Clean Max Enviro Energy Solutions Ltd
NSE:CLEANMAX
Balance Sheet
Balance Sheet Decomposition
Clean Max Enviro Energy Solutions Ltd
Clean Max Enviro Energy Solutions Ltd
Balance Sheet
Clean Max Enviro Energy Solutions Ltd
| Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
1 818
|
3 244
|
5 305
|
3 824
|
11 894
|
|
| Cash |
1 126
|
3 223
|
4 885
|
3 787
|
11 341
|
|
| Cash Equivalents |
693
|
21
|
420
|
37
|
553
|
|
| Short-Term Investments |
440
|
12
|
33
|
34
|
0
|
|
| Total Receivables |
479
|
1 873
|
2 848
|
4 840
|
5 687
|
|
| Accounts Receivables |
478
|
1 511
|
2 512
|
4 407
|
4 084
|
|
| Other Receivables |
1
|
362
|
336
|
433
|
1 602
|
|
| Inventory |
140
|
1 129
|
1 286
|
1 155
|
785
|
|
| Other Current Assets |
623
|
163
|
123
|
214
|
326
|
|
| Total Current Assets |
3 500
|
6 420
|
9 594
|
10 066
|
18 692
|
|
| PP&E Net |
21 297
|
27 269
|
55 834
|
72 874
|
98 282
|
|
| PP&E Gross |
0
|
27 269
|
55 834
|
72 874
|
98 282
|
|
| Accumulated Depreciation |
0
|
2 625
|
3 760
|
5 954
|
8 906
|
|
| Intangible Assets |
135
|
235
|
284
|
416
|
1 247
|
|
| Goodwill |
0
|
16
|
0
|
0
|
200
|
|
| Note Receivable |
135
|
1 511
|
822
|
1 189
|
6 299
|
|
| Long-Term Investments |
1 086
|
407
|
452
|
895
|
762
|
|
| Other Long-Term Assets |
471
|
1 836
|
3 014
|
5 325
|
7 311
|
|
| Other Assets |
0
|
16
|
0
|
0
|
200
|
|
| Total Assets |
26 624
N/A
|
37 693
+42%
|
70 001
+86%
|
90 765
+30%
|
132 793
+46%
|
|
| Liabilities | ||||||
| Accounts Payable |
2 363
|
5 400
|
11 194
|
7 882
|
12 954
|
|
| Accrued Liabilities |
0
|
28
|
5
|
32
|
11
|
|
| Short-Term Debt |
0
|
0
|
500
|
507
|
997
|
|
| Current Portion of Long-Term Debt |
1 091
|
1 187
|
1 785
|
2 739
|
7 623
|
|
| Other Current Liabilities |
1 103
|
641
|
2 809
|
1 695
|
2 920
|
|
| Total Current Liabilities |
4 556
|
7 257
|
16 293
|
12 854
|
24 506
|
|
| Long-Term Debt |
12 568
|
15 132
|
36 468
|
52 458
|
72 252
|
|
| Deferred Income Tax |
306
|
574
|
1 274
|
2 079
|
2 637
|
|
| Minority Interest |
940
|
1 223
|
2 580
|
4 005
|
6 413
|
|
| Other Liabilities |
7 750
|
901
|
1 279
|
1 034
|
1 350
|
|
| Total Liabilities |
26 120
N/A
|
25 087
-4%
|
57 894
+131%
|
72 431
+25%
|
107 158
+48%
|
|
| Equity | ||||||
| Common Stock |
8
|
36
|
36
|
44
|
51
|
|
| Retained Earnings |
496
|
3 959
|
4 491
|
4 920
|
3 445
|
|
| Additional Paid In Capital |
0
|
16 503
|
16 539
|
23 190
|
28 983
|
|
| Other Equity |
0
|
27
|
23
|
21
|
46
|
|
| Total Equity |
504
N/A
|
12 606
+2 403%
|
12 107
-4%
|
18 335
+51%
|
25 635
+40%
|
|
| Total Liabilities & Equity |
26 624
N/A
|
37 693
+42%
|
70 001
+86%
|
90 765
+30%
|
132 793
+46%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
|