Crompton Greaves Consumer Electricals Ltd
NSE:CROMPTON
Intrinsic Value
Crompton Greaves Consumer Electricals Ltd. is a holding company, which engages in the manufacture and distribution of consumer electrical products. [ Read More ]
The intrinsic value of one CROMPTON stock under the Base Case scenario is 278.28 INR. Compared to the current market price of 320.7 INR, Crompton Greaves Consumer Electricals Ltd is Overvalued by 13%.
Valuation Backtest
Crompton Greaves Consumer Electricals Ltd
Run backtest to discover the historical profit from buying and selling CROMPTON stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Crompton Greaves Consumer Electricals Ltd
Current Assets | 23.7B |
Cash & Short-Term Investments | 6.8B |
Receivables | 6.7B |
Other Current Assets | 10.2B |
Non-Current Assets | 34.1B |
Long-Term Investments | 188.7m |
PP&E | 5B |
Intangibles | 27.8B |
Other Non-Current Assets | 1.1B |
Current Liabilities | 20.6B |
Accounts Payable | 9.9B |
Other Current Liabilities | 10.7B |
Non-Current Liabilities | 9.9B |
Long-Term Debt | 3.6B |
Other Non-Current Liabilities | 6.3B |
Earnings Waterfall
Crompton Greaves Consumer Electricals Ltd
Revenue
|
71.4B
INR
|
Cost of Revenue
|
-48.9B
INR
|
Gross Profit
|
22.5B
INR
|
Operating Expenses
|
-16.6B
INR
|
Operating Income
|
5.9B
INR
|
Other Expenses
|
-1.6B
INR
|
Net Income
|
4.3B
INR
|
Free Cash Flow Analysis
Crompton Greaves Consumer Electricals Ltd
CROMPTON Profitability Score
Profitability Due Diligence
Crompton Greaves Consumer Electricals Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Crompton Greaves Consumer Electricals Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
CROMPTON Solvency Score
Solvency Due Diligence
Crompton Greaves Consumer Electricals Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Crompton Greaves Consumer Electricals Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CROMPTON Price Targets Summary
Crompton Greaves Consumer Electricals Ltd
According to Wall Street analysts, the average 1-year price target for CROMPTON is 330.54 INR with a low forecast of 272.7 INR and a high forecast of 399 INR.
Shareholder Return
CROMPTON Price
Crompton Greaves Consumer Electricals Ltd
Average Annual Return | 15.91% |
Standard Deviation of Annual Returns | 32.46% |
Max Drawdown | -48% |
Market Capitalization | 205.3B INR |
Shares Outstanding | 641 716 400 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Crompton Greaves Consumer Electricals Ltd. is a holding company, which engages in the manufacture and distribution of consumer electrical products. The company is headquartered in Mumbai, Maharashtra and currently employs 2,010 full-time employees. The company went IPO on 2016-05-13. The firm operates through two segments: Electrical Consumer Durables (ECD) and Lighting. The company manufactures and distributes a range of consumer products ranging from fans, pumps and appliances in the ECD segment and a full range of lighting products. Its product portfolio includes ceiling fans, table fans, pedestal fans, wall-mounted fans, ventilating fans, heavy-duty exhaust fans, air circulators, industrial fans, residential pumps, agricultural pumps, solar pumps, specialty pumps, water heaters, air coolers, mixer grinders, irons, light-emitting diode (LED) lamps, LED battens, LED panels, LED streetlights and floodlights, incandescent lamps, compact fluorescent lamps, interior and architectural lighting, and fluorescent tubular lights. The firm markets its products under the Crompton brand name in India. Its manufacturing locations include Goa, Vadodara, Ahmednagar and Baddi.
Contact
IPO
Employees
Officers
The intrinsic value of one CROMPTON stock under the Base Case scenario is 278.28 INR.
Compared to the current market price of 320.7 INR, Crompton Greaves Consumer Electricals Ltd is Overvalued by 13%.