Centrum Capital Ltd
NSE:CENTRUM
Balance Sheet
Balance Sheet Decomposition
Centrum Capital Ltd
Centrum Capital Ltd
Balance Sheet
Centrum Capital Ltd
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
878
|
1 730
|
2 332
|
1 763
|
1 805
|
3 126
|
39 682
|
2 711
|
6 695
|
9 075
|
|
| Cash |
857
|
1 729
|
1
|
252
|
117
|
2 829
|
26 188
|
2 254
|
6 630
|
8 519
|
|
| Cash Equivalents |
21
|
1
|
2 333
|
1 511
|
1 688
|
296
|
13 494
|
457
|
65
|
557
|
|
| Total Receivables |
2 608
|
2 076
|
2 239
|
874
|
624
|
356
|
356
|
330
|
462
|
708
|
|
| Accounts Receivables |
2 447
|
1 743
|
2 201
|
823
|
597
|
346
|
346
|
320
|
426
|
597
|
|
| Other Receivables |
161
|
333
|
38
|
51
|
27
|
10
|
10
|
10
|
36
|
112
|
|
| Inventory |
267
|
171
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
3
|
0
|
0
|
0
|
28
|
138
|
485
|
1 034
|
1 316
|
|
| Total Current Assets |
3 755
|
3 979
|
4 571
|
2 637
|
2 429
|
3 510
|
40 176
|
3 526
|
8 192
|
11 100
|
|
| PP&E Net |
262
|
215
|
457
|
539
|
566
|
745
|
3 465
|
4 480
|
5 815
|
9 957
|
|
| PP&E Gross |
262
|
215
|
0
|
539
|
566
|
745
|
3 465
|
4 480
|
5 815
|
9 957
|
|
| Accumulated Depreciation |
532
|
582
|
0
|
131
|
301
|
422
|
603
|
962
|
3 122
|
3 844
|
|
| Intangible Assets |
53
|
71
|
102
|
88
|
92
|
78
|
113
|
161
|
288
|
319
|
|
| Goodwill |
531
|
817
|
1 077
|
780
|
872
|
872
|
478
|
516
|
576
|
576
|
|
| Note Receivable |
3 128
|
3 888
|
10 418
|
20 080
|
21 048
|
22 295
|
36 068
|
68 560
|
108 534
|
135 447
|
|
| Long-Term Investments |
746
|
1 272
|
2 472
|
2 796
|
2 832
|
1 400
|
29 671
|
25 979
|
39 630
|
57 921
|
|
| Other Long-Term Assets |
360
|
301
|
703
|
805
|
617
|
1 490
|
13 512
|
12 250
|
9 268
|
9 786
|
|
| Other Assets |
1 056
|
1 509
|
1 510
|
1 458
|
1 708
|
2 082
|
1 946
|
2 447
|
2 117
|
1 363
|
|
| Total Assets |
9 360
N/A
|
11 234
+20%
|
20 233
+80%
|
28 402
+40%
|
29 292
+3%
|
31 600
+8%
|
124 951
+295%
|
117 404
-6%
|
173 844
+48%
|
225 894
+30%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1 324
|
941
|
1 147
|
464
|
884
|
817
|
1 130
|
1 475
|
1 883
|
1 679
|
|
| Accrued Liabilities |
85
|
80
|
502
|
1 123
|
940
|
925
|
917
|
1 805
|
3 191
|
2 673
|
|
| Short-Term Debt |
1 997
|
2 146
|
369
|
39
|
299
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
286
|
23
|
0
|
0
|
0
|
8 511
|
11 436
|
10 808
|
19 047
|
14 034
|
|
| Other Current Liabilities |
365
|
1 163
|
65
|
447
|
109
|
329
|
69 130
|
49 377
|
94 953
|
150 815
|
|
| Total Current Liabilities |
4 057
|
4 353
|
2 083
|
2 073
|
2 232
|
10 582
|
82 613
|
63 465
|
119 074
|
169 202
|
|
| Long-Term Debt |
1 063
|
1 885
|
11 407
|
18 211
|
17 625
|
10 922
|
11 321
|
15 724
|
24 590
|
29 041
|
|
| Minority Interest |
990
|
1 469
|
1 135
|
576
|
1 953
|
1 967
|
13 145
|
12 825
|
13 024
|
13 464
|
|
| Other Liabilities |
60
|
186
|
1 779
|
1 551
|
1 265
|
2 334
|
11 122
|
19 455
|
12 751
|
11 395
|
|
| Total Liabilities |
6 169
N/A
|
7 894
+28%
|
16 404
+108%
|
22 410
+37%
|
23 075
+3%
|
25 805
+12%
|
118 202
+358%
|
111 470
-6%
|
169 438
+52%
|
223 101
+32%
|
|
| Equity | |||||||||||
| Common Stock |
416
|
416
|
416
|
416
|
416
|
416
|
416
|
416
|
416
|
416
|
|
| Retained Earnings |
1 135
|
1 320
|
1 985
|
4 154
|
3 712
|
3 267
|
2 215
|
1 397
|
69
|
1 577
|
|
| Additional Paid In Capital |
1 639
|
1 605
|
1 427
|
1 422
|
2 089
|
2 089
|
4 131
|
4 131
|
4 118
|
4 118
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
189
|
156
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
23
|
13
|
10
|
9
|
9
|
|
| Total Equity |
3 191
N/A
|
3 340
+5%
|
3 828
+15%
|
5 992
+57%
|
6 217
+4%
|
5 795
-7%
|
6 749
+16%
|
5 934
-12%
|
4 406
-26%
|
2 793
-37%
|
|
| Total Liabilities & Equity |
9 360
N/A
|
11 234
+20%
|
20 233
+80%
|
28 402
+40%
|
29 292
+3%
|
31 600
+8%
|
124 951
+295%
|
117 404
-6%
|
173 844
+48%
|
225 894
+30%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
416
|
416
|
416
|
416
|
416
|
416
|
416
|
416
|
401
|
403
|
|