
Clean Science and Technology Ltd
NSE:CLEAN

Intrinsic Value
The intrinsic value of one
CLEAN
stock under the Base Case scenario is
748.79
INR.
Compared to the current market price of 1 539 INR,
Clean Science and Technology Ltd
is
Overvalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Clean Science and Technology Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Clean Science and Technology Ltd
Balance Sheet Decomposition
Clean Science and Technology Ltd
Current Assets | 7.3B |
Cash & Short-Term Investments | 3.3B |
Receivables | 1.9B |
Other Current Assets | 2.1B |
Non-Current Assets | 7.7B |
Long-Term Investments | 399.8m |
PP&E | 7.2B |
Intangibles | 6.4m |
Other Non-Current Assets | 98.9m |
Free Cash Flow Analysis
Clean Science and Technology Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Clean Science and Technology Ltd
Revenue
|
7B
INR
|
Cost of Revenue
|
-3.2B
INR
|
Gross Profit
|
3.8B
INR
|
Operating Expenses
|
-1.5B
INR
|
Operating Income
|
2.3B
INR
|
Other Expenses
|
-409m
INR
|
Net Income
|
1.9B
INR
|
CLEAN Profitability Score
Profitability Due Diligence
Clean Science and Technology Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Clean Science and Technology Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
CLEAN Solvency Score
Solvency Due Diligence
Clean Science and Technology Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Clean Science and Technology Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CLEAN Price Targets Summary
Clean Science and Technology Ltd
According to Wall Street analysts, the average 1-year price target for
CLEAN
is 1 497.27 INR
with a low forecast of 1 016.06 INR and a high forecast of 1 801.8 INR.
Dividends
Current shareholder yield for CLEAN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CLEAN
stock under the Base Case scenario is
748.79
INR.
Compared to the current market price of 1 539 INR,
Clean Science and Technology Ltd
is
Overvalued by 51%.