Creative Newtech Ltd
NSE:CREATIVE
Balance Sheet
Balance Sheet Decomposition
Creative Newtech Ltd
Creative Newtech Ltd
Balance Sheet
Creative Newtech Ltd
| Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
13
|
17
|
16
|
18
|
24
|
17
|
22
|
36
|
39
|
62
|
82
|
92
|
172
|
439
|
|
| Cash |
13
|
17
|
16
|
18
|
24
|
17
|
22
|
36
|
39
|
40
|
54
|
66
|
100
|
439
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
29
|
26
|
72
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
14
|
0
|
|
| Total Receivables |
108
|
106
|
175
|
165
|
215
|
386
|
429
|
441
|
386
|
560
|
848
|
1 674
|
1 933
|
2 634
|
|
| Accounts Receivables |
97
|
101
|
152
|
130
|
172
|
283
|
429
|
441
|
386
|
560
|
848
|
923
|
1 484
|
2 431
|
|
| Other Receivables |
11
|
5
|
22
|
34
|
43
|
103
|
0
|
0
|
0
|
0
|
0
|
751
|
449
|
203
|
|
| Inventory |
113
|
173
|
154
|
171
|
130
|
209
|
279
|
278
|
603
|
598
|
970
|
986
|
1 384
|
1 975
|
|
| Other Current Assets |
6
|
2
|
13
|
21
|
0
|
0
|
180
|
328
|
420
|
596
|
523
|
94
|
133
|
132
|
|
| Total Current Assets |
239
|
298
|
358
|
375
|
368
|
613
|
910
|
1 082
|
1 448
|
1 816
|
2 424
|
2 780
|
3 522
|
5 180
|
|
| PP&E Net |
5
|
7
|
6
|
4
|
3
|
3
|
77
|
89
|
89
|
98
|
104
|
96
|
88
|
104
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
88
|
104
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
83
|
95
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
1
|
|
| Note Receivable |
1
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
12
|
11
|
0
|
0
|
0
|
0
|
28
|
|
| Other Long-Term Assets |
11
|
11
|
12
|
13
|
2
|
3
|
3
|
1
|
1
|
1
|
2
|
3
|
3
|
5
|
|
| Total Assets |
257
N/A
|
319
+24%
|
378
+19%
|
396
+5%
|
373
-6%
|
618
+66%
|
1 003
+62%
|
1 185
+18%
|
1 549
+31%
|
1 918
+24%
|
2 531
+32%
|
2 880
+14%
|
3 614
+25%
|
5 317
+47%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
45
|
66
|
73
|
50
|
62
|
232
|
342
|
266
|
293
|
383
|
551
|
469
|
521
|
1 353
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
5
|
|
| Short-Term Debt |
116
|
146
|
181
|
212
|
174
|
232
|
252
|
297
|
271
|
395
|
540
|
798
|
663
|
695
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
7
|
11
|
7
|
33
|
38
|
33
|
222
|
412
|
480
|
443
|
248
|
102
|
137
|
|
| Total Current Liabilities |
164
|
218
|
265
|
269
|
269
|
502
|
722
|
785
|
975
|
1 259
|
1 534
|
1 518
|
1 290
|
2 191
|
|
| Long-Term Debt |
25
|
26
|
27
|
31
|
1
|
1
|
1
|
62
|
48
|
34
|
104
|
91
|
73
|
23
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
30
|
61
|
88
|
83
|
152
|
|
| Other Liabilities |
9
|
6
|
3
|
6
|
0
|
0
|
4
|
6
|
113
|
8
|
10
|
9
|
11
|
11
|
|
| Total Liabilities |
198
N/A
|
251
+27%
|
294
+17%
|
305
+4%
|
271
-11%
|
503
+86%
|
727
+45%
|
852
+17%
|
1 135
+33%
|
1 331
+17%
|
1 709
+28%
|
1 706
0%
|
1 457
-15%
|
2 377
+63%
|
|
| Equity | |||||||||||||||
| Common Stock |
15
|
15
|
15
|
15
|
20
|
40
|
58
|
58
|
116
|
116
|
120
|
126
|
141
|
150
|
|
| Retained Earnings |
44
|
53
|
69
|
76
|
82
|
76
|
218
|
275
|
298
|
470
|
703
|
722
|
998
|
1 351
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
234
|
919
|
1 317
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
91
|
99
|
122
|
|
| Total Equity |
59
N/A
|
68
+15%
|
84
+23%
|
91
+8%
|
102
+13%
|
116
+13%
|
276
+139%
|
333
+21%
|
414
+24%
|
586
+42%
|
823
+40%
|
1 174
+43%
|
2 157
+84%
|
2 940
+36%
|
|
| Total Liabilities & Equity |
257
N/A
|
319
+24%
|
378
+19%
|
396
+5%
|
373
-6%
|
618
+66%
|
1 003
+62%
|
1 185
+18%
|
1 549
+31%
|
1 918
+24%
|
2 531
+32%
|
2 880
+14%
|
3 614
+25%
|
5 317
+47%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
8
|
12
|
12
|
12
|
12
|
12
|
13
|
14
|
15
|
|