Watchlist Manager

Watchlist

Price: 1 633.5 INR -0.46% Market Closed

Market Cap: ₹306.7B

	Cholamandalam Financial Holdings Ltd NSE:CHOLAHLDNG	IN
	Sulabh Engineers and Services Ltd BSE:508969	IN
U	UCAL Ltd NSE:UCAL	IN
	Forbes & Company Ltd BSE:502865	IN

Income Statement

Currency: INR

	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	697	848	1 019	1 186	1 385	1 595	1 825	2 067	2 123	2 146	2 025	1 900	1 853	0	0	0	6 016	0	0	0	703	0	0	0	966	0	0	0	1 155	0	0	0	1 321	0	0	0	1 226	0	0	0	2	0	0	0	26 214	0	0	0	35 634	0	0	0	45 720	0	0	0	45 810	0	0	0	42 785	0	0	0	57 350	0	0	0	91 928	0	0	0	124 263	0	0	0
Revenue	19 823 N/A	20 274 +2%	21 696 +7%	22 718 +5%	22 991 +1%	25 189 +10%	27 823 +10%	28 488 +2%	28 031 -2%	27 994 0%	27 892 0%	29 501 +6%	31 012 +5%	35 730 +15%	39 794 +11%	44 376 +12%	50 488 +14%	54 561 +8%	57 212 +5%	60 918 +6%	64 418 +6%	67 043 +4%	71 093 +6%	73 255 +3%	77 516 +6%	80 245 +4%	83 237 +4%	86 761 +4%	88 345 +2%	91 458 +4%	94 439 +3%	97 241 +3%	96 976 0%	98 593 +2%	96 085 -3%	86 479 -10%	79 912 -8%	60 409 -24%	44 704 -26%	36 652 -18%	26 879 -27%	28 642 +7%	30 369 +6%	32 201 +6%	89 093 +177%	106 198 +19%	123 991 +17%	144 462 +17%	109 256 -24%	115 728 +6%	122 986 +6%	127 596 +4%	131 347 +3%	132 459 +1%	134 049 +1%	136 548 +2%	139 002 +2%	142 576 +3%	143 414 +1%	144 231 +1%	146 436 +2%	149 892 +2%	157 045 +5%	167 028 +6%	181 459 +9%	198 348 +9%	218 361 +10%	239 061 +9%	258 035 +8%	278 106 +8%	296 010 +6%	312 954 +6%	331 253 +6%	346 558 +5%	360 270 +4%	374 867 +4%
Gross Profit
Cost of Revenue	(9 640)	(10 146)	(10 315)	(10 587)	(11 812)	(11 604)	(13 150)	(13 567)	(13 709)	(13 650)	(13 072)	(13 661)	(15 348)	(15 529)	(16 564)	(17 811)	(19 916)	(19 798)	(20 579)	(21 393)	(23 912)	(22 715)	(23 275)	(22 733)	(25 291)	(23 179)	(22 769)	(22 898)	(24 815)	(24 366)	(25 511)	(26 591)	(26 859)	(25 186)	(24 578)	(23 821)	(27 532)	0	0	0	0	0	0	0	(1 591)	0	0	0	(2 370)	0	0	0	(2 928)	0	0	0	(3 246)	0	0	0	(4 558)	0	0	0	(5 132)	0	0	0	(13 884)	0	0	0	(16 462)	0	0	0
Gross Profit	10 183 N/A	10 128 -1%	11 381 +12%	12 130 +7%	11 179 -8%	13 584 +22%	14 672 +8%	14 921 +2%	14 322 -4%	14 344 +0%	14 820 +3%	15 840 +7%	15 664 -1%	20 201 +29%	23 230 +15%	26 565 +14%	30 572 +15%	34 764 +14%	36 634 +5%	39 526 +8%	40 506 +2%	44 328 +9%	47 818 +8%	50 523 +6%	52 226 +3%	57 067 +9%	60 469 +6%	63 863 +6%	63 530 -1%	67 092 +6%	68 928 +3%	70 650 +2%	70 117 -1%	73 405 +5%	71 504 -3%	62 655 -12%	52 380 -16%	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	87 502 N/A	0 N/A	0 N/A	0 N/A	106 887 N/A	0 N/A	0 N/A	0 N/A	128 419 N/A	0 N/A	0 N/A	0 N/A	135 756 N/A	0 N/A	0 N/A	0 N/A	141 878 N/A	0 N/A	0 N/A	0 N/A	176 327 N/A	0 N/A	0 N/A	0 N/A	244 152 N/A	0 N/A	0 N/A	0 N/A	314 791 N/A	0 N/A	0 N/A	0 N/A
Operating Income
Operating Expenses	(6 594)	(6 701)	(7 984)	(7 925)	(7 511)	(10 997)	(11 919)	(12 658)	(9 873)	(12 839)	(12 971)	(12 847)	(9 344)	(15 565)	(16 714)	(18 459)	(16 119)	(25 659)	(26 886)	(29 358)	(28 591)	(30 798)	(33 847)	(31 624)	(21 465)	(27 653)	(25 141)	(26 500)	(25 582)	(28 006)	(28 911)	(29 959)	(28 843)	(31 560)	(31 221)	(28 719)	(24 132)	(38 463)	(26 952)	(18 001)	(7 550)	(8 151)	(8 513)	(8 940)	(20 439)	(25 398)	(29 094)	(33 562)	(22 967)	(26 785)	(28 511)	(29 443)	(26 949)	(29 291)	(28 818)	(28 581)	(27 028)	(32 301)	(35 531)	(39 256)	(36 321)	(44 519)	(46 145)	(48 252)	(42 916)	(53 212)	(56 578)	(59 548)	(48 090)	(68 563)	(72 713)	(76 907)	(59 137)	(80 933)	(83 509)	(86 294)
Selling, General & Administrative	(6 029)	(1 561)	(1 703)	(1 841)	(6 121)	(2 736)	(2 851)	(2 912)	(9 076)	(2 443)	(2 491)	(2 527)	(7 650)	(3 041)	(3 445)	(3 911)	(13 418)	(6 769)	(9 428)	(12 330)	(25 356)	(16 312)	(17 474)	(14 808)	(17 603)	(11 376)	(8 139)	(8 611)	(19 393)	(8 946)	(9 140)	(9 279)	(22 374)	(7 760)	(7 765)	(7 194)	(19 579)	(5 172)	(3 604)	(2 529)	(6 668)	(1 255)	(1 257)	(1 248)	(19 298)	(8 148)	(9 695)	(10 973)	(21 742)	(7 375)	(7 711)	(8 390)	(24 938)	(8 509)	(8 479)	(8 253)	(25 231)	(11 863)	(12 559)	(13 318)	(34 174)	(15 205)	(16 554)	(18 686)	(40 720)	(19 772)	(23 243)	(26 504)	(44 598)	(33 043)	(34 614)	(36 429)	(55 276)	(40 315)	(43 013)	(45 210)
Depreciation & Amortization	(564)	(557)	(573)	(600)	(655)	(698)	(733)	(761)	(797)	(809)	(831)	(852)	(885)	(911)	(921)	(934)	(913)	(931)	(957)	(985)	(1 009)	(1 041)	(1 072)	(1 160)	(1 326)	(1 412)	(1 505)	(1 530)	(1 587)	(1 610)	(1 639)	(1 716)	(1 708)	(1 747)	(1 757)	(1 576)	(1 630)	(1 246)	(874)	(654)	(173)	(176)	(185)	(190)	(704)	(841)	(972)	(1 126)	(779)	(933)	(1 120)	(1 336)	(1 498)	(1 501)	(1 482)	(1 445)	(1 455)	(1 499)	(1 519)	(1 513)	(1 542)	(1 568)	(1 618)	(1 683)	(1 761)	(1 873)	(1 976)	(2 087)	(2 475)	(2 654)	(2 877)	(3 048)	(2 957)	(3 046)	(3 128)	(3 276)
Other Operating Expenses	0	(4 583)	(5 708)	(5 484)	(735)	(7 563)	(8 335)	(8 985)	0	(9 587)	(9 649)	(9 468)	(809)	(11 613)	(12 348)	(13 616)	(1 790)	(17 959)	(16 501)	(16 043)	(2 226)	(13 446)	(15 302)	(15 657)	(2 536)	(14 865)	(15 497)	(16 359)	(4 603)	(17 451)	(18 132)	(18 964)	(4 761)	(22 052)	(21 697)	(19 947)	(2 924)	(32 045)	(22 474)	(14 818)	(710)	(6 718)	(7 069)	(7 502)	(437)	(16 409)	(18 428)	(21 464)	(446)	(18 477)	(19 682)	(19 717)	(514)	(19 279)	(18 857)	(18 883)	(342)	(18 938)	(21 454)	(24 426)	(606)	(27 746)	(27 971)	(27 882)	(435)	(31 566)	(31 359)	(30 956)	(1 017)	(32 866)	(35 222)	(37 431)	(904)	(37 572)	(37 368)	(37 809)
Operating Income	3 589 N/A	3 429 -4%	3 398 -1%	4 207 +24%	3 669 -13%	2 588 -29%	2 754 +6%	2 263 -18%	4 449 +97%	1 505 -66%	1 849 +23%	2 993 +62%	6 320 +111%	4 637 -27%	6 517 +41%	8 107 +24%	14 454 +78%	9 106 -37%	9 749 +7%	10 169 +4%	11 915 +17%	13 530 +14%	13 971 +3%	18 899 +35%	30 760 +63%	29 414 -4%	35 328 +20%	37 363 +6%	37 948 +2%	39 086 +3%	40 016 +2%	40 690 +2%	41 274 +1%	41 846 +1%	40 286 -4%	33 939 -16%	28 248 -17%	21 945 -22%	17 751 -19%	18 650 +5%	19 328 +4%	20 492 +6%	21 857 +7%	23 262 +6%	67 063 +188%	80 801 +20%	94 898 +17%	110 901 +17%	83 920 -24%	88 944 +6%	94 476 +6%	98 155 +4%	101 470 +3%	103 169 +2%	105 232 +2%	107 967 +3%	108 728 +1%	110 275 +1%	107 883 -2%	104 975 -3%	105 556 +1%	105 373 0%	110 901 +5%	118 777 +7%	133 411 +12%	145 137 +9%	161 784 +11%	179 513 +11%	196 062 +9%	209 543 +7%	223 297 +7%	236 047 +6%	255 655 +8%	265 625 +4%	276 762 +4%	288 573 +4%
Pre-Tax Income
Interest Income Expense	(697)	(1 561)	(1 731)	(1 885)	(1 089)	(1 276)	(1 358)	(1 614)	(1 658)	(2 146)	(2 025)	(2 421)	(1 421)	(2 681)	(3 795)	(4 983)	(6 637)	(5 099)	(3 757)	(2 298)	(380)	(810)	(866)	(4 721)	(15 096)	(12 682)	(17 235)	(18 203)	(18 775)	(19 747)	(20 281)	(20 620)	(20 630)	(21 198)	(19 644)	(14 626)	(9 613)	(4 460)	(673)	(333)	(4)	(12)	(37)	(60)	(26 214)	(34 490)	(43 022)	(52 498)	(35 431)	(38 882)	(42 143)	(44 526)	(45 720)	(46 195)	(46 448)	(46 056)	(45 810)	(45 937)	(44 719)	(43 770)	(42 785)	(43 559)	(46 175)	(51 143)	(57 265)	(66 535)	(75 159)	(84 105)	(91 682)	(100 330)	(108 811)	(117 154)	(123 555)	(130 323)	(134 925)	(138 608)
Non-Reccuring Items	(710)	0	0	(659)	(1 554)	0	0	0	(2 341)	460	0	0	(3 477)	(146)	(146)	60	(4 331)	(94)	(1 891)	(3 571)	(6 179)	(7 145)	(7 224)	(7 847)	(9 000)	(10 006)	(10 985)	(11 768)	(11 369)	(11 583)	(11 553)	(11 487)	(11 330)	(11 435)	(11 661)	(11 890)	(4 967)	(5 606)	(6 567)	(7 830)	(16 390)	(17 561)	(18 682)	(19 734)	(23 571)	(25 254)	(26 889)	(28 552)	(26 911)	(28 627)	(29 846)	(31 170)	(37 499)	(36 069)	(37 068)	(39 935)	(38 690)	(44 087)	(40 956)	(37 796)	(31 919)	(29 458)	(33 501)	(34 515)	(37 472)	(40 546)	(44 729)	(49 557)	(51 827)	(54 672)	(57 163)	(61 071)	(67 498)	(73 708)	(79 439)	(83 957)
Gain/Loss on Disposition of Assets	0	0	0	0	52	0	0	0	3	0	0	0	0	0	0	0	113	0	0	0	1	0	0	0	9	0	0	0	24	0	0	0	654	0	0	0	36	0	0	0	1	0	0	0	(1)	0	0	0	(1)	0	0	0	1	0	0	0	(2)	0	0	0	1	0	0	0	(6)	0	0	0	(9)	0	0	0	(20)	0	0	0
Total Other Income	0	17	91	125	18	5	20	7	162	613	532	541	241	248	165	140	(251)	(1)	94	119	2	178	213	235	66	244	269	290	66	288	245	215	65	1 106	1 115	1 124	38	155	107	58	12	14	17	18	(332)	9	7	209	(229)	209	212	14	(196)	11	46	46	(223)	608	573	572	(418)	1 172	1 737	2 254	(424)	2 931	3 087	3 040	(546)	2 390	2 565	3 130	(586)	3 765	4 143	4 457
Pre-Tax Income	2 182 N/A	1 884 -14%	1 757 -7%	1 788 +2%	1 096 -39%	1 317 +20%	1 415 +7%	654 -54%	615 -6%	430 -30%	355 -17%	1 112 +213%	1 662 +49%	2 058 +24%	2 740 +33%	3 323 +21%	3 348 +1%	3 910 +17%	4 194 +7%	4 417 +5%	5 359 +21%	5 751 +7%	6 092 +6%	6 565 +8%	6 739 +3%	6 971 +3%	7 378 +6%	7 682 +4%	7 894 +3%	8 042 +2%	8 427 +5%	8 796 +4%	10 033 +14%	10 319 +3%	10 096 -2%	8 547 -15%	13 742 +61%	12 034 -12%	10 619 -12%	10 546 -1%	2 947 -72%	2 934 0%	3 156 +8%	3 487 +10%	16 945 +386%	21 067 +24%	24 995 +19%	30 061 +20%	21 348 -29%	21 645 +1%	22 698 +5%	22 472 -1%	18 056 -20%	20 915 +16%	21 762 +4%	22 022 +1%	24 003 +9%	20 859 -13%	22 781 +9%	23 981 +5%	30 436 +27%	33 529 +10%	32 963 -2%	35 374 +7%	38 244 +8%	40 987 +7%	44 983 +10%	48 891 +9%	51 998 +6%	56 931 +9%	59 889 +5%	60 953 +2%	63 996 +5%	65 358 +2%	66 540 +2%	70 466 +6%
Net Income
Tax Provision	(466)	(483)	(455)	(475)	(400)	(389)	(424)	(230)	(71)	(119)	(6)	(227)	(534)	(639)	(985)	(1 130)	(1 109)	(1 309)	(1 427)	(1 571)	(1 839)	(1 926)	(1 962)	(2 063)	(2 173)	(2 272)	(2 403)	(2 531)	(2 718)	(2 751)	(2 890)	(2 987)	(3 196)	(3 351)	(3 289)	(2 754)	(3 671)	(3 061)	(2 592)	(2 576)	(894)	(890)	(945)	(1 067)	(5 687)	(7 137)	(8 489)	(10 152)	(7 211)	(7 344)	(7 205)	(6 768)	(4 739)	(5 480)	(5 708)	(5 732)	(6 364)	(5 557)	(6 024)	(6 330)	(8 013)	(8 812)	(8 666)	(9 278)	(10 061)	(10 725)	(11 900)	(12 769)	(13 614)	(14 907)	(15 536)	(15 956)	(16 656)	(17 026)	(17 327)	(18 316)
Income from Continuing Operations	1 716	1 401	1 302	1 313	696	928	991	424	544	312	350	886	1 129	1 419	1 756	2 195	2 239	2 603	2 769	2 847	3 520	3 827	4 131	4 504	4 566	4 700	4 976	5 152	5 175	5 292	5 539	5 810	6 836	6 969	6 806	5 793	10 071	8 974	8 029	7 972	2 053	2 045	2 211	2 419	11 258	13 928	16 505	19 909	14 137	14 302	15 494	15 704	13 317	15 435	16 053	16 289	17 639	15 301	16 758	17 652	22 422	24 719	24 298	26 097	28 183	30 262	33 083	36 122	38 385	42 024	44 353	44 997	47 340	48 332	49 214	52 149
Income to Minority Interest	(32)	(46)	(35)	(39)	(19)	(5)	(1)	0	(18)	(6)	7	22	(6)	(76)	(192)	(265)	(280)	(362)	(419)	(530)	(831)	(1 034)	(1 212)	(1 464)	(1 696)	(1 869)	(2 045)	(2 131)	(2 062)	(2 091)	(2 184)	(2 349)	(2 593)	(2 670)	(2 597)	(2 026)	(1 420)	(989)	(662)	(747)	(833)	(830)	(888)	(968)	(5 770)	(7 208)	(8 632)	(10 446)	(7 181)	(7 330)	(7 340)	(7 525)	(6 142)	(7 369)	(8 335)	(8 490)	(9 396)	(8 299)	(9 122)	(9 646)	(12 163)	(13 405)	(13 151)	(14 087)	(15 194)	(16 248)	(17 685)	(19 402)	(20 780)	(22 689)	(24 015)	(24 483)	(25 662)	(26 361)	(27 007)	(28 541)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	15	15	0	6	0	0	0	0	0	0	0	157	842	1 738	2 511	3 129	3 199	3 325	3 511	3 790	4 191	11	0	0	0	11	6	8	14	13	(2)	(4)	5	3	18	26	19	(29)	(72)	(107)	(140)	(87)	(72)	(76)	(46)	121	160	203	217	59	67	75	69
Net Income (Common)	1 684 N/A	1 354 -20%	1 267 -6%	1 274 +1%	677 -47%	923 +36%	990 +7%	424 -57%	526 +24%	306 -42%	358 +17%	909 +154%	1 123 +24%	1 344 +20%	1 564 +16%	1 930 +23%	1 959 +2%	2 241 +14%	2 350 +5%	2 318 -1%	2 689 +16%	2 795 +4%	2 930 +5%	3 056 +4%	2 885 -6%	2 845 -1%	2 936 +3%	3 020 +3%	3 113 +3%	3 201 +3%	3 355 +5%	3 460 +3%	4 244 +23%	4 298 +1%	4 365 +2%	4 609 +6%	10 389 +125%	10 497 +1%	10 497 N/A	10 425 -1%	4 546 -56%	4 726 +4%	5 113 +8%	5 642 +10%	5 499 -3%	5 773 +5%	5 872 +2%	6 306 +7%	6 967 +10%	6 979 +0%	6 975 0%	7 006 +0%	5 509 -21%	6 876 +25%	7 715 +12%	7 806 +1%	8 246 +6%	7 021 -15%	7 662 +9%	8 023 +5%	10 231 +28%	11 242 +10%	11 040 -2%	11 872 +8%	12 902 +9%	13 943 +8%	15 323 +10%	16 674 +9%	17 725 +6%	19 495 +10%	20 541 +5%	20 732 +1%	21 737 +5%	22 038 +1%	22 282 +1%	23 677 +6%
EPS (Diluted)	9.11 N/A	7.31 -20%	6.85 -6%	6.89 +1%	3.66 -47%	4.99 +36%	5.37 +8%	2.31 -57%	2.85 +23%	1.68 -41%	1.9 +13%	4.92 +159%	6.06 +23%	7.24 +19%	8.41 +16%	10.43 +24%	10.52 +1%	12.06 +15%	12.5 +4%	12.39 -1%	14.45 +17%	15.02 +4%	15.58 +4%	16.35 +5%	15.43 -6%	15.21 -1%	15.71 +3%	16.15 +3%	16.64 +3%	17.11 +3%	17.94 +5%	18.49 +3%	22.69 +23%	22.98 +1%	23.34 +2%	24.64 +6%	55.55 +125%	56.13 +1%	56.13 N/A	55.45 -1%	24.18 -56%	25.27 +5%	27.34 +8%	30.01 +10%	29.25 -3%	30.7 +5%	31.23 +2%	33.54 +7%	37.05 +10%	37.12 +0%	37.1 0%	37.26 +0%	29.3 -21%	36.57 +25%	41.03 +12%	41.52 +1%	43.86 +6%	37.34 -15%	40.75 +9%	42.67 +5%	54.42 +28%	59.79 +10%	58.72 -2%	63.14 +8%	68.72 +9%	74.27 +8%	81.58 +10%	88.8 +9%	94.39 +6%	103.82 +10%	109.4 +5%	110.41 +1%	115.76 +5%	117.37 +1%	118.63 +1%	126.09 +6%

Income Statement Balance Sheet Cash Flow Statement

Cholamandalam Financial Holdings Ltd
NSE:CHOLAHLDNG

Income Statement

Earnings Waterfall
Cholamandalam Financial Holdings Ltd

Income Statement
Cholamandalam Financial Holdings Ltd

See Also

Company

Help

Tools

Stocks

Cholamandalam Financial Holdings Ltd NSE:CHOLAHLDNG

Income Statement

Earnings Waterfall Cholamandalam Financial Holdings Ltd

Income Statement Cholamandalam Financial Holdings Ltd

See Also

Company

Help

Tools

Stocks

Cholamandalam Financial Holdings Ltd
NSE:CHOLAHLDNG

Earnings Waterfall
Cholamandalam Financial Holdings Ltd

Income Statement
Cholamandalam Financial Holdings Ltd