Cubex Tubings Ltd
NSE:CUBEXTUB
Intrinsic Value
The intrinsic value of one CUBEXTUB stock under the Base Case scenario is 83.75 INR. Compared to the current market price of 94.28 INR, Cubex Tubings Ltd is Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Cubex Tubings Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Cubex Tubings Ltd
Balance Sheet Decomposition
Cubex Tubings Ltd
Current Assets | 949.2m |
Cash & Short-Term Investments | 24.2m |
Receivables | 465.3m |
Other Current Assets | 459.7m |
Non-Current Assets | 310.5m |
PP&E | 139.5m |
Other Non-Current Assets | 170.9m |
Free Cash Flow Analysis
Cubex Tubings Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Cubex Tubings Ltd
Revenue
|
2.3B
INR
|
Cost of Revenue
|
-2.1B
INR
|
Gross Profit
|
210.7m
INR
|
Operating Expenses
|
-141.8m
INR
|
Operating Income
|
68.9m
INR
|
Other Expenses
|
-15.2m
INR
|
Net Income
|
53.7m
INR
|
CUBEXTUB Profitability Score
Profitability Due Diligence
Cubex Tubings Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Cubex Tubings Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
CUBEXTUB Solvency Score
Solvency Due Diligence
Cubex Tubings Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Cubex Tubings Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CUBEXTUB Price Targets Summary
Cubex Tubings Ltd
Dividends
Current shareholder yield for CUBEXTUB is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CUBEXTUB stock under the Base Case scenario is 83.75 INR.
Compared to the current market price of 94.28 INR, Cubex Tubings Ltd is Overvalued by 11%.