Creative Eye Ltd
NSE:CREATIVEYE
Balance Sheet
Balance Sheet Decomposition
Creative Eye Ltd
Creative Eye Ltd
Balance Sheet
Creative Eye Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
85
|
2
|
2
|
2
|
2
|
1
|
131
|
151
|
131
|
121
|
121
|
121
|
122
|
122
|
124
|
119
|
107
|
95
|
91
|
|
| Cash |
85
|
2
|
2
|
2
|
2
|
1
|
131
|
151
|
131
|
0
|
0
|
0
|
0
|
0
|
0
|
118
|
106
|
94
|
91
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
121
|
121
|
121
|
122
|
122
|
124
|
1
|
1
|
1
|
1
|
|
| Short-Term Investments |
0
|
63
|
115
|
80
|
110
|
110
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
|
| Total Receivables |
117
|
119
|
173
|
147
|
71
|
168
|
142
|
151
|
161
|
73
|
135
|
85
|
124
|
40
|
2
|
2
|
1
|
1
|
1
|
|
| Accounts Receivables |
84
|
83
|
144
|
104
|
28
|
126
|
101
|
106
|
117
|
72
|
134
|
82
|
122
|
39
|
1
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
33
|
37
|
29
|
43
|
42
|
42
|
41
|
45
|
44
|
1
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Inventory |
138
|
208
|
200
|
195
|
175
|
145
|
111
|
107
|
106
|
124
|
103
|
147
|
133
|
118
|
140
|
128
|
128
|
128
|
128
|
|
| Other Current Assets |
16
|
30
|
56
|
71
|
31
|
27
|
45
|
42
|
29
|
37
|
36
|
46
|
35
|
36
|
36
|
2
|
1
|
1
|
1
|
|
| Total Current Assets |
356
|
423
|
546
|
493
|
388
|
452
|
429
|
451
|
426
|
358
|
398
|
401
|
416
|
319
|
304
|
252
|
239
|
227
|
223
|
|
| PP&E Net |
26
|
53
|
48
|
43
|
37
|
31
|
31
|
28
|
26
|
23
|
20
|
18
|
15
|
14
|
13
|
12
|
11
|
10
|
9
|
|
| PP&E Gross |
26
|
53
|
48
|
43
|
37
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
120
|
45
|
51
|
56
|
61
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
135
|
41
|
27
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
95
|
98
|
31
|
31
|
1
|
1
|
1
|
1
|
1
|
7
|
7
|
8
|
9
|
7
|
10
|
11
|
11
|
16
|
1
|
|
| Other Long-Term Assets |
16
|
6
|
49
|
84
|
0
|
0
|
0
|
0
|
0
|
25
|
8
|
11
|
15
|
18
|
10
|
47
|
40
|
39
|
41
|
|
| Total Assets |
576
N/A
|
621
+8%
|
701
+13%
|
664
-5%
|
425
-36%
|
484
+14%
|
460
-5%
|
479
+4%
|
453
-5%
|
414
-9%
|
434
+5%
|
437
+1%
|
455
+4%
|
358
-21%
|
337
-6%
|
321
-5%
|
300
-6%
|
292
-3%
|
275
-6%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
36
|
74
|
111
|
105
|
40
|
62
|
37
|
33
|
35
|
10
|
42
|
50
|
101
|
62
|
37
|
19
|
11
|
7
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
41
|
54
|
14
|
21
|
30
|
27
|
5
|
45
|
53
|
47
|
51
|
64
|
56
|
64
|
57
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
21
|
26
|
28
|
7
|
11
|
6
|
6
|
5
|
2
|
6
|
6
|
13
|
8
|
7
|
4
|
3
|
10
|
9
|
|
| Total Current Liabilities |
37
|
95
|
137
|
134
|
88
|
126
|
57
|
60
|
70
|
40
|
53
|
101
|
167
|
117
|
95
|
87
|
70
|
82
|
71
|
|
| Long-Term Debt |
83
|
74
|
112
|
79
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Total Liabilities |
124
N/A
|
169
+36%
|
249
+47%
|
212
-15%
|
90
-58%
|
129
+44%
|
60
-54%
|
65
+8%
|
73
+13%
|
44
-40%
|
57
+29%
|
104
+81%
|
170
+65%
|
120
-29%
|
99
-18%
|
91
-8%
|
74
-19%
|
86
+17%
|
75
-12%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|
| Retained Earnings |
12
|
12
|
12
|
12
|
105
|
86
|
300
|
314
|
279
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Additional Paid In Capital |
340
|
340
|
340
|
340
|
340
|
340
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
269
|
276
|
233
|
184
|
137
|
138
|
130
|
127
|
106
|
100
|
|
| Total Equity |
452
N/A
|
452
N/A
|
452
N/A
|
452
N/A
|
335
-26%
|
355
+6%
|
400
+13%
|
414
+3%
|
379
-8%
|
370
-3%
|
377
+2%
|
333
-11%
|
285
-15%
|
237
-17%
|
238
+0%
|
230
-3%
|
227
-1%
|
206
-9%
|
200
-3%
|
|
| Total Liabilities & Equity |
576
N/A
|
621
+8%
|
701
+13%
|
664
-5%
|
425
-36%
|
484
+14%
|
460
-5%
|
479
+4%
|
453
-5%
|
414
-9%
|
434
+5%
|
437
+1%
|
455
+4%
|
358
-21%
|
337
-6%
|
321
-5%
|
300
-6%
|
292
-3%
|
275
-6%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|