Watchlist Manager

Watchlist

Price: 85.54 INR 1.04%

Market Cap: ₹2.9B

	Cineline India Ltd NSE:CINELINE	IN
N	Northgold AB STO:NG	SE
	Aeeris Ltd ASX:AER	AU
E	Energia Latina SA SGO:ENLASA	CL

Income Statement

Currency: INR

	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	35	37	45	54	63	0	0	0	77	0	0	0	107	0	0	0	146	0	0	0	31	0	0	0	0	0	0	0	77	0	0	0	78	0	0	0	82	0	0	0	76	0	0	0	87	0	0	0	183	0	0	0	220	0	0	0	308	0	0	0	0	0	0	0	406	0	0	0	0	0	0	0
Revenue	1 034 N/A	1 119 +8%	1 281 +14%	1 374 +7%	1 445 +5%	1 396 -3%	1 360 -3%	1 583 +16%	1 681 +6%	1 373 -18%	1 471 +7%	1 444 -2%	1 919 +33%	2 055 +7%	2 351 +14%	2 542 +8%	2 416 -5%	1 863 -23%	1 104 -41%	391 -65%	190 -51%	193 +2%	195 +1%	193 -1%	196 +2%	197 +0%	202 +3%	200 -1%	204 +2%	213 +4%	211 -1%	216 +2%	220 +2%	221 +0%	232 +5%	231 0%	224 -3%	225 +0%	220 -2%	221 +0%	223 +1%	225 +1%	230 +2%	236 +3%	242 +2%	253 +4%	256 +1%	260 +2%	257 -1%	220 -14%	201 -9%	185 -8%	286 +55%	278 -3%	319 +15%	461 +45%	450 -2%	724 +61%	876 +21%	1 103 +26%	1 406 +27%	1 604 +14%	2 118 +32%	2 389 +13%	1 896 -21%	2 345 +24%	2 149 -8%	2 093 -3%	2 106 +1%	2 194 +4%	2 256 +3%	2 295 +2%
Gross Profit
Cost of Revenue	(362)	(523)	(585)	(641)	(531)	(668)	(712)	(821)	(674)	(1 045)	(1 103)	(1 113)	(815)	(1 161)	(1 331)	(1 502)	(1 059)	(948)	(503)	(28)	(7)	(7)	(8)	(8)	(8)	(8)	(8)	(7)	(9)	(6)	(4)	(4)	(5)	(13)	(23)	(32)	(41)	(41)	(41)	(42)	(44)	(43)	(44)	(43)	(43)	(46)	(50)	(52)	(52)	(46)	(42)	(41)	(84)	(99)	(127)	(192)	(194)	(289)	(344)	(403)	(482)	(575)	(770)	(879)	(829)	(911)	(859)	(887)	(909)	(941)	(964)	(965)
Gross Profit	673 N/A	596 -11%	696 +17%	734 +5%	914 +25%	727 -20%	648 -11%	762 +18%	1 007 +32%	328 -67%	368 +12%	331 -10%	1 104 +233%	893 -19%	1 020 +14%	1 041 +2%	1 356 +30%	915 -33%	601 -34%	363 -40%	183 -50%	186 +1%	187 +1%	185 -1%	189 +2%	189 +0%	195 +3%	193 -1%	195 +1%	153 -21%	154 +0%	158 +3%	215 +36%	208 -3%	209 +0%	199 -5%	184 -8%	184 +0%	179 -3%	179 +0%	179 0%	182 +2%	187 +3%	194 +4%	199 +3%	207 +4%	206 0%	208 +1%	205 -2%	174 -15%	159 -8%	144 -10%	202 +40%	180 -11%	192 +7%	270 +40%	256 -5%	436 +70%	532 +22%	700 +32%	924 +32%	1 029 +11%	1 348 +31%	1 510 +12%	1 067 -29%	1 434 +34%	1 289 -10%	1 206 -6%	1 197 -1%	1 254 +5%	1 292 +3%	1 330 +3%
Operating Income
Operating Expenses	(465)	(395)	(510)	(552)	(794)	(718)	(661)	(668)	(902)	(701)	(690)	(774)	(997)	(783)	(861)	(934)	(1 219)	(863)	(613)	(337)	(91)	(95)	(100)	(107)	(107)	(103)	(102)	(99)	(122)	(137)	(123)	(132)	(132)	(115)	(100)	(85)	(41)	(71)	(70)	(67)	(42)	(64)	(65)	(71)	(46)	(83)	(87)	(89)	(46)	(88)	(101)	(100)	(128)	(211)	(238)	(354)	(257)	(383)	(475)	(651)	(899)	(1 020)	(1 154)	(1 235)	(849)	(1 166)	(1 095)	(1 037)	(1 042)	(1 088)	(1 405)	(1 165)
Selling, General & Administrative	(375)	(161)	(194)	(211)	(591)	(216)	(214)	(219)	(706)	(252)	(274)	(295)	(782)	(222)	(259)	(284)	(991)	(327)	(221)	(122)	(48)	(37)	(37)	(41)	(48)	(46)	(48)	(47)	(10)	(38)	(39)	(40)	(65)	(41)	(32)	(23)	(14)	(14)	(14)	(14)	(14)	(15)	(15)	(16)	(16)	(17)	(17)	(17)	(36)	(15)	(13)	(10)	(78)	(38)	(55)	(78)	(119)	(105)	(138)	(168)	(199)	(220)	(230)	(242)	(629)	(230)	(213)	(192)	(752)	(185)	(189)	(190)
Depreciation & Amortization	(69)	(80)	(133)	(155)	(189)	(210)	(177)	(178)	(175)	(188)	(194)	(207)	(191)	(196)	(205)	(212)	(196)	(156)	(112)	(63)	(42)	(45)	(47)	(49)	(48)	(47)	(45)	(44)	(61)	(66)	(71)	(75)	(61)	(55)	(48)	(42)	(9)	(36)	(36)	(36)	(9)	(35)	(35)	(35)	(7)	(44)	(50)	(54)	(10)	(49)	(44)	(42)	(49)	(116)	(120)	(153)	(135)	(124)	(159)	(183)	(218)	(259)	(285)	(296)	(201)	(288)	(267)	(259)	(245)	(259)	(273)	(278)
Other Operating Expenses	(22)	(153)	(183)	(186)	(15)	(292)	(271)	(271)	(22)	(261)	(222)	(271)	(24)	(364)	(396)	(438)	(32)	(380)	(281)	(153)	(1)	(14)	(16)	(17)	(12)	(11)	(9)	(8)	(50)	(33)	(13)	(16)	(5)	(19)	(20)	(21)	(18)	(22)	(21)	(17)	(19)	(14)	(14)	(20)	(23)	(23)	(21)	(18)	(0)	(24)	(44)	(48)	(1)	(57)	(62)	(124)	(2)	(154)	(178)	(300)	(481)	(541)	(639)	(697)	(19)	(649)	(615)	(586)	(46)	(645)	(944)	(697)
Operating Income	207 N/A	201 -3%	186 -8%	182 -2%	119 -34%	9 -92%	(14) N/A	95 N/A	105 +11%	(373) N/A	(323) +13%	(442) -37%	106 N/A	111 +4%	159 +44%	107 -33%	138 +28%	52 -62%	(11) N/A	26 N/A	93 +256%	90 -2%	87 -3%	78 -10%	81 +4%	85 +5%	93 +8%	94 +2%	74 -22%	70 -5%	84 +21%	80 -5%	83 +4%	93 +12%	109 +17%	114 +4%	143 +25%	113 -21%	109 -4%	113 +4%	137 +21%	117 -14%	122 +4%	123 +1%	154 +25%	124 -19%	119 -4%	120 +0%	159 +32%	85 -46%	59 -31%	44 -25%	73 +68%	(31) N/A	(45) -45%	(84) -86%	(1) +99%	53 N/A	57 +8%	49 -14%	25 -49%	9 -64%	194 +2 029%	275 +42%	218 -21%	268 +23%	194 -28%	169 -13%	155 -8%	166 +7%	(113) N/A	164 N/A
Pre-Tax Income
Interest Income Expense	(33)	(38)	(45)	(54)	(59)	(17)	(36)	(57)	(76)	(119)	(127)	(131)	(110)	(120)	(127)	(145)	(140)	(123)	(98)	(61)	(31)	(39)	(42)	(59)	(66)	(74)	(82)	(77)	(18)	(77)	(81)	(83)	(78)	(103)	(101)	(101)	(109)	(84)	(83)	(80)	(104)	(75)	(81)	(84)	(116)	(119)	(139)	(166)	(73)	(190)	(192)	(193)	(10)	(287)	(318)	(350)	(305)	(300)	(302)	(317)	(339)	(380)	(400)	(408)	(260)	(383)	(354)	(319)	(268)	(248)	(207)	(172)
Non-Reccuring Items	0	0	0	0	0	(43)	(43)	(43)	(43)	43	0	43	0	0	0	(17)	(60)	0	0	0	0	0	0	0	0	0	0	0	22	22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(28)	(56)	0	(24)	0	280	280	0	0	(279)	(279)	14	0	0	0	(259)	(259)	0	(265)
Gain/Loss on Disposition of Assets	0	0	0	0	2	0	0	0	0	0	0	0	3	0	0	0	(21)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	(25)	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0
Total Other Income	27	29	46	59	90	69	68	59	78	608	616	620	50	59	52	63	32	29	21	3	(2)	1	1	13	31	44	58	64	2	68	80	86	71	110	107	109	110	100	100	97	100	102	105	112	98	94	90	120	7	220	267	285	13	210	152	84	(22)	40	36	35	35	48	49	64	10	49	43	23	3	36	55	82
Pre-Tax Income	201 N/A	193 -4%	187 -3%	187 0%	152 -19%	19 -88%	(25) N/A	53 N/A	64 +21%	160 +149%	167 +4%	90 -46%	50 -44%	50 -2%	84 +69%	7 -91%	(52) N/A	(42) +18%	(88) -107%	(32) +63%	59 N/A	52 -11%	46 -12%	32 -30%	46 +44%	56 +21%	69 +24%	81 +17%	79 -2%	82 +4%	84 +2%	83 -1%	76 -9%	100 +32%	115 +15%	122 +6%	143 +17%	129 -10%	126 -2%	130 +3%	133 +2%	144 +9%	146 +1%	151 +3%	135 -10%	98 -27%	71 -28%	75 +5%	96 +29%	116 +20%	133 +15%	136 +3%	76 -44%	(136) N/A	(268) -96%	(350) -31%	(377) -8%	(206) +45%	71 N/A	47 -34%	(279) N/A	(323) -16%	(436) -35%	(349) +20%	(18) +95%	(67) -269%	(117) -74%	(126) -8%	(368) -191%	(306) +17%	(265) +13%	(191) +28%
Net Income
Tax Provision	(64)	(53)	(50)	(64)	(41)	50	74	82	105	26	20	31	4	5	7	32	61	51	48	20	(15)	(12)	(11)	(7)	(15)	(22)	(30)	(38)	(40)	(45)	(30)	(27)	(18)	(23)	(39)	(43)	(38)	(29)	(27)	(25)	(27)	(30)	(33)	(35)	(37)	(26)	(10)	(11)	(20)	(27)	(35)	(36)	(29)	(3)	28	46	23	15	(12)	(3)	64	68	60	36	(4)	1	7	12	197	182	175	151
Income from Continuing Operations	137	140	138	123	111	68	49	135	170	186	187	121	55	55	91	39	9	8	(40)	(12)	44	40	35	26	31	34	39	43	40	37	53	57	58	78	76	79	105	100	99	105	106	115	113	116	99	72	61	63	76	88	97	100	48	(140)	(240)	(304)	(355)	(192)	59	44	(216)	(255)	(377)	(313)	(22)	(66)	(110)	(114)	(171)	(124)	(90)	(40)
Net Income (Common)	137 N/A	140 +2%	138 -2%	123 -11%	110 -10%	68 -38%	49 -29%	135 +177%	170 +26%	186 +10%	187 +0%	121 -35%	54 -55%	55 +0%	91 +66%	39 -57%	9 -77%	4 -51%	(46) N/A	(18) +61%	38 N/A	38 0%	35 -8%	26 -27%	31 +22%	34 +9%	39 +15%	43 +10%	40 -8%	37 -7%	53 +44%	57 +6%	58 +2%	78 +35%	76 -2%	79 +3%	105 +33%	100 -5%	99 -1%	105 +6%	106 +0%	115 +9%	113 -2%	116 +3%	99 -15%	72 -27%	61 -16%	63 +4%	76 +20%	88 +15%	97 +11%	100 +3%	48 -52%	(140) N/A	(240) -72%	(304) -27%	(355) -16%	(220) +38%	28 N/A	13 -55%	18 +40%	7 -62%	(113) N/A	(49) +57%	(45) +7%	(104) -130%	(145) -40%	(116) +20%	(176) -52%	(91) +48%	(60) +34%	(43) +28%
EPS (Diluted)	4.9 N/A	5 +2%	4.91 -2%	4.41 -10%	3.94 -11%	2.47 -37%	1.7 -31%	4.82 +184%	6.06 +26%	6.66 +10%	6.67 +0%	4.31 -35%	1.94 -55%	1.96 +1%	3.25 +66%	1.4 -57%	0.32 -77%	0.15 -53%	-1.63 N/A	-0.64 +61%	1.37 N/A	1.36 -1%	1.26 -7%	0.91 -28%	1.11 +22%	1.22 +10%	1.4 +15%	1.54 +10%	1.41 -8%	1.31 -7%	1.9 +45%	2.02 +6%	2.06 +2%	2.78 +35%	2.73 -2%	2.82 +3%	3.76 +33%	3.59 -5%	3.55 -1%	3.76 +6%	3.77 +0%	4.09 +8%	4.02 -2%	4.15 +3%	3.52 -15%	2.65 -25%	2.08 -22%	2.27 +9%	2.73 +20%	3.15 +15%	3.49 +11%	2.5 -28%	1.71 -32%	-4.98 N/A	-8.51 -71%	-10.07 -18%	-12.19 -21%	-5.58 +54%	0.8 N/A	0.39 -51%	0.57 +46%	0.21 -63%	-3.29 N/A	-1.49 +55%	-1.38 +7%	-1.94 -41%	-4.22 -118%	-0.92 +78%	-5.14 -459%	-2.66 +48%	-1.75 +34%	-1.25 +29%

Income Statement Balance Sheet Cash Flow Statement

Cineline India Ltd
NSE:CINELINE

Income Statement

Earnings Waterfall
Cineline India Ltd

Income Statement
Cineline India Ltd

See Also

Company

Help

Tools

Stocks

Cineline India Ltd NSE:CINELINE

Income Statement

Earnings Waterfall Cineline India Ltd

Income Statement Cineline India Ltd

See Also

Company

Help

Tools

Stocks

Cineline India Ltd
NSE:CINELINE

Earnings Waterfall
Cineline India Ltd

Income Statement
Cineline India Ltd