Control Print Ltd
NSE:CONTROLPR
Income Statement
Earnings Waterfall
Control Print Ltd
Income Statement
Control Print Ltd
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
12
|
2
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
388
N/A
|
335
-14%
|
308
-8%
|
347
+13%
|
379
+9%
|
370
-2%
|
387
+5%
|
387
+0%
|
461
+19%
|
499
+8%
|
531
+7%
|
570
+7%
|
580
+2%
|
598
+3%
|
610
+2%
|
597
-2%
|
665
+12%
|
798
+20%
|
427
-47%
|
664
+56%
|
893
+34%
|
911
+2%
|
435
-52%
|
846
+94%
|
1 286
+52%
|
1 746
+36%
|
1 823
+4%
|
1 913
+5%
|
1 947
+2%
|
1 949
+0%
|
1 786
-8%
|
1 816
+2%
|
1 888
+4%
|
2 037
+8%
|
2 232
+10%
|
2 329
+4%
|
2 406
+3%
|
2 562
+6%
|
2 681
+5%
|
2 768
+3%
|
2 925
+6%
|
3 043
+4%
|
3 217
+6%
|
3 366
+5%
|
3 471
+3%
|
3 593
+3%
|
3 735
+4%
|
3 889
+4%
|
4 036
+4%
|
4 250
+5%
|
4 385
+3%
|
4 487
+2%
|
4 642
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(234)
|
(79)
|
(135)
|
(178)
|
(259)
|
(263)
|
(286)
|
(279)
|
(320)
|
(358)
|
(362)
|
(385)
|
(389)
|
(366)
|
(356)
|
(320)
|
(391)
|
(412)
|
(189)
|
(288)
|
(393)
|
(439)
|
(168)
|
(331)
|
(501)
|
(683)
|
(728)
|
(768)
|
(790)
|
(808)
|
(721)
|
(738)
|
(782)
|
(853)
|
(954)
|
(1 002)
|
(1 030)
|
(1 105)
|
(1 144)
|
(1 183)
|
(1 258)
|
(1 308)
|
(1 413)
|
(1 494)
|
(1 545)
|
(1 573)
|
(1 613)
|
(1 663)
|
(1 736)
|
(1 888)
|
(1 961)
|
(1 993)
|
(2 052)
|
|
| Gross Profit |
154
N/A
|
140
-9%
|
173
+23%
|
169
-2%
|
120
-29%
|
108
-11%
|
101
-6%
|
108
+7%
|
141
+30%
|
141
+0%
|
169
+20%
|
185
+9%
|
191
+3%
|
232
+22%
|
255
+10%
|
276
+8%
|
275
-1%
|
386
+41%
|
238
-38%
|
376
+58%
|
501
+33%
|
472
-6%
|
268
-43%
|
515
+93%
|
784
+52%
|
1 063
+35%
|
1 094
+3%
|
1 144
+5%
|
1 158
+1%
|
1 141
-1%
|
1 065
-7%
|
1 079
+1%
|
1 106
+3%
|
1 184
+7%
|
1 278
+8%
|
1 327
+4%
|
1 376
+4%
|
1 457
+6%
|
1 536
+5%
|
1 585
+3%
|
1 667
+5%
|
1 735
+4%
|
1 803
+4%
|
1 872
+4%
|
1 927
+3%
|
2 020
+5%
|
2 122
+5%
|
2 225
+5%
|
2 300
+3%
|
2 362
+3%
|
2 424
+3%
|
2 494
+3%
|
2 589
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(116)
|
(238)
|
(165)
|
(161)
|
(108)
|
(107)
|
(106)
|
(112)
|
(124)
|
(140)
|
(158)
|
(169)
|
(151)
|
(198)
|
(213)
|
(232)
|
(196)
|
(245)
|
(174)
|
(260)
|
(330)
|
(282)
|
(172)
|
(350)
|
(534)
|
(740)
|
(715)
|
(739)
|
(728)
|
(772)
|
(751)
|
(775)
|
(799)
|
(808)
|
(880)
|
(902)
|
(937)
|
(1 005)
|
(1 033)
|
(1 061)
|
(1 093)
|
(1 125)
|
(1 168)
|
(1 205)
|
(1 232)
|
(1 301)
|
(1 408)
|
(1 522)
|
(1 651)
|
(1 723)
|
(1 808)
|
(1 826)
|
(1 921)
|
|
| Selling, General & Administrative |
(110)
|
(26)
|
(37)
|
(38)
|
(100)
|
(51)
|
(52)
|
(52)
|
(115)
|
(58)
|
(66)
|
(74)
|
(141)
|
(89)
|
(92)
|
(101)
|
(184)
|
(232)
|
(68)
|
(115)
|
(152)
|
(267)
|
(86)
|
(178)
|
(274)
|
(664)
|
(398)
|
(403)
|
(415)
|
(647)
|
(410)
|
(426)
|
(425)
|
(657)
|
(449)
|
(454)
|
(469)
|
(825)
|
(514)
|
(533)
|
(547)
|
(937)
|
(575)
|
(591)
|
(622)
|
(1 104)
|
(694)
|
(771)
|
(822)
|
(1 483)
|
(904)
|
(901)
|
(962)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(8)
|
(10)
|
(14)
|
(14)
|
(18)
|
(38)
|
(57)
|
(77)
|
(82)
|
(85)
|
(89)
|
(93)
|
(93)
|
(109)
|
(122)
|
(123)
|
(133)
|
(133)
|
(134)
|
(148)
|
(150)
|
(149)
|
(149)
|
(151)
|
(154)
|
(150)
|
(145)
|
(142)
|
(143)
|
(151)
|
(161)
|
(165)
|
(166)
|
(171)
|
(176)
|
|
| Other Operating Expenses |
0
|
(206)
|
(121)
|
(117)
|
0
|
(48)
|
(46)
|
(51)
|
0
|
(72)
|
(83)
|
(85)
|
0
|
(100)
|
(112)
|
(121)
|
(1)
|
(1)
|
(98)
|
(134)
|
(165)
|
(1)
|
(68)
|
(135)
|
(203)
|
0
|
(236)
|
(251)
|
(224)
|
4
|
(249)
|
(240)
|
(252)
|
(1)
|
(298)
|
(315)
|
(334)
|
(11)
|
(369)
|
(379)
|
(396)
|
(14)
|
(439)
|
(464)
|
(466)
|
(8)
|
(571)
|
(599)
|
(668)
|
(18)
|
(737)
|
(754)
|
(782)
|
|
| Operating Income |
38
N/A
|
17
-54%
|
8
-54%
|
8
-1%
|
13
+64%
|
0
-98%
|
(6)
N/A
|
(4)
+25%
|
16
N/A
|
2
-91%
|
11
+633%
|
15
+39%
|
40
+160%
|
35
-13%
|
41
+19%
|
44
+7%
|
78
+77%
|
142
+81%
|
64
-55%
|
116
+82%
|
170
+47%
|
190
+12%
|
96
-49%
|
165
+72%
|
251
+52%
|
323
+29%
|
380
+18%
|
406
+7%
|
430
+6%
|
369
-14%
|
315
-15%
|
304
-3%
|
308
+1%
|
376
+22%
|
398
+6%
|
425
+7%
|
439
+3%
|
452
+3%
|
503
+11%
|
524
+4%
|
574
+10%
|
609
+6%
|
635
+4%
|
666
+5%
|
695
+4%
|
719
+4%
|
714
-1%
|
704
-1%
|
649
-8%
|
639
-2%
|
616
-4%
|
668
+8%
|
669
+0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
41
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
(9)
|
6
|
(1)
|
(3)
|
(5)
|
(4)
|
(0)
|
(1)
|
(2)
|
(0)
|
(23)
|
(40)
|
(22)
|
(39)
|
(56)
|
(40)
|
(58)
|
17
|
(7)
|
(8)
|
(9)
|
7
|
(11)
|
(11)
|
(13)
|
31
|
(15)
|
(15)
|
(17)
|
23
|
(24)
|
(29)
|
(33)
|
25
|
(33)
|
(5)
|
(1)
|
|
| Non-Reccuring Items |
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
38
|
38
|
0
|
(5)
|
(5)
|
(5)
|
0
|
6
|
13
|
(6)
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
32
|
32
|
32
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
40
|
41
|
41
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
23
|
3
|
(8)
|
3
|
7
|
12
|
20
|
0
|
26
|
26
|
53
|
0
|
53
|
50
|
12
|
(0)
|
1
|
(1)
|
3
|
3
|
4
|
1
|
5
|
8
|
6
|
10
|
10
|
9
|
(1)
|
11
|
7
|
7
|
(2)
|
5
|
6
|
8
|
(1)
|
22
|
31
|
37
|
(5)
|
51
|
53
|
46
|
(4)
|
29
|
37
|
35
|
4
|
62
|
26
|
28
|
|
| Pre-Tax Income |
77
N/A
|
40
-48%
|
11
-72%
|
(0)
N/A
|
9
N/A
|
7
-17%
|
6
-10%
|
15
+141%
|
23
+46%
|
27
+20%
|
37
+35%
|
68
+85%
|
76
+12%
|
87
+15%
|
92
+5%
|
94
+2%
|
106
+13%
|
148
+40%
|
58
-61%
|
111
+93%
|
164
+47%
|
190
+16%
|
103
-46%
|
183
+78%
|
250
+37%
|
373
+49%
|
367
-2%
|
376
+2%
|
417
+11%
|
328
-21%
|
269
-18%
|
271
+1%
|
257
-5%
|
350
+36%
|
428
+23%
|
455
+6%
|
469
+3%
|
489
+4%
|
515
+5%
|
546
+6%
|
600
+10%
|
636
+6%
|
672
+6%
|
704
+5%
|
724
+3%
|
739
+2%
|
720
-3%
|
712
-1%
|
652
-8%
|
665
+2%
|
685
+3%
|
730
+7%
|
736
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(14)
|
(10)
|
(14)
|
(0)
|
(7)
|
(6)
|
6
|
(3)
|
(2)
|
(3)
|
(7)
|
(12)
|
(18)
|
(18)
|
(20)
|
(28)
|
(26)
|
(26)
|
(6)
|
(21)
|
(35)
|
(53)
|
(17)
|
(34)
|
(50)
|
(76)
|
(80)
|
(80)
|
(84)
|
(64)
|
(48)
|
(48)
|
(45)
|
(59)
|
(82)
|
(85)
|
(86)
|
(88)
|
(84)
|
(98)
|
(109)
|
(107)
|
(118)
|
(123)
|
(144)
|
(196)
|
(203)
|
(202)
|
(193)
|
335
|
284
|
290
|
255
|
|
| Income from Continuing Operations |
63
|
30
|
(3)
|
(0)
|
2
|
1
|
12
|
12
|
21
|
24
|
30
|
56
|
58
|
70
|
72
|
66
|
80
|
122
|
52
|
90
|
129
|
138
|
86
|
149
|
200
|
298
|
287
|
296
|
333
|
263
|
221
|
223
|
212
|
291
|
346
|
370
|
384
|
401
|
432
|
448
|
491
|
529
|
554
|
581
|
581
|
543
|
517
|
511
|
459
|
1 001
|
970
|
1 021
|
990
|
|
| Net Income (Common) |
63
N/A
|
30
-52%
|
(3)
N/A
|
0
N/A
|
2
+567%
|
1
-65%
|
13
+1 757%
|
12
-5%
|
21
+70%
|
24
+13%
|
30
+26%
|
56
+88%
|
58
+4%
|
69
+19%
|
72
+4%
|
66
-8%
|
80
+21%
|
122
+52%
|
52
-57%
|
90
+73%
|
129
+43%
|
138
+7%
|
86
-38%
|
149
+74%
|
200
+34%
|
298
+49%
|
287
-4%
|
296
+3%
|
333
+12%
|
263
-21%
|
221
-16%
|
223
+1%
|
212
-5%
|
291
+37%
|
346
+19%
|
370
+7%
|
384
+4%
|
401
+4%
|
432
+8%
|
448
+4%
|
491
+10%
|
529
+8%
|
554
+5%
|
581
+5%
|
581
0%
|
543
-6%
|
517
-5%
|
511
-1%
|
459
-10%
|
1 001
+118%
|
970
-3%
|
1 021
+5%
|
990
-3%
|
|
| EPS (Diluted) |
5.21
N/A
|
2.52
-52%
|
-0.3
N/A
|
0.01
N/A
|
0.17
+1 600%
|
0.05
-71%
|
1.12
+2 140%
|
0.98
-13%
|
1.73
+77%
|
1.91
+10%
|
2.34
+23%
|
4.52
+93%
|
4.67
+3%
|
5.33
+14%
|
5.52
+4%
|
5.1
-8%
|
5.85
+15%
|
8.86
+51%
|
3.81
-57%
|
6.6
+73%
|
9.46
+43%
|
9.55
+1%
|
5.27
-45%
|
9.04
+72%
|
12.28
+36%
|
18.25
+49%
|
17.6
-4%
|
18.16
+3%
|
20.43
+12%
|
16.15
-21%
|
13.55
-16%
|
13.67
+1%
|
13
-5%
|
17.82
+37%
|
21.23
+19%
|
22.7
+7%
|
23.54
+4%
|
24.6
+5%
|
26.47
+8%
|
27.45
+4%
|
30.14
+10%
|
32.36
+7%
|
33.93
+5%
|
35.71
+5%
|
36.3
+2%
|
33.63
-7%
|
32.32
-4%
|
31.92
-1%
|
28.68
-10%
|
62.56
+118%
|
60.56
-3%
|
63.82
+5%
|
61.94
-3%
|
|