Watchlist Manager

Watchlist

Price: 260.85 INR -2.72% Market Closed

Market Cap: ₹193.8B

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		1 108	1 134	1 209	1 274	1 398	1 478	1 586	1 631	1 675	1 809	1 881	1 979	1 998	2 055	2 172	2 311	2 426	2 422	2 383	2 504	2 781	3 140	3 589	3 884	4 200	4 479	4 641	4 822	4 998	5 177	5 468	5 874	6 240	6 734	7 139	7 480	7 594	7 588	7 752	7 874	8 074	8 443	8 782	9 212	9 810	10 374	10 985	11 527	11 988	12 611	13 148	13 729	14 303	14 627	15 059	15 588	16 115	16 536	16 671	16 763	16 752	16 953	17 589	18 207	18 297	18 403	18 434	18 443	19 165	19 938	20 835	21 492	21 628	21 604	21 309	20 911	21 235	21 461	21 902	22 620	23 157	23 958	24 799	26 443
Interest Income		2 907	2 927	2 986	3 082	3 264	3 411	3 601	3 776	4 001	4 399	4 903	5 458	5 960	6 521	6 982	7 499	8 044	8 480	8 897	9 258	9 566	9 955	10 520	11 224	12 184	13 223	14 412	15 668	16 968	18 298	19 504	20 674	21 888	23 085	24 174	25 079	25 459	25 653	26 077	26 461	26 989	27 616	28 137	28 761	29 442	30 104	30 661	31 301	31 738	32 271	32 773	33 317	34 024	34 664	35 520	36 533	37 672	39 069	40 172	41 115	41 686	41 887	42 129	42 000	41 347	40 828	40 440	40 312	41 048	42 068	43 658	45 362	47 143	48 811	50 039	51 245	13 741	92 895	94 194	95 719	58 340	60 507	62 699	65 469
Interest Expense		1 798	1 792	1 777	1 808	1 866	1 933	2 015	2 145	2 326	2 590	3 022	3 479	3 962	4 466	4 811	5 188	5 618	6 059	6 514	6 755	6 785	6 815	6 931	7 340	7 984	8 744	9 770	10 845	11 970	13 122	14 037	14 801	15 647	16 351	17 034	17 599	17 865	18 065	18 326	18 588	18 915	19 173	19 355	19 549	19 632	19 729	19 676	19 775	19 750	19 660	19 625	19 588	19 721	20 037	20 461	20 944	21 557	22 533	23 501	24 352	24 934	24 935	24 540	23 794	23 050	22 425	22 006	21 869	21 883	22 130	22 823	23 870	25 515	27 206	28 730	30 334	31 471	32 469	33 328	34 135	35 183	36 549	37 900	39 025
Non Interest Income		334	251	374	458	395	453	454	453	541	591	687	792	903	1 000	1 022	1 210	1 237	1 268	1 517	1 476	1 435	1 497	1 443	1 446	1 574	1 712	1 765	1 909	2 071	2 239	2 392	2 543	2 736	2 899	2 821	2 752	2 799	3 117	3 451	3 839	4 041	3 983	4 027	4 082	4 100	4 162	4 259	4 654	4 839	5 082	5 592	5 381	5 321	5 259	4 892	4 873	5 144	5 486	6 250	6 475	6 799	6 772	6 516	7 390	7 048	7 398	7 733	7 035	7 591	7 832	7 540	8 183	8 104	7 843	7 929	7 614	7 417	7 423	7 866	8 221	8 981	9 498	9 826	9 996
Revenue		1 442 N/A	1 385 -4%	1 584 +14%	1 732 +9%	1 793 +4%	1 931 +8%	2 040 +6%	2 084 +2%	2 216 +6%	2 400 +8%	2 569 +7%	2 771 +8%	2 901 +5%	3 054 +5%	3 193 +5%	3 521 +10%	3 663 +4%	3 689 +1%	3 900 +6%	3 979 +2%	4 216 +6%	4 637 +10%	5 032 +9%	5 330 +6%	5 774 +8%	6 191 +7%	6 406 +3%	6 732 +5%	7 069 +5%	7 416 +5%	7 859 +6%	8 416 +7%	8 976 +7%	9 633 +7%	9 960 +3%	10 232 +3%	10 393 +2%	10 704 +3%	11 202 +5%	11 712 +5%	12 115 +3%	12 426 +3%	12 808 +3%	13 294 +4%	13 910 +5%	14 536 +5%	15 244 +5%	16 180 +6%	16 827 +4%	17 693 +5%	18 740 +6%	19 111 +2%	19 624 +3%	19 886 +1%	19 950 +0%	20 461 +3%	21 259 +4%	22 022 +4%	22 921 +4%	23 238 +1%	23 551 +1%	23 725 +1%	24 105 +2%	25 596 +6%	25 345 -1%	25 801 +2%	26 167 +1%	25 478 -3%	26 756 +5%	27 770 +4%	28 374 +2%	29 675 +5%	29 732 +0%	29 447 -1%	29 239 -1%	28 526 -2%	28 651 +0%	28 884 +1%	29 767 +3%	30 840 +4%	32 138 +4%	33 456 +4%	34 625 +3%	36 439 +5%
Pre-Tax Income
Loan Loss Provision		(354)	(289)	(402)	(448)	(528)	(561)	(553)	(548)	(200)	(216)	(165)	(203)	(280)	(541)	(588)	(472)	(335)	(432)	(350)	(470)	(515)	(643)	(777)	(785)	(680)	(826)	(754)	(903)	(838)	(817)	(1 008)	(1 063)	(1 204)	(1 232)	(1 835)	(1 815)	(1 663)	(1 896)	(1 560)	(1 540)	(1 825)	(1 849)	(1 802)	(2 179)	(2 157)	(2 562)	(2 734)	(3 005)	(2 520)	(3 469)	(4 092)	(4 029)	(3 220)	(3 789)	(3 175)	(3 106)	(2 926)	(3 531)	(3 931)	(3 954)	(6 618)	(6 963)	(6 504)	(6 629)	(7 440)	(8 525)	(9 385)	(9 685)	(6 181)	(6 024)	(5 594)	(6 604)	(6 405)	(6 405)	(5 915)	(4 130)	(2 860)	(1 730)	(1 870)	(2 160)	(2 620)	(2 930)	(2 800)	(3 010)
Non Interest Expense		(626)	(680)	(680)	(703)	(702)	(756)	(801)	(836)	(1 026)	(1 110)	(1 169)	(1 209)	(1 265)	(1 154)	(1 219)	(1 332)	(1 545)	(1 418)	(1 528)	(1 545)	(1 749)	(1 766)	(1 851)	(1 958)	(2 274)	(2 303)	(2 453)	(2 629)	(2 798)	(3 068)	(3 243)	(3 536)	(3 742)	(3 924)	(4 127)	(4 366)	(4 594)	(4 783)	(4 960)	(5 134)	(5 079)	(5 146)	(5 205)	(5 305)	(5 726)	(5 817)	(6 210)	(6 479)	(7 380)	(7 144)	(7 358)	(7 499)	(8 504)	(7 784)	(8 090)	(8 497)	(9 084)	(9 102)	(9 496)	(9 797)	(11 071)	(11 265)	(12 412)	(13 654)	(10 976)	(10 208)	(9 220)	(8 169)	(10 723)	(11 073)	(11 163)	(11 187)	(11 552)	(11 596)	(12 086)	(12 706)	(13 484)	(14 124)	(14 592)	(14 946)	(15 351)	(15 896)	(16 640)	(17 683)
Pre-Tax Income		463 N/A	416 -10%	502 +21%	581 +16%	564 -3%	613 +9%	686 +12%	700 +2%	989 +41%	1 074 +9%	1 235 +15%	1 359 +10%	1 356 0%	1 360 +0%	1 387 +2%	1 717 +24%	1 783 +4%	1 840 +3%	2 022 +10%	1 964 -3%	1 953 -1%	2 229 +14%	2 404 +8%	2 587 +8%	2 821 +9%	3 062 +9%	3 199 +4%	3 200 +0%	3 433 +7%	3 531 +3%	3 608 +2%	3 817 +6%	4 030 +6%	4 477 +11%	3 999 -11%	4 052 +1%	4 136 +2%	4 025 -3%	4 682 +16%	5 038 +8%	5 210 +3%	5 431 +4%	5 802 +7%	5 811 +0%	6 027 +4%	6 157 +2%	6 301 +2%	6 696 +6%	6 928 +3%	7 081 +2%	7 291 +3%	7 583 +4%	7 900 +4%	8 313 +5%	8 686 +4%	8 859 +2%	9 249 +4%	9 389 +2%	9 494 +1%	9 487 0%	5 863 -38%	5 497 -6%	5 189 -6%	5 314 +2%	6 928 +30%	7 068 +2%	7 562 +7%	7 624 +1%	9 852 +29%	10 673 +8%	11 617 +9%	11 884 +2%	11 775 -1%	11 446 -3%	11 238 -2%	11 690 +4%	12 307 +5%	13 030 +6%	13 305 +2%	13 735 +3%	14 166 +3%	14 631 +3%	15 185 +4%	15 746 +4%
Net Income
Tax Provision		0	48	(6)	(60)	0	(18)	(52)	(52)	(271)	(299)	(355)	(364)	(339)	(293)	(212)	(475)	(562)	(566)	(666)	(523)	(425)	(573)	(590)	(603)	(670)	(770)	(748)	(603)	(630)	(575)	(623)	(702)	(810)	(1 093)	(575)	(590)	(665)	(463)	(1 025)	(1 245)	(1 260)	(1 360)	(1 590)	(1 495)	(1 580)	(1 590)	(1 575)	(1 835)	(1 900)	(1 885)	(1 885)	(1 895)	(1 980)	(2 180)	(2 320)	(2 260)	(2 420)	(2 320)	(2 170)	(2 020)	(1 100)	(1 050)	(1 100)	(1 450)	(1 000)	(950)	(1 200)	(1 000)	(2 250)	(2 550)	(2 550)	(2 600)	(2 400)	(2 050)	(1 800)	(1 900)	(2 150)	(2 500)	(2 730)	(2 830)	(2 930)	(2 980)	(3 100)	(3 200)
Income from Continuing Operations		463	464	496	521	564	595	634	648	718	775	880	995	1 017	1 066	1 175	1 242	1 221	1 275	1 356	1 441	1 528	1 656	1 814	1 985	2 151	2 292	2 451	2 597	2 803	2 956	2 985	3 115	3 220	3 384	3 424	3 462	3 471	3 563	3 657	3 793	3 950	4 071	4 212	4 316	4 447	4 567	4 726	4 861	5 028	5 196	5 406	5 688	5 920	6 133	6 366	6 599	6 829	7 069	7 324	7 467	4 763	4 447	4 089	3 864	5 928	6 118	6 362	6 624	7 602	8 123	9 067	9 284	9 375	9 396	9 438	9 790	10 157	10 530	10 575	10 905	11 236	11 651	12 085	12 546
Net Income (Common)		463 N/A	464 +0%	496 +7%	521 +5%	564 +8%	595 +6%	634 +7%	648 +2%	718 +11%	775 +8%	880 +14%	995 +13%	1 017 +2%	1 066 +5%	1 175 +10%	1 242 +6%	1 221 -2%	1 275 +4%	1 356 +6%	1 441 +6%	1 528 +6%	1 656 +8%	1 814 +10%	1 985 +9%	2 151 +8%	2 292 +7%	2 451 +7%	2 597 +6%	2 803 +8%	2 956 +5%	2 985 +1%	3 115 +4%	3 220 +3%	3 384 +5%	3 424 +1%	3 462 +1%	3 471 +0%	3 563 +3%	3 657 +3%	3 793 +4%	3 950 +4%	4 071 +3%	4 212 +3%	4 316 +2%	4 447 +3%	4 567 +3%	4 726 +3%	4 861 +3%	5 028 +3%	5 196 +3%	5 406 +4%	5 688 +5%	5 920 +4%	6 133 +4%	6 366 +4%	6 599 +4%	6 829 +3%	7 069 +4%	7 324 +4%	7 467 +2%	4 763 -36%	4 447 -7%	4 089 -8%	3 864 -6%	5 928 +53%	6 118 +3%	6 362 +4%	6 624 +4%	7 602 +15%	8 123 +7%	9 067 +12%	9 284 +2%	9 375 +1%	9 396 +0%	9 438 +0%	9 790 +4%	10 157 +4%	10 530 +4%	10 575 +0%	10 905 +3%	11 236 +3%	11 651 +4%	12 085 +4%	12 546 +4%
EPS (Diluted)		1.16 N/A	1.16 N/A	1.24 +7%	1.3 +5%	1.41 +8%	1.49 +6%	1.59 +7%	1.63 +3%	1.8 +10%	1.84 +2%	2.09 +14%	1.9 -9%	2.14 +13%	2 -7%	2.21 +10%	2.76 +25%	2.31 -16%	2.37 +3%	2.52 +6%	3.19 +27%	2.85 -11%	2.93 +3%	3.2 +9%	3.51 +10%	3.79 +8%	4 +6%	4.27 +7%	4.54 +6%	4.75 +5%	5.14 +8%	5.18 +1%	6.22 +20%	5.45 -12%	5.85 +7%	5.39 -8%	5.26 -2%	5.49 +4%	5.38 -2%	5.15 -4%	4.05 -21%	5.48 +35%	5.33 -3%	5.51 +3%	5.64 +2%	6.01 +7%	6.14 +2%	6.37 +4%	6.58 +3%	6.81 +3%	7.02 +3%	7.43 +6%	7.68 +3%	8.32 +8%	8.36 +0%	8.66 +4%	9 +4%	9.49 +5%	9.48 0%	9.85 +4%	10 +2%	6.41 -36%	5.97 -7%	5.49 -8%	5.18 -6%	7.97 +54%	8.16 +2%	8.48 +4%	8.86 +4%	10.18 +15%	10.87 +7%	12.14 +12%	12.44 +2%	12.57 +1%	12.61 +0%	12.61 N/A	13.13 +4%	13.62 +4%	14.1 +4%	14.17 +0%	14.61 +3%	15.07 +3%	15.61 +4%	16.21 +4%	16.84 +4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 322,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.