Chemcon Speciality Chemicals Ltd
NSE:CHEMCON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Chemcon Speciality Chemicals Ltd
NSE:CHEMCON
|
IN |
|
E
|
Elegance Optical International Holdings Ltd
HKEX:907
|
HK |
|
Electrolux AB
STO:ELUX B
|
SE |
|
Vtech Holdings Ltd
HKEX:303
|
HK |
|
YTL Corporation Bhd
KLSE:YTL
|
MY |
|
Mogo Inc
TSX:MOGO
|
CA |
|
Wakachiku Construction Co Ltd
TSE:1888
|
JP |
|
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
|
ID |
|
Global Ship Lease Inc
NYSE:GSL
|
UK |
Income Statement
Earnings Waterfall
Chemcon Speciality Chemicals Ltd
Income Statement
Chemcon Speciality Chemicals Ltd
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
35
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
|
| Revenue |
2 435
N/A
|
2 550
+5%
|
2 547
0%
|
2 395
-6%
|
2 571
+7%
|
2 893
+13%
|
2 860
-1%
|
3 129
+9%
|
3 029
-3%
|
2 928
-3%
|
3 101
+6%
|
2 866
-8%
|
2 671
-7%
|
2 333
-13%
|
2 107
-10%
|
2 121
+1%
|
2 074
-2%
|
2 154
+4%
|
2 165
+1%
|
2 194
+1%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(1 344)
|
(1 209)
|
(1 257)
|
(1 136)
|
(1 397)
|
(1 351)
|
(1 396)
|
(1 695)
|
(1 952)
|
(1 974)
|
(2 159)
|
(2 012)
|
(1 924)
|
(1 551)
|
(1 333)
|
(1 278)
|
(1 326)
|
(1 258)
|
(1 284)
|
(1 374)
|
|
| Gross Profit |
1 091
N/A
|
1 342
+23%
|
1 291
-4%
|
1 259
-2%
|
1 175
-7%
|
1 542
+31%
|
1 464
-5%
|
1 434
-2%
|
1 077
-25%
|
954
-11%
|
942
-1%
|
854
-9%
|
747
-13%
|
782
+5%
|
774
-1%
|
843
+9%
|
748
-11%
|
896
+20%
|
881
-2%
|
820
-7%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(340)
|
(556)
|
(550)
|
(574)
|
(414)
|
(636)
|
(657)
|
(671)
|
(454)
|
(595)
|
(601)
|
(589)
|
(576)
|
(621)
|
(611)
|
(632)
|
(524)
|
(667)
|
(671)
|
(658)
|
|
| Selling, General & Administrative |
(279)
|
(170)
|
(180)
|
(183)
|
(355)
|
(205)
|
(206)
|
(206)
|
(370)
|
(189)
|
(190)
|
(182)
|
(473)
|
(187)
|
(184)
|
(191)
|
(413)
|
(197)
|
(199)
|
(198)
|
|
| Depreciation & Amortization |
(61)
|
(63)
|
(64)
|
(65)
|
(63)
|
(67)
|
(72)
|
(78)
|
(84)
|
(91)
|
(96)
|
(100)
|
(103)
|
(102)
|
(101)
|
(102)
|
(105)
|
(107)
|
(109)
|
(110)
|
|
| Other Operating Expenses |
(0)
|
(323)
|
(306)
|
(326)
|
4
|
(365)
|
(378)
|
(387)
|
0
|
(315)
|
(315)
|
(306)
|
0
|
(333)
|
(326)
|
(338)
|
(6)
|
(363)
|
(363)
|
(350)
|
|
| Operating Income |
751
N/A
|
786
+5%
|
741
-6%
|
684
-8%
|
761
+11%
|
906
+19%
|
807
-11%
|
763
-5%
|
623
-18%
|
359
-42%
|
341
-5%
|
265
-22%
|
171
-36%
|
160
-6%
|
163
+2%
|
211
+30%
|
224
+6%
|
229
+2%
|
210
-8%
|
162
-23%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
1
|
(27)
|
(17)
|
(12)
|
87
|
(5)
|
(6)
|
(11)
|
113
|
(20)
|
(25)
|
(29)
|
92
|
(38)
|
(40)
|
(37)
|
109
|
(28)
|
(20)
|
(19)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
9
|
64
|
85
|
96
|
(0)
|
100
|
110
|
131
|
(1)
|
141
|
139
|
128
|
(1)
|
135
|
139
|
146
|
(1)
|
142
|
147
|
143
|
|
| Pre-Tax Income |
761
N/A
|
823
+8%
|
809
-2%
|
769
-5%
|
840
+9%
|
1 001
+19%
|
911
-9%
|
883
-3%
|
742
-16%
|
480
-35%
|
455
-5%
|
363
-20%
|
263
-28%
|
257
-2%
|
262
+2%
|
320
+22%
|
331
+4%
|
342
+3%
|
337
-2%
|
286
-15%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(197)
|
(213)
|
(209)
|
(199)
|
(212)
|
(253)
|
(231)
|
(224)
|
(190)
|
(124)
|
(118)
|
(95)
|
(71)
|
(70)
|
(71)
|
(85)
|
(87)
|
(87)
|
(87)
|
(74)
|
|
| Income from Continuing Operations |
564
|
610
|
600
|
570
|
628
|
748
|
681
|
659
|
551
|
356
|
337
|
268
|
192
|
187
|
190
|
234
|
245
|
254
|
249
|
212
|
|
| Net Income (Common) |
564
N/A
|
610
+8%
|
600
-2%
|
570
-5%
|
628
+10%
|
748
+19%
|
681
-9%
|
659
-3%
|
551
-16%
|
356
-35%
|
337
-5%
|
268
-21%
|
192
-28%
|
187
-3%
|
190
+2%
|
234
+23%
|
245
+4%
|
254
+4%
|
249
-2%
|
212
-15%
|
|
| EPS (Diluted) |
16.48
N/A
|
16.63
+1%
|
16.38
-2%
|
15.56
-5%
|
17.13
+10%
|
20.42
+19%
|
18.58
-9%
|
18
-3%
|
15.04
-16%
|
9.7
-36%
|
9.19
-5%
|
7.3
-21%
|
5.24
-28%
|
5.04
-4%
|
5.14
+2%
|
6.32
+23%
|
6.68
+6%
|
6.95
+4%
|
6.79
-2%
|
5.78
-15%
|
|