CMS Info Systems Ltd
NSE:CMSINFO
Balance Sheet
Balance Sheet Decomposition
CMS Info Systems Ltd
CMS Info Systems Ltd
Balance Sheet
CMS Info Systems Ltd
| Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
260
|
649
|
1 205
|
1 806
|
1 945
|
1 418
|
1 057
|
390
|
6
|
|
| Cash |
55
|
51
|
101
|
280
|
0
|
0
|
657
|
0
|
0
|
|
| Cash Equivalents |
205
|
598
|
1 105
|
1 526
|
1 945
|
1 418
|
400
|
390
|
6
|
|
| Short-Term Investments |
1 889
|
1 963
|
1 246
|
1 837
|
1 163
|
1 512
|
2 815
|
4 661
|
5 252
|
|
| Total Receivables |
1 868
|
1 138
|
1 339
|
2 237
|
5 007
|
4 993
|
5 656
|
7 518
|
8 572
|
|
| Accounts Receivables |
1 868
|
1 138
|
1 339
|
2 237
|
5 007
|
4 993
|
5 516
|
7 424
|
8 418
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
140
|
95
|
154
|
|
| Inventory |
109
|
236
|
416
|
430
|
895
|
635
|
972
|
1 579
|
1 110
|
|
| Other Current Assets |
233
|
255
|
297
|
452
|
792
|
988
|
283
|
440
|
501
|
|
| Total Current Assets |
4 359
|
4 242
|
4 503
|
6 761
|
9 803
|
9 545
|
10 782
|
16 181
|
18 090
|
|
| PP&E Net |
828
|
560
|
659
|
1 899
|
3 335
|
5 706
|
6 727
|
6 382
|
7 992
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
6 727
|
6 382
|
7 992
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
4 393
|
5 358
|
6 451
|
|
| Intangible Assets |
42
|
23
|
184
|
194
|
194
|
174
|
109
|
97
|
166
|
|
| Goodwill |
1 848
|
1 041
|
1 227
|
1 227
|
2 034
|
2 061
|
2 061
|
2 061
|
2 061
|
|
| Note Receivable |
126
|
33
|
154
|
105
|
99
|
226
|
313
|
347
|
335
|
|
| Long-Term Investments |
168
|
2 195
|
2 369
|
1 851
|
259
|
331
|
595
|
820
|
1 693
|
|
| Other Long-Term Assets |
466
|
326
|
244
|
644
|
394
|
514
|
426
|
697
|
863
|
|
| Other Assets |
1 848
|
1 041
|
1 227
|
1 227
|
2 034
|
2 061
|
2 061
|
2 061
|
2 061
|
|
| Total Assets |
7 836
N/A
|
8 419
+7%
|
9 339
+11%
|
12 681
+36%
|
16 118
+27%
|
18 557
+15%
|
21 012
+13%
|
26 585
+27%
|
31 199
+17%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
696
|
672
|
783
|
1 904
|
3 062
|
2 459
|
921
|
6 572
|
5 326
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1 814
|
1 970
|
2 153
|
|
| Short-Term Debt |
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 065
|
0
|
0
|
232
|
321
|
461
|
505
|
527
|
575
|
|
| Other Current Liabilities |
236
|
1 021
|
1 159
|
1 594
|
1 754
|
1 398
|
402
|
410
|
2 245
|
|
| Total Current Liabilities |
2 030
|
1 693
|
1 942
|
3 729
|
5 137
|
4 318
|
3 642
|
5 516
|
6 901
|
|
| Long-Term Debt |
15
|
0
|
0
|
586
|
945
|
1 468
|
1 528
|
1 281
|
1 321
|
|
| Other Liabilities |
57
|
21
|
23
|
27
|
191
|
210
|
217
|
321
|
313
|
|
| Total Liabilities |
2 103
N/A
|
1 714
-18%
|
1 965
+15%
|
4 342
+121%
|
6 273
+44%
|
5 996
-4%
|
5 388
-10%
|
7 118
+32%
|
8 534
+20%
|
|
| Equity | ||||||||||
| Common Stock |
1 480
|
1 480
|
1 480
|
1 480
|
1 480
|
1 532
|
1 544
|
1 628
|
1 644
|
|
| Retained Earnings |
4 211
|
5 225
|
5 894
|
6 859
|
8 365
|
11 030
|
13 135
|
15 564
|
18 458
|
|
| Additional Paid In Capital |
43
|
0
|
0
|
0
|
0
|
0
|
946
|
2 276
|
2 563
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21 021
|
|
| Total Equity |
5 734
N/A
|
6 705
+17%
|
7 374
+10%
|
8 339
+13%
|
9 845
+18%
|
12 561
+28%
|
15 625
+24%
|
19 468
+25%
|
22 665
+16%
|
|
| Total Liabilities & Equity |
7 836
N/A
|
8 419
+7%
|
9 339
+11%
|
12 681
+36%
|
16 118
+27%
|
18 557
+15%
|
21 012
+13%
|
26 585
+27%
|
31 199
+17%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
148
|
148
|
148
|
148
|
148
|
153
|
154
|
163
|
164
|
|