C

Cyient DLM Ltd
NSE:CYIENTDLM

Watchlist Manager
Cyient DLM Ltd
NSE:CYIENTDLM
Watchlist
Price: 416.55 INR 0.47%
Market Cap: 33.1B INR

Intrinsic Value

The intrinsic value of one CYIENTDLM stock under the Base Case scenario is 511.09 INR. Compared to the current market price of 416.55 INR, Cyient DLM Ltd is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CYIENTDLM Intrinsic Value
511.09 INR
Undervaluation 18%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cyient DLM Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CYIENTDLM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CYIENTDLM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cyient DLM Ltd.

Explain Valuation
Compare CYIENTDLM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CYIENTDLM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cyient DLM Ltd

Current Assets 12.6B
Cash & Short-Term Investments 773.4m
Receivables 2.6B
Other Current Assets 9.2B
Non-Current Assets 4.2B
Long-Term Investments 271.1m
PP&E 2.2B
Intangibles 1.2B
Other Non-Current Assets 511.8m
Current Liabilities 5.4B
Accounts Payable 3B
Accrued Liabilities 111.2m
Other Current Liabilities 2.3B
Non-Current Liabilities 1.6B
Long-Term Debt 1.3B
Other Non-Current Liabilities 225.5m
Efficiency

Free Cash Flow Analysis
Cyient DLM Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cyient DLM Ltd

Revenue
14.6B INR
Cost of Revenue
-9.6B INR
Gross Profit
5.1B INR
Operating Expenses
-4.1B INR
Operating Income
1B INR
Other Expenses
-185.8m INR
Net Income
816.3m INR
Fundamental Scores

CYIENTDLM Profitability Score
Profitability Due Diligence

Cyient DLM Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Low 3Y Average Operating Margin
Low 3Y Average ROE
48/100
Profitability
Score

Cyient DLM Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

CYIENTDLM Solvency Score
Solvency Due Diligence

Cyient DLM Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
63/100
Solvency
Score

Cyient DLM Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CYIENTDLM Price Targets Summary
Cyient DLM Ltd

Wall Street analysts forecast CYIENTDLM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CYIENTDLM is 512.93 INR with a low forecast of 454.5 INR and a high forecast of 577.5 INR.

Lowest
Price Target
454.5 INR
9% Upside
Average
Price Target
512.93 INR
23% Upside
Highest
Price Target
577.5 INR
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Cyient DLM Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CYIENTDLM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CYIENTDLM stock?

The intrinsic value of one CYIENTDLM stock under the Base Case scenario is 511.09 INR.

Is CYIENTDLM stock undervalued or overvalued?

Compared to the current market price of 416.55 INR, Cyient DLM Ltd is Undervalued by 18%.

Back to Top