CSL Finance Ltd
NSE:CSLFINANCE
Intrinsic Value
The intrinsic value of one CSLFINANCE stock under the Base Case scenario is 687.82 INR. Compared to the current market price of 317.75 INR, CSL Finance Ltd is Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
CSL Finance Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
CSL Finance Ltd
Balance Sheet Decomposition
CSL Finance Ltd
Current Assets | 527.1m |
Cash & Short-Term Investments | 527.1m |
Non-Current Assets | 10.4B |
Long-Term Investments | 1.6m |
PP&E | 75.1m |
Intangibles | 8.7m |
Other Non-Current Assets | 10.3B |
Free Cash Flow Analysis
CSL Finance Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
CSL Finance Ltd
Revenue
|
2.1B
INR
|
Cost of Revenue
|
-639.1m
INR
|
Gross Profit
|
1.4B
INR
|
Operating Expenses
|
-378.7m
INR
|
Operating Income
|
1.1B
INR
|
Other Expenses
|
-346.4m
INR
|
Net Income
|
716.9m
INR
|
CSLFINANCE Profitability Score
Profitability Due Diligence
CSL Finance Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
CSL Finance Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
CSLFINANCE Solvency Score
Solvency Due Diligence
CSL Finance Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
CSL Finance Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CSLFINANCE Price Targets Summary
CSL Finance Ltd
Dividends
Current shareholder yield for CSLFINANCE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CSLFINANCE stock under the Base Case scenario is 687.82 INR.
Compared to the current market price of 317.75 INR, CSL Finance Ltd is Undervalued by 54%.