)
|
(75)
|
(74)
|
0
|
(34)
|
(73)
|
(82)
|
(88)
|
(86)
|
|
| Cash from Financing Activities |
(188)
N/A
|
(110)
+42%
|
(112)
-2%
|
(3)
+97%
|
(38)
-1 193%
|
(67)
-80%
|
20
N/A
|
(67)
N/A
|
(65)
+3%
|
(46)
+30%
|
(77)
-67%
|
(33)
+56%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
(20)
N/A
|
(4)
+79%
|
93
N/A
|
15
-84%
|
(84)
N/A
|
3
N/A
|
78
+3 016%
|
31
-61%
|
(1)
N/A
|
39
N/A
|
(5)
N/A
|
(28)
-464%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
168
N/A
|
105
-37%
|
202
+92%
|
17
-91%
|
(79)
N/A
|
22
N/A
|
128
+474%
|
178
+40%
|
60
-66%
|
83
+38%
|
68
-19%
|
1
-98%
|
|