
Cybertech Systems and Software Ltd
NSE:CYBERTECH

Intrinsic Value
The intrinsic value of one
CYBERTECH
stock under the Base Case scenario is
111.27
INR.
Compared to the current market price of 155.18 INR,
Cybertech Systems and Software Ltd
is
Overvalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cybertech Systems and Software Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Cybertech Systems and Software Ltd
Balance Sheet Decomposition
Cybertech Systems and Software Ltd
Current Assets | 2.5B |
Cash & Short-Term Investments | 2.2B |
Receivables | 205.9m |
Other Current Assets | 99.6m |
Non-Current Assets | 417.8m |
Long-Term Investments | 170.4m |
PP&E | 242.2m |
Intangibles | 784k |
Other Non-Current Assets | 4.3m |
Free Cash Flow Analysis
Cybertech Systems and Software Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Cybertech Systems and Software Ltd
Revenue
|
2.3B
INR
|
Cost of Revenue
|
-545.4m
INR
|
Gross Profit
|
1.8B
INR
|
Operating Expenses
|
-1.5B
INR
|
Operating Income
|
254.1m
INR
|
Other Expenses
|
69.9m
INR
|
Net Income
|
324m
INR
|
CYBERTECH Profitability Score
Profitability Due Diligence
Cybertech Systems and Software Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Cybertech Systems and Software Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
CYBERTECH Solvency Score
Solvency Due Diligence
Cybertech Systems and Software Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Cybertech Systems and Software Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CYBERTECH Price Targets Summary
Cybertech Systems and Software Ltd
Dividends
Current shareholder yield for CYBERTECH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CYBERTECH
stock under the Base Case scenario is
111.27
INR.
Compared to the current market price of 155.18 INR,
Cybertech Systems and Software Ltd
is
Overvalued by 28%.